EX-99.2 3 qfs4q24.htm EX-99.2 Document

Exhibit 99.2
rga_logoxrgbxredxwht.jpg
Quarterly Financial Supplement
Fourth Quarter 2024
(Unaudited)
World Headquarters  Internet AddressContacts
16600 Swingley Ridge Road  www.rgare.comAxel André
Chesterfield, Missouri 63017 U.S.A.  Executive Vice President
and Chief Financial Officer
Phone: (636) 736-7000
e-mail: Axel.Andre@rgare.com
Jeff Hopson
Senior Vice President, Investor Relations
Phone: (636) 736-2068
e-mail: jhopson@rgare.com
 

Current Ratings
 Standard & Poor’s A.M. Best Moody’s
Financial Strength Ratings   
RGA Reinsurance Company AA- A+ A1
RGA Life Reinsurance Company of Canada AA- A+ 
RGA International Reinsurance Company dac AA-  
RGA Global Reinsurance Company, Ltd. AA-  
RGA Reinsurance Company of Australia Limited AA-  
RGA Americas Reinsurance Company, Ltd. AA- A+ 
RGA Worldwide Reinsurance Company, Ltd.AA-
RGA Reinsurance Company (Barbados) Ltd.AA-
RGA Life and Annuity Insurance CompanyAA-A+
Omnilife Insurance Company LimitedA+
Aurora National Life Assurance CompanyA+
Senior Debt Ratings   
Reinsurance Group of America, Incorporated A a- Baa1
Our common stock is traded on the New York Stock Exchange under the symbol “RGA”.

 
rgaquarterlyfinancialsuppl.jpg


Reinsurance Group of America, Incorporated
4th Quarter 2024
Table of Contents
 Page
Notes
Consolidated
Financial Highlights
Consolidated GAAP Income Statements (including Adjusted Operating Income Reconciliations)
Consolidated Balance Sheets
Segment Summaries of Adjusted Operating Income Statements
U.S. and Latin America Traditional
U.S. and Latin America Financial Solutions
Canada Traditional
Canada Financial Solutions
Europe, Middle East and Africa Traditional
Europe, Middle East and Africa Financial Solutions
Asia Pacific Traditional
Asia Pacific Financial Solutions
Corporate and Other
Summary of Segment Adjusted Operating Income
Investments
Cash and Invested Assets and Investment Income and Yield Summary
Fixed Maturity Securities
Corporate Fixed Maturity Securities by Industry
Ratings of Fixed Maturity Securities and Structured Fixed Maturity Securities
Fixed Maturity Securities Below Amortized Cost
Consolidated Investment Related Gains and Losses
Appendix
Reconciliations of GAAP to Non-GAAP Measures
Non-GAAP Disclosures

rgaquarterlyfinancialsuppl.jpg


Reinsurance Group of America, Incorporated
Notes

Change in Presentation: U.S. and Latin America Financial Solutions:
In the first quarter of 2024, the Company updated the presentation of the financial results for the U.S. and Latin America Financial Solutions segment by combining the financial results for “Asset-Intensive” and “Capital Solutions” businesses. This change in presentation better aligns the presentation of the U.S. and Latin America Financial Solutions segment’s financial results with the Company's management of these businesses and with reporting for the other Financial Solutions segments. This change in presentation did not affect any previously or expected future reported results for the U.S. and Latin America Financial Solutions segment.
rgaquarterlyfinancialsuppl.jpg
Page 1



Reinsurance Group of America, Incorporated
Financial Highlights
Three Months EndedCurrent QtrYear-to-Date
(USD millions, except in force and per share and shares data)Dec. 31,Sept. 30,June 30,March 31,Dec. 31,vs. PYDec. 31,Dec. 31,
 20242024202420242023Quarter20242023Change
Net premiums$4,156 $4,391 $3,920 $5,376 $4,108 $48 $17,843 $15,085 $2,758 
Net income available to RGA's shareholders148 156 203 210 158 (10)717 902 (185)
Adjusted operating income334 242 365 401 316 18 1,342 1,334 
Adjusted operating income excluding notable items (1)
334 410 365 401 316 18 1,510 1,334 176 
Return on equity7.1 %7.7 %9.7 %10.2 %11.4 %(4.3)%
Adjusted operating return on equity (ex AOCI)13.8 %13.8 %15.3 %14.8 %14.5 %(0.7)%
Adjusted operating return on equity (ex AOCI and notable items (1))
15.4 %15.5 %15.3 %14.8 %14.4 %1.0 %
Adjusted operating return on equity (ex AOCI and effect of B36 items)13.7 %13.7 %15.3 %14.8 %14.4 %(0.7)%
Per Share and Shares Data (shares in thousands)
Basic earnings per share
Net income$2.26 $2.37 $3.07 $3.20 $2.40 $(0.14)$10.90 $13.60 $(2.70)
Adjusted operating income$5.07 $3.67 $5.55 $6.09 $4.80 $0.27 $20.39 $20.12 $0.27 
Adjusted operating income excluding notable items (1)
$5.07 $6.22 $5.55 $6.09 $4.80 $0.27 $22.94 $20.12 $2.82 
Diluted earnings per share
Net income$2.22 $2.33 $3.03 $3.16 $2.37 $(0.15)$10.73 $13.44 $(2.71)
Adjusted operating income$4.99 $3.62 $5.48 $6.02 $4.73 $0.26 $20.06 $19.88 $0.18 
Adjusted operating income excluding notable items (1)
$4.99 $6.13 $5.48 $6.02 $4.73 $0.26 $22.57 $19.88 $2.69 
Weighted average common shares outstanding
Basic65,867 65,850 65,807 65,739 65,853 14 65,816 66,317 (501)
Diluted66,982 66,797 66,732 66,559 66,721 261 66,880 67,117 (237)
Book value per share$164.19 $168.93 $147.90 $143.92 $138.39 $25.80 $164.19 $138.39 $25.80 
Book value per share, excluding AOCI$151.31 $149.63 $148.19 $145.83 $144.01 $7.30 $151.31 $144.01 $7.30 
Book value per share, excluding AOCI and B36$151.97 $151.79 $149.01 $146.96 $146.07 $5.90 $151.97 $146.07 $5.90 
Shareholders’ dividends paid$59 $58 $56 $56 $56 $$229 $219 $10 
Share buybacks— — — — 50 (50)— 200 (200)
Total returned to shareholders$59 $58 $56 $56 $106 $(47)$229 $419 $(190)
Common shares issued85,311 85,311 85,311 85,311 85,311 — 85,311 85,311 — 
Treasury shares19,439 19,447 19,487 19,523 19,690 (251)19,439 19,690 (251)
Common shares outstanding65,872 65,864 65,824 65,788 65,621 251 65,872 65,621 251 
Assumed life reinsurance in force (in billions)$3,878.7 $3,966.5 $3,767.7 $3,729.8 $3,704.1 $174.6 
Assumed new business production (in billions)$102.3 $204.4 $89.6 $109.1 $97.6 $4.7 $505.4 $363.1 $142.3 
(1) Excludes the impact of changes in actuarial assumptions.
rgaquarterlyfinancialsuppl.jpg
Page 2



