EX-99.1 2 cmc-02282025xearningsrelea.htm EX-99.1 Document

Exhibit No. 99.1
News Release cmc-logo_rgbxprimaryx300px.jpg


CMC REPORTS SECOND QUARTER FISCAL 2025 RESULTS

•Second quarter net earnings of $25.5 million, or $0.22 per diluted share; adjusted earnings of $29.3 million, or $0.26 per diluted share
•Consolidated core EBITDA of $131.0 million in the second quarter; core EBITDA margin of 7.5%
•Solid North American construction demand drove a 3.3% increase in finished steel shipments compared to the prior year second quarter
•New project awards reached the second highest level since late fiscal 2022, leading to a healthy North America backlog volume that grew sequentially and was stable on a year-over-year basis
•Europe Steel Group achieved adjusted EBITDA breakeven during the quarter, driven by effective cost management and modest margin relief
•Profitability in the Emerging Businesses Group increased both sequentially and on a year-over-year basis, despite seasonal headwinds
•Execution of long-term strategic plan, including organic growth investments and the operational and commercial excellence program (“TAG”), is contributing positively to fiscal 2025 performance


Irving, TX - March 20, 2025 - Commercial Metals Company (NYSE: CMC) today announced financial results for its fiscal second quarter ended February 28, 2025. Second quarter net earnings was $25.5 million, or $0.22 per diluted share, on net sales of $1.8 billion, compared to prior year period net earnings of $85.8 million, or $0.73 per diluted share, on net sales of $1.8 billion.

During the second quarter of fiscal 2025, the Company recorded estimated net after-tax charges of $3.9 million primarily to reflect interest expense on the judgment amount associated with the previously disclosed Pacific Steel Group litigation. Excluding these charges, second quarter adjusted earnings were $29.3 million, or $0.26 per diluted share, compared to adjusted earnings of $85.9 million, or $0.73 per diluted share, in the prior year period. "Adjusted EBITDA," "core EBITDA," "core EBITDA margin," "adjusted earnings" and "adjusted earnings per diluted share" are non-GAAP financial measures. Details, including a reconciliation of each such non-GAAP financial measure to the most directly comparable measure prepared and presented in accordance with GAAP, can be found in the financial tables that follow.

Peter Matt, President and Chief Executive Officer, said, “In our seasonally weaker second quarter, during a period of continued economic uncertainty, the CMC team bolstered profitability across each segment by targeted actions to increase commercial discipline and optimize costs, in order to support higher margins. These efforts drove improved sequential profitability within our Europe Steel Group (excluding energy credits and rebates) and our Emerging Businesses Group, and ran counter to normal seasonal trends. Our initiatives are also contributing to financial results in our North America Steel Group, where the business remained under pressure from margin


(CMC Second Quarter Fiscal 2025 - 2)

compression in most lines of business. Encouragingly, several bright spots emerged in our North American steel business during the second half of the quarter, including improved scrap market conditions, rising long steel prices, a rebound in downstream project awards, and better price levels for new downstream work. Taken together, we believe these developments signal a near-term inflection in profitability levels heading into the spring and summer construction season."

Mr. Matt added, "Infrastructure spending remains robust and conversations with customers across other sectors and geographies continue to point toward optimism for construction activity in the quarters ahead. This sentiment is consistent with our downstream bid levels and key external indicators that suggest a strong and growing pipeline of potential future projects. We remain confident in the long-term fundamentals of the U.S. construction market, driven by structural trends including infrastructure investment, reshoring of critical manufacturing, energy transition and generation growth, and the need to address our nation's housing shortage."

Mr. Matt added, "Execution of our operational and commercial excellence program, Transform, Advance, and Grow (TAG), continued to gain momentum during the quarter and is on pace to provide the financial benefits we anticipated in fiscal 2025, with more expected to be delivered in the years beyond. This effort is a key component of our long-term strategic plan and is expected to propel value by helping CMC to drive commercial and operational excellence and other efficiencies across the organization and to achieve higher through-the-cycle margins."
The Company's balance sheet and liquidity position remained strong. As of February 28, 2025, cash and cash equivalents totaled $758.4 million, with available liquidity of nearly $1.6 billion. During the quarter, CMC repurchased 906,603 shares of common stock valued at $48.0 million in the aggregate. As of February 28, 2025, $305.3 million remained available under the current share repurchase authorization.