Reinsurance Group of America, Incorporated
Consolidated GAAP Income Statements (including Adjusted Operating Income Reconciliations)
(USD millions)Three Months EndedCurrent QtrYear-to-Date
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,vs. PYDec. 31,Dec. 31,
20242024202420242023Quarter20242023Change
Revenues:
Net premiums$4,156 $4,391 $3,920 $5,376 $4,108 $48 $17,843 $15,085 $2,758 
Net investment income1,185 1,188 1,082 961 956 229 4,416 3,591 825 
Investment related gains (losses), net(247)(78)(271)(149)(155)(92)(745)(481)(264)
Other revenue147 150 147 149 98 49 593 372 221 
Total revenues5,241 5,651 4,878 6,337 5,007 234 22,107 18,567 3,540 
Benefits and expenses:
Claims and other policy benefits3,943 4,116 3,712 5,132 3,837 106 16,903 13,872 3,031 
Future policy benefits remeasurement (gains) losses(69)151 (90)(24)33 (102)(32)(62)30 
Market risk benefits remeasurement (gains) losses(32)31 (8)(35)28 (60)(44)(10)(34)
Interest credited292 310 231 254 217 75 1,087 864 223 
Policy acquisition costs and other insurance expenses411 452 391 387 369 42 1,641 1,397 244 
Other operating expenses385 299 301 283 290 95 1,268 1,089 179 
Interest expense86 78 72 68 69 17 304 257 47 
Total benefits and expenses5,016 5,437 4,609 6,065 4,843 173 21,127 17,407 3,720 
Income before income taxes225 214 269 272 164 61 980 1,160 (180)
Provision for income taxes75 56 65 60 71 256 251 
Net income150 158 204 212 160 (10)724 909 (185)
Net income attributable to noncontrolling interest— — 
Net income available to RGA's shareholders$148 $156 $203 $210 $158 $(10)$717 $902 $(185)
Pre-tax adjusted operating income reconciliation:
Income before income taxes$225 $214 $269 $272 $164 $61 $980 $1,160 $(180)
Investment and derivative (gains) losses (1)
380 (23)308 232 (18)398 897 360 537 
Market risk benefits remeasurement (gains) losses(32)31 (8)(35)28 (60)(44)(10)(34)
Change in fair value of funds withheld embedded derivatives (1)
(125)112 (26)(77)181 (306)(116)163 (279)
Funds withheld (gains) losses - investment income(1)— (2)(3)(5)
EIA embedded derivatives - interest credited(3)11 (6)13 (8)15 (6)21 
Investment (income) loss on unit-linked variable annuities(1)(3)
Interest credited on unit-linked variable annuities(2)(1)(1)(5)(3)(1)(2)
Interest expense on uncertain tax positions(1)— (1)— 
Other (2)
(21)(31)(45)113 30 (51)16 37 (21)
Adjusted operating income before income taxes431 314 491 516 386 45 1,752 1,699 53 
Notable items (3)
— 194 — — — — 194 (3)197 
Adjusted operating income before income taxes excluding notable items$431 $508 $491 $516 $386 $45 $1,946 $1,696 $250 
(1) Included in “Investment related gains (losses), net”.
(2) Includes pension risk transfer day one loss and other immaterial items.
(3) Represents the impact of changes in actuarial assumptions.
rgaquarterlyfinancialsuppl.jpg
Page 3



Reinsurance Group of America, Incorporated
Consolidated GAAP Income Statements (including Adjusted Operating Income Reconciliations)
(USD millions)Three Months EndedCurrent QtrYear-to-Date
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,vs. PYDec. 31,Dec. 31,
20242024202420242023Quarter20242023Change
After-tax adjusted operating income reconciliation:
GAAP net income attributable to RGA$148 $156 $203 $210 $158 $(10)$717 $902 $(185)
Investment and derivative (gains) losses (1)
300 (18)239 185 (14)314 706 280 426 
Market risk benefits remeasurement (gains) losses(26)25 (6)(28)22 (48)(35)(8)(27)
Change in fair value of funds withheld embedded derivatives (1)
(99)88 (20)(61)143 (242)(92)129 (221)
Funds withheld (gains) losses - investment income— — (2)(2)(4)
EIA embedded derivatives - interest credited(2)(4)10 (6)12 (5)17 
Investment (income) loss on unit-linked variable annuities(1)(2)
Interest credited on unit-linked variable annuities(1)(1)(1)(3)(2)(1)(1)
Interest expense on uncertain tax positions(1)— (1)— 
Other (2)
(16)(25)(35)89 23 (39)13 29 (16)
Uncertain tax positions and other tax related items22 (12)(4)(19)41 11 
Net income attributable to noncontrolling interest— — 
Adjusted operating income334 242 365 401 316 18 1,342 1,334 
Notable items (3)
— 168 — — — — 168 — 168 
Adjusted operating income excluding notable items$334 $410 $365 $401 $316 $18 $1,510 $1,334 $176 
Diluted earnings per share - adjusted operating income$4.99 $3.62 $5.48 $6.02 $4.73 $0.26 $20.06 $19.88 $0.18 
Diluted earnings per share - adjusted operating income excluding notable items$4.99 $6.13 $5.48 $6.02 $4.73 $0.26 $22.57 $19.88 $2.69 
Foreign currency effect on (4):
Net premiums$(15)$$(33)$(12)$18 $(33)$(59)$(126)$67 
Adjusted operating income before income taxes$$$(5)$$$$$(18)$23 
(1) Included in “Investment related gains (losses), net”.
(2) Includes pension risk transfer day one loss and other immaterial items.
(3) Represents the impact of changes in actuarial assumptions.
(4) Compared to comparable prior year period.
rgaquarterlyfinancialsuppl.jpg
Page 4



Reinsurance Group of America, Incorporated
Consolidated Balance Sheets
(USD millions)
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,
20242024202420242023
Assets
Fixed maturity securities available-for-sale, at fair value$77,617 $78,149 $70,491 $65,827 $60,467 
Equity securities155 155 144 144 139 
Mortgage loans8,839 8,388 7,984 7,539 7,377 
Policy loans1,321 1,285 1,171 1,198 1,206 
Funds withheld at interest5,436 5,545 5,556 5,642 5,683 
Limited partnerships and real estate joint ventures3,067 2,972 2,791 2,697 2,635 
Short-term investments363 381 335 327 222 
Other invested assets1,242 1,361 1,148 1,140 1,171 
Total investments98,040 98,236 89,620 84,514 78,900 
Cash and cash equivalents3,326 5,195 4,596 5,935 2,970 
Accrued investment income986 995 881 808 759 
Premiums receivable and other reinsurance balances3,898 3,738 3,635 3,342 3,528 
Reinsurance ceded receivables and other5,531 5,438 5,122 5,265 5,448 
Deferred policy acquisition costs5,543 5,477 4,720 4,673 4,617 
Other assets1,351 1,179 1,314 1,463 1,401 
Total assets$118,675 $120,258 $109,888 $106,000 $97,623 
Liabilities and equity
Future policy benefits$53,368 $55,933 $50,779 $47,067 $41,231 
Interest-sensitive contract liabilities35,095 34,357 31,676 31,319 30,273 
Market risk benefits, at fair value223 247 217 228 258 
Other policy claims and benefits2,693 2,875 2,769 2,753 2,730 
Other reinsurance balances1,316 955 917 874 1,103 
Deferred income taxes2,199 2,059 1,866 1,897 1,862 
Other liabilities2,816 2,739 2,449 3,468 2,085 
Funds withheld payable5,017 4,809 4,323 4,409 4,483 
Long-term debt5,042 5,067 5,067 4,427 4,427 
Total liabilities107,769 109,041 100,063 96,442 88,452 
Equity:
Common stock, at par value
Additional paid-in-capital2,600 2,577 2,567 2,549 2,544 
Retained earnings9,255 9,166 9,076 8,934 8,805 
Treasury stock(1,889)(1,889)(1,889)(1,891)(1,900)
Accumulated other comprehensive income, net of taxes (AOCI):
Accumulated currency translation adjustment(19)108 86 57 68 
Unrealized (depreciation) appreciation of securities(4,526)(2,800)(4,694)(4,062)(3,667)
Effect of updating discount rates on future policy benefits5,412 3,987 4,611 3,906 3,256 
Change in instrument-specific credit risk for market risk benefits
Pension and postretirement benefits(20)(29)(29)(29)(29)
Total RGA, Inc. shareholders’ equity10,816 11,127 9,735 9,468 9,081 
Noncontrolling interest90 90 90 90 90 
Total equity10,906 11,217 9,825 9,558 9,171 
Total liabilities and equity$118,675 $120,258 $109,888 $106,000 $97,623 
Total RGA, Inc. shareholders’ equity, excluding AOCI$9,967 $9,855 $9,755 $9,593 $9,450 
See appendix for reconciliation of total shareholders' equity before and after impact of AOCI.
rgaquarterlyfinancialsuppl.jpg
Page 5



Reinsurance Group of America, Incorporated
U.S. and Latin America Traditional
Adjusted Operating Income Statements
(USD millions)
Three Months EndedCurrent QtrYear-to-Date
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,vs. PYDec. 31,Dec. 31,
20242024202420242023Quarter20242023Change
Revenues:
Net premiums$2,046 $1,912 $1,827 $1,715 $1,912 $134 $7,500 $7,023 $477 
Net investment income247 226 203 205 211 36 881 779 102 
Other revenue14 21 12 48 16 32 
Total revenues2,307 2,159 2,037 1,926 2,125 182 8,429 7,818 611 
Benefits and expenses:
Claims and other policy benefits1,886 1,712 1,676 1,572 1,779 107 6,846 6,429 417 
Future policy benefits remeasurement (gains) losses(68)46 (66)(21)63 (131)(109)74 (183)
Interest credited36 45 19 19 20 16 119 75 44 
Policy acquisition costs and other insurance expenses225 223 186 175 184 41 809 730 79 
Other operating expenses77 54 55 53 54 23 239 197 42 
Total benefits and expenses2,156 2,080 1,870 1,798 2,100 56 7,904 7,505 399 
Adjusted operating income before income taxes151 79 167 128 25 126 525 313 212 
Notable items (1)
— 53 — — — — 53 17 36 
Adjusted operating income excluding notable items, before income taxes$151 $132 $167 $128 $25 $126 $578 $330 $248 
Loss and expense ratios:
Loss ratio (2)
88.9 %91.9 %88.1 %90.4 %96.3 %(7.4)%89.8 %92.6 %(2.8)%
Policy acquisition costs and other insurance expenses11.0 %11.7 %10.2 %10.2 %9.6 %1.4 %10.8 %10.4 %0.4 %
Other operating expenses3.8 %2.8 %3.0 %3.1 %2.8 %1.0 %3.2 %2.8 %0.4 %
Foreign currency effect on (3):
Net premiums$(5)$(4)$$$$(8)$(5)$13 $(18)
Adjusted operating income (loss) before income taxes$— $— $(1)$— $— $— $(1)$— $(1)
Assumed Life Reinsurance In Force (in billions)$1,837.1 $1,834.5 $1,716.1 $1,709.1 $1,703.6 $— 
Assumed New Business Production (in billions)$41.0 $150.0 $35.9 $41.0 $47.9 $— $267.9 $154.3 $— 
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Represents the impact of changes in actuarial assumptions.
(2) Includes Claims and other policy holder benefits and Future policy benefits remeasurement (gains) losses.
(3) Compared to comparable prior year period.