On March 19, 2025, the board of directors declared a quarterly dividend of $0.18 per share of CMC common stock payable to stockholders of record on March 31, 2025. The dividend to be paid on April 9, 2025, marks the 242nd consecutive quarterly payment by the Company.



(CMC Second Quarter Fiscal 2025 - 3)

Business Segments - Fiscal Second Quarter 2025 Review
Demand for CMC’s products in North America was resilient during the quarter. Shipments of finished steel products increased by 3.3% relative to the prior year period. The pipeline of potential future construction projects remained healthy as indicated by CMC’s downstream bidding activity and the Dodge Momentum Index, which measures the value of projects entering the planning phase. Downstream backlog volumes increased by nearly 10% relative to the end of the first fiscal quarter and were stable on a year-over-year basis. New contract awards improved during the second quarter and ended the period at the second highest volume since late fiscal 2022. Shipments of merchant products (MBQ) grew compared to the second quarter of fiscal 2024 as CMC has increased its ability to serve West Coast customers from the Arizona 2 micro mill.

Long steel market conditions improved throughout the quarter from a low point reached in December 2024. Domestic scrap pricing rose in both January and February prompting price increases for each of CMC’s primary steel products. The supply of imported rebar remained modest relative to the longer-term average, despite a temporary jump in arrivals during January ahead of potential tariff implementations.

Adjusted EBITDA for the North America Steel Group decreased to $128.8 million in the second quarter of fiscal 2025 from $222.3 million in the prior year period. The earnings reduction was driven by lower margins over scrap costs on steel products and downstream products. Results for the second quarter also included unrealized losses of approximately $8 million related to financial positions used to hedge CMC's physical copper exposure. The adjusted EBITDA margin for the North America Steel Group of 9.3% declined from 15.0% in the second quarter of fiscal 2024.

European market conditions in the second quarter improved modestly relative to recent periods, largely due to reduced import flows that helped establish a better balance of supply and demand. Lower import entries into the Polish market provided domestic suppliers with the ability to increase market penetration and maintain good shipment volumes despite seasonal headwinds. A sequential reduction in scrap costs led to a slight improvement in metal margins. Pricing trends within the quarter were positive, with monthly average selling prices ending the period $25 per ton above the low reached in December 2024. Financial results continued to benefit from an extensive cost management program that has meaningfully reduced controllable costs.

Adjusted EBITDA for the Europe Steel Group increased to $0.8 million in the second quarter of fiscal 2025 from a loss of $8.6 million in the prior year period. The second quarter results include a government rebate related to natural gas costs of $4.0 million. The adjusted EBITDA margin for the Europe Steel Group of 0.4% increased from (4.5%) in the second quarter of fiscal 2024.

Emerging Businesses Group (EBG) second quarter net sales of $158.9 million increased by 1.8% compared to the prior year period, while adjusted EBITDA for the segment of $23.5 million was up 31.2% on a year-over-year


(CMC Second Quarter Fiscal 2025 - 4)

basis. Improved segment profitability was driven by strong project related shipments of Performance Reinforcing Steel, as CMC continues to experience growing demand for its proprietary corrosion resistant solutions. Financial results within other EBG divisions were largely unchanged from the prior year period. Indications of future market conditions remained encouraging with pipeline measures such as project quotes and new planning activity at healthy levels. Adjusted EBITDA margin of 14.8% improved by 330 basis points compared to the prior year period.

Outlook
Mr. Matt said, “We expect consolidated financial results in our third quarter of fiscal 2025 to rebound from the second quarter level. Finished steel shipments within the North America Steel Group are anticipated to follow normal seasonal trends as we enter the spring and summer construction seasons, while our adjusted EBITDA margin is expected to increase sequentially on higher margins over scrap on steel products. Adjusted EBITDA for our Europe Steel Group should remain near breakeven, as we enter the seasonally strong period of the year and continue to benefit from extensive cost management efforts. Financial results for the Emerging Businesses Group are anticipated to improve to levels modestly above the prior year period.”