rgaquarterlyfinancialsuppl.jpg
Page 6



Reinsurance Group of America, Incorporated
U.S. and Latin America Financial Solutions
Adjusted Operating Income Statements
(USD millions)
Three Months EndedCurrent QtrYear-to-Date
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,vs. PYDec. 31,Dec. 31,
20242024202420242023Quarter20242023Change
Revenues:
Net premiums$156 $609 $305 $1,916 $521 $(365)$2,986 $1,521 $1,465 
Net investment income323 336 318 303 289 34 1,280 1,137 143 
Other revenue52 58 54 62 60 (8)226 221 
Total revenues531 1,003 677 2,281 870 (339)4,492 2,879 1,613 
Benefits and expenses:
Claims and other policy benefits210 654 367 1,956 551 (341)3,187 1,646 1,541 
Future policy benefits remeasurement (gains) losses(10)12 (3)(11)(29)30 
Interest credited127 131 126 135 121 519 531 (12)
Policy acquisition costs and other insurance expenses102 105 87 80 78 24 374 214 160 
Other operating expenses26 21 20 18 18 85 66 19 
Total benefits and expenses455 923 597 2,191 769 (314)4,166 2,428 1,738 
Adjusted operating income before income taxes76 80 80 90 101 (25)326 451 (125)
Notable items (1)
— — — — — — — (22)22 
Adjusted operating income before income taxes excluding notable items$76 $80 $80 $90 $101 $(25)$326 $429 $(103)
Assumed Life Reinsurance In Force (in billions)$9.7 $9.8 $10.1 $10.1 $10.3 $(0.6)
Assumed New Business Production (in billions)$— $— $— $— $5.2 $(5.2)$— $5.2 $(5.2)
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Represents the impact of changes in actuarial assumptions.

rgaquarterlyfinancialsuppl.jpg
Page 7



Reinsurance Group of America, Incorporated
U.S. and Latin America Financial Solutions
(Continued)
 
(USD millions, shown net of reinsurance ceded)Dec. 31,Sept. 30,June 30,March 31,Dec. 31,
20242024202420242023
Policyholder account balances
Fixed annuities (deferred)$9,691 $9,473 $9,677 $9,981 $10,331 
Equity-indexed annuities$1,927 $2,022 $2,118 $2,234 $2,354 
Bank-owned life insurance (BOLI) and universal life$2,019 $2,029 $2,052 $2,063 $2,091 
Other policyholder account balances$34 $74 $43 $46 $47 
Variable annuities account balances
No riders$610 $624 $609 $629 $624 
GMDB only848 831 807 793 739 
GMIB only18 19 18 14 13 
GMAB only
GMWB only818 857 853 862 858 
GMDB / WB152 161 162 166 162 
Other13 14 13 11 11 
Total variable annuities account balances$2,461 $2,508 $2,464 $2,477 $2,409 
Interest-sensitive contract liabilities not associated with policyholder account balances:
Guaranteed investment contracts, funding agreements and immediate annuities$654 $680 $691 $693 $690 
Future policy benefits (at original discount rate) associated with:
Payout annuities$6,781 $6,936 $6,764 $6,503 $4,524 
Other future policy benefits$50 $89 $56 $59 $60 
Liability for market risk benefits:
Equity-indexed annuities$163 $176 $147 $154 $159 
Variable annuities (liability)$60 $71 $70 $74 $99 
Variable annuities (asset)$17 $14 $15 $14 $
Net interest spread (1)
1.3 %1.3 %1.1 %0.9 %1.3 %
(1) Net interest spread for Asset-Intensive is calculated as net investment income less interest credited and the interest accretion on future policy benefits, divided by total investments and cash and cash equivalents.
rgaquarterlyfinancialsuppl.jpg
Page 8



Reinsurance Group of America, Incorporated
Canada Traditional
Adjusted Operating Income Statements
(USD millions)
Three Months EndedCurrent QtrYear-to-Date
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,vs. PYDec. 31,Dec. 31,
20242024202420242023Quarter20242023Change
Revenues:
Net premiums$333 $314 $326 $318 $311 $22 $1,291 $1,215 $76 
Net investment income64 68 61 64 62 257 249 
Investment related gains, net— — (2)(1)
Other revenue— — — 
Total revenues397 385 390 385 375 22 1,557 1,472 85 
Benefits and expenses:
Claims and other policy benefits311 296 304 283 294 17 1,194 1,130 64 
Future policy benefits remeasurement gains(5)(4)(3)(9)(11)22 (33)
Interest credited— — — — — — 
Policy acquisition costs and other insurance expenses45 48 46 47 46 (1)186 184 
Other operating expenses14 14 13 12 11 53 44 
Total benefits and expenses365 355 364 339 355 10 1,423 1,381 42 
Adjusted operating income before income taxes32 30 26 46 20 12 134 91 43 
Notable items (1)
— (5)— — — — (5)13 (18)
Adjusted operating income excluding notable items, before income taxes$32 $25 $26 $46 $20 $12 $129 $104 $25 
Loss and expense ratios:
Loss ratio (2)
91.9 %93.0 %93.6 %88.1 %95.8 %(3.9)%91.6 %94.8 %(3.2)%
Policy acquisition costs and other insurance expenses13.5 %15.3 %14.1 %14.8 %14.8 %(1.3)%14.4 %15.1 %(0.7)%
Other operating expenses4.2 %4.5 %4.0 %3.8 %3.5 %0.7 %4.1 %3.6 %0.5 %
Foreign currency effect on (3):
Net premiums$(10)$(5)$(6)$$(1)$(9)$(20)$(45)$25 
Adjusted operating income before income taxes$(1)$(1)$— $— $$(6)$(2)$— $(2)
Assumed Life Reinsurance In Force (in billions)$474.2 $499.6 $489.3 $488.0 $493.5 $(19.3)
Assumed New Business Production (in billions)$12.3 $11.9 $12.3 $11.5 $11.1 $1.2 $48.0 $44.1 $3.9 
Creditor reinsurance net premiums$18 $19 $17 $17 $18 $— $71 $71 $— 
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Represents the impact of changes in actuarial assumptions.
(2) Includes Claims and other policy holder benefits and Future policy benefits remeasurement (gains) losses.
(3) Compared to comparable prior year period.
rgaquarterlyfinancialsuppl.jpg
Page 9



Reinsurance Group of America, Incorporated
Canada Financial Solutions (1)
Adjusted Operating Income Statements
(USD millions)
Three Months EndedCurrent QtrYear-to-Date
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,vs. PYDec. 31,Dec. 31,
20242024202420242023Quarter20242023Change
Revenues:
Net premiums$46 $49 $48 $23 $22 $24 $166 $90 $76 
Net investment income51 47 48 50 147 143 
Investment related gains, net— — — — — 
Other revenue17 12 
Total revenues103 99 102 27 27 76 331 106 225 
Benefits and expenses:
Claims and other policy benefits109 90 89 19 19 90 307 78 229 
Future policy benefits remeasurement gains— — — — — — — (30)30 
Policy acquisition costs and other insurance expenses(17)— (17)(7)(9)
Other operating expenses— — 
Total benefits and expenses95 95 95 20 21 74 305 54 251 
Adjusted operating income before income taxes26 52 (26)
Notable items (2)
— — — — — — — (22)22 
Adjusted operating income excluding notable items, before income taxes$$$$$$$26 $30 $(4)
Foreign currency effect on (3):
Net premiums$(1)$(1)$(1)$— $$(2)$(3)$(3)$— 
Adjusted operating income before income taxes$— $(1)$— $— $(1)$$(1)$(2)$
Assumed Life Reinsurance In Force (in billions)$6.0 $8.3 $— $— $— $6.0 
Assumed New Business Production (in billions)$— $8.3 $— $— $— $— $8.3 $— $8.3 
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Canada Financial Solutions operations includes longevity and fee-based transactions.
(2) Represents the impact of changes in actuarial assumptions.
(3) Compared to comparable prior year period.

rgaquarterlyfinancialsuppl.jpg
Page 10



Reinsurance Group of America, Incorporated
Europe, Middle East and Africa Traditional
Adjusted Operating Income Statements
(USD millions)
Three Months EndedCurrent QtrYear-to-Date
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,vs. PYDec. 31,Dec. 31,
20242024202420242023Quarter20242023Change
Revenues:
Net premiums$488 $521 $497 $496 $461 $27 $2,002 $1,775 $227 
Net investment income28 30 27 27 22 112 91 21 
Other revenue10 (1)— 11 — 11 
Total revenues526 550 524 525 484 42 2,125 1,866 259 
Benefits and expenses:
Claims and other policy benefits445 472 464 424 420 25 1,805 1,622 183 
Future policy benefits remeasurement (gains) losses12 35 (5)11 48 48 — 
Policy acquisition costs and other insurance expenses21 29 22 37 22 (1)109 86 23 
Other operating expenses37 32 33 31 33 133 130 
Total benefits and expenses515 568 525 487 476 39 2,095 1,886 209 
Adjusted operating income (loss) before income taxes11 (18)(1)38 30 (20)50 
Notable items (1)
— 40 — — — — 40 47 (7)
Adjusted operating income (loss) excluding notable items, before income taxes$11 $22 $(1)$38 $$$70 $27 $43 
Loss and expense ratios:
Loss ratio (2)
93.6 %97.3 %94.6 %84.5 %91.3 %2.3 %92.6 %94.1 %(1.5)%
Policy acquisition costs and other insurance expenses4.3 %5.6 %4.4 %7.5 %4.8 %(0.5)%5.4 %4.8 %0.6 %
Other operating expenses7.6 %6.1 %6.6 %6.3 %7.2 %0.4 %6.6 %7.3 %(0.7)%
Foreign currency effect on (3):
Net premiums$$12 $$$14 $(6)$28 $(13)$41 
Adjusted operating income (loss) before income taxes$$(1)$— $— $$$$(3)$
Critical illness net premiums$33 $38 $33 $32 $37 $(4)$136 $139 $(3)
Assumed Life Reinsurance In Force (in billions)$970.4 $1,027.5 $976.5 $985.1 $960.1 $10.3 
Assumed New Business Production (in billions)$30.5 $31.0 $20.0 $38.0 $16.1 $14.4 $119.5 $113.7 $5.8 
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Represents the impact of changes in actuarial assumptions.
(2) Includes Claims and other policy holder benefits and Future policy benefits remeasurement (gains) losses.
(3) Compared to comparable prior year period.

rgaquarterlyfinancialsuppl.jpg
Page 11



Reinsurance Group of America, Incorporated
Europe, Middle East and Africa Financial Solutions (1)
Adjusted Operating Income Statements
(USD millions)
Three Months EndedCurrent QtrYear-to-Date
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,vs. PYDec. 31,Dec. 31,
20242024202420242023Quarter20242023Change
Revenues:
Net premiums$187 $168 $159 $146 $125 $62 $660 $458 $202 
Net investment income87 84 79 69 59 28 319 215 104 
Investment related gains (losses), net(1)(1)(2)— (5)
Other revenue12 11 11 34 16 18 
Total revenues285 256 247 225 183 102 1,013 694 319 
Benefits and expenses:
Claims and other policy benefits159 148 133 122 96 63 562 363 199 
Future policy benefits remeasurement (gains) losses(1)— (42)41 (89)92 
Interest credited— 30 — 30 
Policy acquisition costs and other insurance expenses
Other operating expenses20 15 15 15 16 65 58 
Total benefits and expenses189 170 161 148 71 118 668 339 329 
Adjusted operating income before income taxes96 86 86 77 112 (16)345 355 (10)
Notable items (2)
— — — — — (34)36 
Adjusted operating income excluding notable items, before income taxes$96 $88 $86 $77 $112 $(16)$347 $321 $26 
Foreign currency effect on (3):
Net premiums$$$$$$(2)$14 $$12 
Adjusted operating income before income taxes$$$— $$$(4)$$$— 
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Europe, Middle East and Africa Financial Solutions operations includes longevity, asset-intensive and fee-based transactions.
(2) Represents the impact of changes in actuarial assumptions.
(3) Compared to comparable prior year period.