Mr. Matt concluded, “We are encouraged by recent developments across the various markets in which we participate. Margin and demand trends appear to be improving, which should position us well for the upcoming spring and summer construction season. Additionally, conversations with customers continue to indicate optimism about the coming quarters.”

Conference Call
CMC invites you to listen to a live broadcast of its second quarter fiscal 2025 conference call today, Thursday, March 20, 2025, at 11:00 a.m. ET. Peter Matt, President and Chief Executive Officer, and Paul Lawrence, Senior Vice President and Chief Financial Officer, will host the call. The call is accessible via our website at www.cmc.com. In the event you are unable to listen to the live broadcast, the call will be archived and available for replay on our website on the next business day. Financial and statistical information presented in the broadcast are located on CMC's website under "Investors."

About CMC
CMC is an innovative solutions provider helping build a stronger, safer, and more sustainable world. Through an extensive manufacturing network principally located in the United States and Central Europe, we offer products and technologies to meet the critical reinforcement needs of the global construction sector. CMC’s solutions support early-stage construction across a wide variety of applications, including infrastructure, non-residential, residential, industrial, and energy generation and transmission.



(CMC Second Quarter Fiscal 2025 - 5)

Forward-Looking Statements
This news release contains forward-looking statements within the meaning of the federal securities laws with respect to general economic conditions, key macro-economic drivers that impact our business, the effects of ongoing trade actions, the effects of continued pressure on the liquidity of our customers, potential synergies and growth provided by acquisitions and strategic investments, demand for our products, shipment volumes, metal margins, the ability to operate our steel mills at full capacity, future availability and cost of supplies of raw materials and energy for our operations, growth rates in certain reportable segments, product margins within our Emerging Businesses Group segment, share repurchases, legal proceedings, construction activity, international trade, the impact of geopolitical conditions, capital expenditures, tax credits, our liquidity and our ability to satisfy future liquidity requirements, estimated contractual obligations, the expected capabilities and benefits of new facilities, the anticipated benefits and timeline for execution of our growth plan and initiatives and our expectations or beliefs concerning future events. The statements in this release that are not historical statements, are forward-looking statements. These forward-looking statements can generally be identified by phrases such as we or our management "expects," "anticipates," "believes," "estimates," "future," "intends," "may," "plans to," "ought," "could," "will," "should," "likely," "appears," "projects," "forecasts," "outlook" or other similar words or phrases, as well as by discussions of strategy, plans or intentions.

The Company's forward-looking statements are based on management’s expectations and beliefs as of the time this news release was prepared. Although we believe that our expectations are reasonable, we can give no assurance that these expectations will prove to have been correct, and actual results may vary materially. Except as required by law, we undertake no obligation to update, amend or clarify any forward-looking statements to reflect changed assumptions, the occurrence of anticipated or unanticipated events, new information or circumstances or any other changes. Important factors that could cause actual results to differ materially from our expectations include those described in our filings with the Securities and Exchange Commission, including, but not limited to, in Part I, Item 1A, "Risk Factors" of our annual report on Form 10-K for the fiscal year ended August 31, 2024, as well as the following: changes in economic conditions which affect demand for our products or construction activity generally, and the impact of such changes on the highly cyclical steel industry; rapid and significant changes in the price of metals, potentially impairing our inventory values due to declines in commodity prices or reducing the profitability of downstream contracts within our vertically integrated steel operations due to rising commodity pricing; excess capacity in our industry, particularly in China, and product availability from competing steel mills and other steel suppliers including import quantities and pricing; the impact of geopolitical conditions, including political turmoil and volatility, regional conflicts, terrorism and war on the global economy, inflation, energy supplies and raw materials; increased attention to environmental, social and governance ("ESG") matters, including any targets or other ESG, environmental justice or regulatory initiatives; operating and startup risks, as well as market risks associated with the commissioning of new projects could prevent us from realizing anticipated benefits and could result in a loss of all or a substantial part of our investments; impacts from global public health crises on the economy, demand for our products, global supply chain and on our operations; compliance with and changes in