rgaquarterlyfinancialsuppl.jpg
Page 12



Reinsurance Group of America, Incorporated
Asia Pacific Traditional
Adjusted Operating Income Statements
(USD millions)
Three Months EndedCurrent QtrYear-to-Date
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,vs. PYDec. 31,Dec. 31,
20242024202420242023Quarter20242023Change
Revenues:
Net premiums$834 $756 $708 $716 $709 $125 $3,014 $2,785 $229 
Net investment income66 65 61 65 59 257 242 15 
Investment related gains (losses), net(1)— (2)(6)
Other revenue10 (3)10 (1)11 25 16 
Total revenues909 819 778 791 768 141 3,297 3,050 247 
Benefits and expenses:
Claims and other policy benefits733 656 607 586 594 139 2,582 2,340 242 
Future policy benefits remeasurement (gains) losses53 (29)34 (56)90 
Policy acquisition costs and other insurance expenses37 44 42 45 40 (3)168 176 (8)
Other operating expenses67 55 59 50 57 10 231 217 14 
Total benefits and expenses846 808 679 682 697 149 3,015 2,677 338 
Adjusted operating income before income taxes63 11 99 109 71 (8)282 373 (91)
Notable items (1)
— 95 — — — — 95 (2)97 
Adjusted operating income excluding notable items, before income taxes$63 $106 $99 $109 $71 $(8)$377 $371 $
Loss and expense ratios:
Loss ratio (2)
89.0 %93.8 %81.6 %82.0 %84.6 %4.4 %86.8 %82.0 %4.8 %
Policy acquisition costs and other insurance expenses4.4 %5.8 %5.9 %6.3 %5.6 %(1.2)%5.6 %6.3 %(0.7)%
Other operating expenses8.0 %7.3 %8.3 %7.0 %8.0 %— %7.7 %7.8 %(0.1)%
Foreign currency effect on (3):
Net premiums$(9)$(4)$(23)$(23)$(3)$(6)$(59)$(67)$
Adjusted operating income before income taxes$$$(2)$(2)$$— $$(5)$
Critical illness net premiums$405 $414 $358 $352 $344 $61 $1,529 $1,352 $177 
Assumed Life Reinsurance In Force (in billions)$567.6 $572.2 $557.8 $528.9 $528.6 $39.0 
Assumed New Business Production (in billions)$18.5 $11.5 $13.1 $17.6 $17.3 $1.2 $60.7 $43.0 $17.7 
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Represents the impact of changes in actuarial assumptions.
(2) Includes Claims and other policy holder benefits and Future policy benefits remeasurement (gains) losses.
(3) Compared to comparable prior year period.
 
rgaquarterlyfinancialsuppl.jpg
Page 13



Reinsurance Group of America, Incorporated
Asia Pacific Financial Solutions (1)
Adjusted Operating Income Statements
(USD millions)
 Three Months EndedCurrent QtrYear-to-Date
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,vs. PYDec. 31,Dec. 31,
20242024202420242023Quarter20242023Change
Revenues:
Net premiums$66 $62 $50 $46 $47 $19 $224 $218 $
Net investment income189 184 163 120 136 53 656 486 170 
Investment related gains, net20 12 
Other revenue19 12 20 12 (6)57 33 24 
Total revenues267 270 231 189 197 70 957 749 208 
Benefits and expenses:
Claims and other policy benefits97 90 74 47 50 47 308 230 78 
Future policy benefits remeasurement gains(6)(1)— — (6)(2)
Interest credited81 75 49 51 49 32 256 203 53 
Policy acquisition costs and other insurance expenses20 27 30 25 25 (5)102 81 21 
Other operating expenses10 34 25 
Total benefits and expenses202 210 160 130 131 71 702 537 165 
Adjusted operating income before income taxes65 60 71 59 66 (1)255 212 43 
Notable items (2)
— — — — — — 
Adjusted operating income excluding notable items, before income taxes$65 $69 $71 $59 $66 $(1)$264 $212 $52 
Foreign currency effect on (3):
Net premiums$(2)$(1)$(6)$(5)$(2)$— $(14)$(13)$(1)
Adjusted operating income before income taxes$$(2)$(2)$(1)$(2)$$$(9)$10 
Assumed Life Reinsurance In Force (in billions)$13.7 $14.6 $9.6 $8.5 $8.0 $5.7 
Assumed New Business Production (in billions)$— $— $— $1.0 $— $— $1.0 $2.8 $(1.8)
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Asia Pacific Financial Solutions operations includes asset-intensive and fee-based transactions.
(2) Represents the impact of changes in actuarial assumptions.
(3) Compared to comparable prior year period.
 

rgaquarterlyfinancialsuppl.jpg
Page 14



Reinsurance Group of America, Incorporated
Corporate and Other
Adjusted Operating Income Statements
(USD millions)
Three Months EndedCurrent QtrYear-to-Date
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,vs. PYDec. 31,Dec. 31,
20242024202420242023Quarter20242023Change
Revenues:
Net investment income$138 $146 $123 $106 $111 $27 $513 $384 $129 
Investment related gains, net(2)11 14 (3)
Other revenue23 19 12 15 63 43 20 
Total revenues164 168 133 122 131 33 587 441 146 
Benefits and expenses:
Interest credited44 41 35 30 19 25 150 61 89 
Policy acquisition costs and other insurance income(24)(31)(28)(25)(27)(108)(91)(17)
Other operating expenses130 99 97 87 92 38 413 342 71 
Interest expense85 77 73 68 70 15 303 257 46 
Total benefits and expenses235 186 177 160 154 81 758 569 189 
Adjusted operating loss before income taxes(71)(18)(44)(38)(23)(48)(171)(128)(43)
Notable items (1)
— — — — — — — — — 
Adjusted operating loss excluding notable items, before income taxes$(71)$(18)$(44)$(38)$(23)$(48)$(171)$(128)$(43)
Foreign currency effect on (2):
Adjusted operating loss before income taxes$(1)$— $— $$(6)$$— $(5)$
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Represents the impact of changes in actuarial assumptions.
(2) Compared to comparable prior year period.
 
rgaquarterlyfinancialsuppl.jpg
Page 15



Reinsurance Group of America, Incorporated
Summary of Segment Adjusted Operating Income
(USD millions)
 Three Months EndedCurrent QtrYear-to-Date
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,vs. PYDec. 31,Dec. 31,
20242024202420242023Quarter20242023Change
U.S. and Latin America:
Traditional$151 $79 $167 $128 $25 $126 $525 $313 $212 
Financial Solutions76 80 80 90 101 (25)326 451 (125)
Total U.S. and Latin America227 159 247 218 126 101 851 764 87 
Canada:
Traditional32 30 26 46 20 12 134 91 43 
Financial Solutions26 52 (26)
Total Canada40 34 33 53 26 14 160 143 17 
Europe, Middle East and Africa:
Traditional11 (18)(1)38 30 (20)50 
Financial Solutions96 86 86 77 112 (16)345 355 (10)
Total Europe, Middle East and Africa107 68 85 115 120 (13)375 335 40 
Asia Pacific:
Traditional63 11 99 109 71 (8)282 373 (91)
Financial Solutions65 60 71 59 66 (1)255 212 43 
Total Asia Pacific128 71 170 168 137 (9)537 585 (48)
Corporate and Other(71)(18)(44)(38)(23)(48)(171)(128)(43)
Consolidated adjusted operating income before income taxes431 314 491 516 386 45 1,752 1,699 53 
Notable items (1)
— 194 — — — — 194 (3)197 
Consolidated adjusted operating income excluding notable items before income taxes$431 $508 $491 $516 $386 $45 $1,946 $1,696 $250 
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Represents the impact of changes in actuarial assumptions.
 


rgaquarterlyfinancialsuppl.jpg
Page 16



Reinsurance Group of America, Incorporated
Investments
(USD millions)
Cash and Invested Assets
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,
 20242024202420242023
Fixed maturity securities, available-for-sale (1)
$77,617 $78,149 $70,491 $65,827 $60,467 
Equity securities155 155 144 144 139 
Mortgage loans8,839 8,388 7,984 7,539 7,377 
Policy loans1,321 1,285 1,171 1,198 1,206 
Funds withheld at interest5,436 5,545 5,556 5,642 5,683 
Limited partnerships and real estate joint ventures3,067 2,972 2,791 2,697 2,635 
Short-term investments363 381 335 327 222 
Other invested assets1,242 1,361 1,148 1,140 1,171 
Cash and cash equivalents3,326 5,195 4,596 5,935 2,970 
Total cash and invested assets$101,366 $103,431 $94,216 $90,449 $81,870 
(1) The Company holds various types of fixed maturity securities available-for-sale and classifies them as corporate securities (“Corporate”), Canadian and Canadian provincial government securities (“Canadian government”), Japanese government and agencies ("Japanese government"), asset-backed securities (“ABS”), commercial mortgage-backed securities (“CMBS”), residential mortgage-backed securities (“RMBS”), U.S. government and agencies (“U.S. government”), state and political subdivisions, and other foreign government, supranational and foreign government-sponsored enterprises (“Other foreign government”).

Investment Income and Yield Summary
 Three Months EndedCurrent QtrYear-to-Date
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,vs. PYDec. 31,Dec. 31,
 20242024202420242023Quarter20242023Change
Average invested assets at amortized cost (1)
$40,803 $39,469 $38,172 $38,483 $37,169 $3,634 $38,535 $35,921 $2,614 
Net investment income (1)
$484 $492 $436 $444 $443 $41 $1,856 $1,681 $175 
Annualized investment yield (ratio of net investment income to average invested assets at amortized cost) (1)
4.83 %5.08 %4.65 %4.70 %4.86 %(3) bps4.82 %4.68 %14 bps
Variable investment income ("VII") (included in net investment income) (1)
$25 $36 $12 $16 $44 $(19)$89 $139 $(50)
Annualized investment yield excluding VII (ratio of net investment income, excluding VII, to average invested assets, excluding assets with only VII, at amortized cost) (1)
4.80 %4.95 %4.76 %4.75 %4.60 %20 bps4.82 %4.50 %32 bps
(1) Excludes spread related business (e.g. coinsurance of annuities).
rgaquarterlyfinancialsuppl.jpg
Page 17



Reinsurance Group of America, Incorporated
Investments
(USD millions)
Fixed Maturity Securities
December 31, 2024
 Amortized
Cost
Allowance for Credit LossesUnrealized
Gains
Unrealized
Losses
Estimated Fair
Value
% of
Total
Available-for-sale:
   Corporate$54,705 $82 $642 $4,274 $50,991 65.7 %
   Canadian government4,655 — 412 51 5,016 6.5 %
   Japanese government5,319 — 875 4,445 5.7 %
   ABS5,197 15 42 184 5,040 6.5 %
   CMBS2,344 22 98 2,267 2.9 %
   RMBS1,412 — 12 107 1,317 1.7 %
   U.S. government2,734 — 11 281 2,464 3.2 %
   State and political subdivisions789 — 99 693 0.9 %
   Other foreign government5,752 — 56 424 5,384 6.9 %
Total fixed maturity securities$82,907 $98 $1,201 $6,393 $77,617 100.0 %