(CMC Second Quarter Fiscal 2025 - 6)

existing and future laws, regulations and other legal requirements and judicial decisions that govern our business, including increased environmental regulations associated with climate change and greenhouse gas emissions; involvement in various environmental matters that may result in fines, penalties or judgments; evolving remediation technology, changing regulations, possible third-party contributions, the inherent uncertainties of the estimation process and other factors that may impact amounts accrued for environmental liabilities; potential limitations in our or our customers' abilities to access credit and non-compliance with their contractual obligations, including payment obligations; activity in repurchasing shares of our common stock under our share repurchase program; financial and non-financial covenants and restrictions on the operation of our business contained in agreements governing our debt; our ability to successfully identify, consummate and integrate acquisitions and realize any or all of the anticipated synergies or other benefits of acquisitions; the effects that acquisitions may have on our financial leverage; risks associated with acquisitions generally, such as the inability to obtain, or delays in obtaining, required approvals under applicable antitrust legislation and other regulatory and third-party consents and approvals; lower than expected future levels of revenues and higher than expected future costs; failure or inability to implement growth strategies in a timely manner; the impact of goodwill or other indefinite-lived intangible asset impairment charges; the impact of long-lived asset impairment charges; currency fluctuations; global factors, such as trade measures, military conflicts and political uncertainties, including changes to current trade regulations, such as Section 232 trade tariffs and quotas, tax legislation and other regulations which might adversely impact our business; availability and pricing of electricity, electrodes and natural gas for mill operations; our ability to hire and retain key executives and other employees; competition from other materials or from competitors that have a lower cost structure or access to greater financial resources; information technology interruptions and breaches in security; our ability to make necessary capital expenditures; availability and pricing of raw materials and other items over which we exert little influence, including scrap metal, energy and insurance; unexpected equipment failures; losses or limited potential gains due to hedging transactions; litigation claims and settlements, court decisions, regulatory rulings and legal compliance risks, including those related to the PSG litigation and other legal proceedings discussed in Note 12, Commitments and Contingencies, in Part I, Item 1, Financial Statements and in Part II, Item 1, Legal Proceedings of this Form 10-Q; risk of injury or death to employees, customers or other visitors to our operations; and civil unrest, protests and riots.


(CMC Second Quarter Fiscal 2025 - 7)

COMMERCIAL METALS COMPANY AND SUBSIDIARIES
FINANCIAL & OPERATING STATISTICS (UNAUDITED)
 Three Months EndedSix Months Ended
(in thousands, except per ton amounts)2/28/202511/30/20248/31/20245/31/20242/29/20242/28/20252/29/2024
North America Steel Group
Net sales to external customers$1,386,848 $1,518,637 $1,559,520 $1,671,358 $1,486,202 $2,905,485 $3,078,852 
Adjusted EBITDA128,818 188,205 210,932 246,304 222,294 317,023 489,114 
Adjusted EBITDA margin9.3%12.4%13.5%14.7%15.0%10.9%15.9%
External tons shipped
Raw materials312339360371347651 721 
Rebar5035495225204601,052 982 
Merchant bar and other243241237244234484 464 
Steel products7467907597646941,536 1,446 
Downstream products298356361371316654 662 
Average selling price per ton
Raw materials$956$874$866$970$880$913 $829 
Steel products814812843891905813 898 
Downstream products1,2211,2591,3111,3301,3581,242 1,374 
Cost of raw materials per ton$713$677$664$717$658$695 $617 
Cost of ferrous scrap utilized per ton$338$323$321$353$379$330 $361 
Steel products metal margin per ton$476$489$522$538$526$483 $537 
Europe Steel Group
Net sales to external customers$198,029$209,407$222,085$208,806$192,500$407,436 $417,675 
Adjusted EBITDA75225,839(3,622)(4,192)(8,611)26,591 30,331 
Adjusted EBITDA margin0.4%12.3%(1.6)%(2.0)%(4.5)%6.5%7.3%
External tons shipped
Rebar100107988064207 186 
Merchant bar and other210206221217211416 432 
Steel products310313319297275623 618 
Average selling price per ton
Steel products$612$639$667$681$673$626$651 
Cost of ferrous scrap utilized per ton$337$370$383$389$394$353$380 
Steel products metal margin per ton$275$269$284$292$279$273$271 
Emerging Businesses Group
Net sales to external customers$158,864$169,415$195,571$188,593$155,994$328,279$333,233
Adjusted EBITDA23,51922,66042,51938,22017,92946,17948,791
Adjusted EBITDA margin14.8%13.4%21.7%20.3%11.5%14.1%14.6%




(CMC Second Quarter Fiscal 2025 - 8)

COMMERCIAL METALS COMPANY AND SUBSIDIARIES
BUSINESS SEGMENTS (UNAUDITED)
Three Months EndedSix Months Ended
(in thousands)2/28/202511/30/20248/31/20245/31/20242/29/20242/28/20252/29/2024
Net sales to external customers
North America Steel Group$1,386,848 $1,518,637 $1,559,520 $1,671,358 $1,486,202 $2,905,485 $3,078,852 
Europe Steel Group198,029 209,407 222,085 208,806 192,500 407,436 417,675 
Emerging Businesses Group158,864 169,415 195,571 188,593 155,994 328,279 333,233 
Corporate and Other10,635 12,143 18,973 9,728 13,591 22,778 21,578 
Total net sales to external customers$1,754,376 $1,909,602 $1,996,149 $2,078,485 $1,848,287 $3,663,978 $3,851,338 
Adjusted EBITDA
North America Steel Group$128,818 $188,205 $210,932 $246,304 $222,294 $317,023 $489,114 
Europe Steel Group752 25,839 (3,622)(4,192)(8,611)26,591 30,331 
Emerging Businesses Group23,519 22,660 42,519 38,220 17,929 46,179 48,791 
Corporate and Other(34,852)(386,245)(25,189)(37,070)(34,512)(421,097)(65,499)
Total adjusted EBITDA$118,237 $(149,541)$224,640 $243,262 $197,100 $(31,304)$502,737 




(CMC Second Quarter Fiscal 2025 - 9)

COMMERCIAL METALS COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS (LOSS) (UNAUDITED)
 Three Months EndedSix Months Ended
(in thousands, except share and per share data)February 28, 2025February 29, 2024February 28, 2025February 29, 2024
Net sales$1,754,376 $1,848,287 $3,663,978 $3,851,338 
Costs and operating expenses: 
Cost of goods sold1,534,829 1,552,046 3,136,551 3,156,114 
Selling, general and administrative expenses167,560 167,444 345,418 329,976 
Interest expense11,167 11,878 22,489 23,634 
Litigation expense4,720 — 354,720 — 
Net costs and operating expenses1,718,276 1,731,368 3,859,178 3,509,724 
Earnings (loss) before income taxes36,100 116,919 (195,200)341,614 
Income tax expense (benefit)10,627 31,072 (44,955)79,494 
Net earnings (loss)$25,473 $85,847 $(150,245)$262,120 
Earnings (loss) per share:
Basic$0.22 $0.74 $(1.32)$2.25 
Diluted0.22 0.73 (1.32)2.22 
Cash dividends per share$0.18 $0.16 $0.36 $0.32 
Average basic shares outstanding113,564,436 116,396,530 113,811,675 116,584,235 
Average diluted shares outstanding114,510,293 117,524,113 113,811,675 118,051,249 
 



(CMC Second Quarter Fiscal 2025 - 10)

COMMERCIAL METALS COMPANY AND SUBSIDIARIES
 CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(in thousands, except share and per share data)February 28, 2025August 31, 2024
Assets
Current assets:
Cash and cash equivalents$758,403 $857,922 
Accounts receivable (less allowance for doubtful accounts of $3,787 and $3,494)
1,088,141 1,158,946 
Inventories, net978,279 971,755 
Prepaid and other current assets302,077 285,489 
Assets held for sale1,204 18,656 
Total current assets3,128,104 3,292,768 
Property, plant and equipment, net2,623,435 2,577,136 
Intangible assets, net220,461 234,869 
Goodwill383,822 385,630 
Other noncurrent assets333,888 327,436 
Total assets$6,689,710 $6,817,839 
Liabilities and stockholders' equity
Current liabilities:
Accounts payable$328,989 $350,550 
Accrued contingent litigation-related loss354,720 — 
Other accrued expenses and payables385,375 445,514 
Current maturities of long-term debt40,043 38,786 
Total current liabilities1,109,127 834,850 
Deferred income taxes185,958 276,908 
Other noncurrent liabilities227,724 255,222 
Long-term debt1,154,727 1,150,835 
Total liabilities2,677,536 2,517,815 
Stockholders' equity:
Common stock, par value $0.01 per share; authorized 200,000,000 shares; issued 129,060,664 shares; outstanding 113,260,850 and 114,104,057 shares
1,290 1,290 
Additional paid-in capital392,965 407,232 
Accumulated other comprehensive loss(98,989)(85,952)
Retained earnings4,312,659 4,503,885 
Less treasury stock, 15,799,814 and 14,956,607 shares at cost
(595,999)(526,679)
Stockholders' equity4,011,926 4,299,776 
Stockholders' equity attributable to non-controlling interests248 248 
Total stockholders' equity4,012,174 4,300,024 
Total liabilities and stockholders' equity$6,689,710 $6,817,839 





(CMC Second Quarter Fiscal 2025 - 11)

COMMERCIAL METALS COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
 Six Months Ended
(in thousands)February 28, 2025February 29, 2024
Cash flows from (used by) operating activities:
Net earnings (loss)$(150,245)$262,120 
Adjustments to reconcile net earnings (loss) to net cash flows from operating activities:
Depreciation and amortization141,021 137,485 
Stock-based compensation18,270 23,047 
Write-down of inventory15,735 10,392 
Deferred income taxes and other long-term taxes(95,090)1,901 
Litigation expense354,720 — 
Other2,325 2,225 
Changes in operating assets and liabilities(41,271)(87,149)
Net cash flows from operating activities
245,465 350,021 
Cash flows from (used by) investing activities:
Capital expenditures(204,454)(160,772)
Proceeds from government assistance related to property, plant and equipment25,000 — 
Proceeds from the sale of property, plant and equipment5,270 389 
Other(960)1,923 
Net cash flows used by investing activities
(175,144)(158,460)
Cash flows from (used by) financing activities:
Repayments of long-term debt(20,241)(17,199)
Debt issuance costs(38)— 
Proceeds from accounts receivable facilities13,303 38,079 
Repayments under accounts receivable facilities(13,303)(45,693)
Treasury stock acquired(98,433)(76,347)
Tax withholdings related to share settlements, net of purchase plans(10,256)(9,227)
Dividends(40,981)(37,374)
Net cash flows used by financing activities
(169,949)(147,761)
Effect of exchange rate changes on cash(501)380 
Increase (decrease) in cash, restricted cash, and cash equivalents
(100,129)44,180 
Cash, restricted cash and cash equivalents at beginning of period859,555 595,717 
Cash, restricted cash and cash equivalents at end of period$759,426 $639,897 
Supplemental information:
Cash paid for income taxes$59,861 $86,506 
Cash paid for interest25,277 24,260 
Cash and cash equivalents$758,403 $638,261 
Restricted cash1,023 1,636 
Total cash, restricted cash and cash equivalents$759,426 $639,897 


(CMC Second Quarter Fiscal 2025 - 12)

COMMERCIAL METALS COMPANY
NON-GAAP FINANCIAL MEASURES (UNAUDITED)

This press release contains financial measures not derived in accordance with U.S. generally accepted accounting principles ("GAAP"). Reconciliations to the most comparable GAAP measure are provided below.

Adjusted EBITDA, core EBITDA, core EBITDA margin and adjusted earnings are non-GAAP financial measures. Adjusted earnings per diluted share is defined as adjusted earnings on a diluted per share basis. Core EBITDA margin is defined as core EBITDA divided by net sales. The adjustment “Settlement of New Markets Tax Credit transactions” represents the recognition of deferred revenue from 2016 and 2017 resulting from the Company’s participation in the New Markets Tax Credit program provided for in the Community Renewal Tax Relief Act of 2000 during the development of a micro mill, spooler and T-post shop located in eligible zones as determined by the Internal Revenue Service. In prior periods, the Company included within the
definition of core EBITDA, core EBITDA margin, adjusted earnings and adjusted earnings per diluted share an adjustment for “Mill operational commissioning costs” related to the Company’s third micro mill, which was placed into service during the fourth quarter of fiscal 2023. Periods commencing subsequent to February 29, 2024 no longer include an adjustment for mill operational commissioning costs. Accordingly, the Company has recast core EBITDA, core EBITDA margin, adjusted earnings and adjusted earnings per diluted share for all prior periods to conform to this presentation.

Non-GAAP financial measures should be viewed in addition to, and not as alternatives for, the most directly comparable measures derived in accordance with GAAP and may not be comparable to similar measures presented by other companies. However, we believe that the non-GAAP financial measures provide relevant and useful information to management, investors, analysts, creditors and other interested parties in our industry as they allow: (i) comparison of our earnings to those of our competitors; (ii) a supplemental measure of our underlying business operational performance; and (iii) the assessment of period-to-period performance trends. Management uses non-GAAP financial measures to evaluate financial performance and set target benchmarks for annual and long-term cash incentive performance plans.

A reconciliation of net earnings (loss) to adjusted EBITDA and core EBITDA is provided below:
Three Months EndedSix Months Ended
(in thousands)2/28/202511/30/20248/31/20245/31/20242/29/20242/28/20252/29/2024
Net earnings (loss)$25,473 $(175,718)$103,931 $119,440 $85,847 $(150,245)$262,120 
Interest expense11,167 11,322 12,142 12,117 11,878 22,489 23,634 
Income tax expense (benefit)10,627 (55,582)29,819 40,867 31,072 (44,955)79,494 
Depreciation and amortization70,584 70,437 72,190 70,692 68,299 141,021 137,485 
Asset impairments386 — 6,558 146 4 386 4 
Adjusted EBITDA118,237 (149,541)224,640 243,262 197,100 (31,304)502,737 
Non-cash equity compensation8,038 10,232 9,173 12,846 14,988 18,270 23,047 
Settlement of New Markets Tax Credit transactions— — (6,748)— — — — 
Litigation expense4,720 350,000 — — — 354,720 — 
Core EBITDA$130,995 $210,691 $227,065 $256,108 $212,088 $341,686 $525,784 
Net sales$1,754,376 $1,909,602 $1,996,149 $2,078,485 $1,848,287 $3,663,978 $3,851,338 
Core EBITDA margin7.5%11.0%11.4%12.3%11.5%9.3%13.7%



(CMC Second Quarter Fiscal 2025 - 13)

A reconciliation of net earnings (loss) to adjusted earnings is provided below:
 Three Months EndedSix Months Ended
(in thousands, except per share data)2/28/202511/30/20248/31/20245/31/20242/29/20242/28/20252/29/2024
Net earnings (loss)$25,473 $(175,718)$103,931 $119,440 $85,847 $(150,245)$262,120 
Asset impairments386 — 6,558 146 4 386 4 
Settlement of New Markets Tax Credit transactions— — (6,748)— — — — 
Litigation expense4,720 350,000 — — — 354,720 — 
Total adjustments (pre-tax)$5,106 $350,000 $(190)$146 $4 $355,106 $4 
Related tax effects on adjustments(1,237)(85,750)40 (31)(1)(86,987)(1)
Adjusted earnings$29,342 $88,532 $103,781 $119,555 $85,850 $117,874 $262,123 
Net earnings (loss) per diluted share$0.22 $(1.54)$0.90 $1.02 $0.73 $(1.32)$2.22 
Adjusted earnings per diluted share$0.26 $0.78 $0.90 $1.02 $0.73 $1.04 $2.22 







Media Contact:
Susan Gerber
(214) 689-4300