December 31, 2023
 Amortized
Cost
Allowance for Credit LossesUnrealized
Gains
Unrealized
Losses
Estimated Fair
Value
% of
Total
Available-for-sale:
   Corporate$42,014 $62 $554 $3,751 $38,755 64.1 %
   Canadian government3,477 — 473 33 3,917 6.5 %
   Japanese government3,630 — 502 3,131 5.2 %
   ABS4,661 12 19 239 4,429 7.3 %
   CMBS1,969 202 1,773 2.9 %
   RMBS1,173 — 102 1,079 1.8 %
   U.S. government2,725 — 214 2,520 4.2 %
   State and political subdivisions1,236 — 129 1,114 1.8 %
   Other foreign government4,092 — 45 388 3,749 6.2 %
Total fixed maturity securities$64,977 $75 $1,125 $5,560 $60,467 100.0 %

rgaquarterlyfinancialsuppl.jpg
Page 18



Reinsurance Group of America, Incorporated
Investments
(USD millions)
Corporate Fixed Maturity Securities by Industry
 December 31, 2024December 31, 2023
 Amortized CostEstimated Fair Value% of Total
Average Credit Ratings (1)
Amortized CostEstimated Fair Value% of Total
Average Credit Ratings (1)
Financial institutions
Banking$7,757 $7,485 14.7 %A-$6,474 $6,109 15.8 %A-
Brokerage/asset managers/exchanges1,482 1,360 2.7 %A-1,320 1,194 3.1 %A-
Finance companies530 501 1.0 %BBB367 330 0.9 %BBB+
Insurance4,992 4,497 8.8 %A-4,507 4,086 10.5 %A-
REITs1,737 1,613 3.2 %A-1,401 1,269 3.2 %BBB+
Other finance1,407 1,217 2.3 %A-983 801 2.1 %A-
      Total financial institutions$17,905 $16,673 32.7 %$15,052 $13,789 35.6 %
Industrials
Basic$2,097 $1,929 3.8 %BBB+$1,940 $1,797 4.6 %BBB+
Capital goods2,489 2,369 4.6 %BBB+1,664 1,531 4.0 %BBB
Communications3,420 3,147 6.2 %BBB+2,853 2,635 6.8 %BBB
Consumer cyclical3,300 3,099 6.1 %BBB+2,286 2,139 5.5 %BBB+
Consumer noncyclical6,177 5,714 11.2 %BBB+5,057 4,661 12.0 %BBB+
Energy4,060 3,906 7.7 %BBB+2,317 2,171 5.6 %A-
Technology2,124 1,937 3.8 %BBB+1,899 1,819 4.7 %BBB+
Transportation3,238 3,025 5.9 %A-2,286 2,100 5.4 %A-
Other industrial1,362 1,350 2.6 %BBB1,111 1,082 2.8 %BBB
       Total industrials$28,267 $26,476 51.9 %$21,413 $19,935 51.4 %
Utilities
Electric$6,863 $6,336 12.4 %A-$4,371 $3,973 10.3 %A-
Natural gas1,177 1,078 2.2 %A-770 694 1.8 %A-
Other utility493 428 0.8 %BBB+408 364 0.9 %BBB+
       Total utilities$8,533 $7,842 15.4 %$5,549 $5,031 13.0 %
     Total$54,705 $50,991 100.0 %A-$42,014 $38,755 100.0 %BBB+
(1) The Average Credit Rating designations are based on the ratings from nationally recognized statistical rating organizations (NRSRO), primarily those assigned by Moody’s, S&P and Fitch.

rgaquarterlyfinancialsuppl.jpg
Page 19



Reinsurance Group of America, Incorporated
Investments
(USD millions)
Ratings of Fixed Maturity Securities
  December 31, 2024September 30, 2024June 30, 2024March 31, 2024December 31, 2023
NAIC Designation (1)
Rating Agency Designation (2)
Amortized CostEstimated Fair Value% of TotalAmortized CostEstimated Fair Value% of TotalAmortized CostEstimated Fair Value% of TotalAmortized CostEstimated Fair Value% of TotalAmortized CostEstimated Fair Value% of Total
1AAA/AA/A$54,543 $50,822 65.5 %$53,371 $51,053 65.3 %$49,634 $45,782 64.9 %$46,541 $43,336 65.8 %$41,469 $38,739 64.1 %
2BBB24,023 22,565 29.1 %24,076 23,130 29.6 %22,431 20,787 29.5 %20,527 18,951 28.8 %19,793 18,261 30.2 %
3BB3,422 3,410 4.4 %3,284 3,233 4.2 %3,331 3,270 4.6 %3,039 2,952 4.5 %3,068 2,956 4.9 %
4B636 577 0.7 %662 576 0.7 %562 504 0.8 %515 468 0.8 %479 396 0.7 %
5CCC246 221 0.3 %168 131 0.2 %158 124 0.2 %123 98 0.1 %116 92 0.1 %
6In or near default37 22 — %45 26 — %45 24 — %45 22 — %52 23 — %
Total $82,907 $77,617 100.0 %$81,606 $78,149 100.0 %$76,161 $70,491 100.0 %$70,790 $65,827 100.0 %$64,977 $60,467 100.0 %
(1) Structured securities held by the Company’s insurance subsidiaries that maintain the NAIC statutory basis of accounting utilize the NAIC rating methodology.
(2) The Rating Agency Designation includes all “+” or “-” at that rating level (e. g. “BBB” includes “BBB+”, “BBB”, and “BBB-”).
 
 
Structured Fixed Maturity Securities
 December 31, 2024September 30, 2024June 30, 2024March 31, 2024December 31, 2023
 Amortized CostEstimated Fair Value% of TotalAmortized CostEstimated Fair Value% of TotalAmortized CostEstimated Fair Value% of TotalAmortized CostEstimated Fair Value% of TotalAmortized CostEstimated Fair Value% of Total
ABS:
Collateralized loan obligations ("CLOs")$2,044 $2,044 23.7 %$2,659 $2,650 29.7 %$2,675 $2,676 31.6 %$2,540 $2,518 31.6 %$2,086 $2,048 28.1 %
ABS, excluding CLOs3,153 2,996 34.7 %2,862 2,723 30.5 %2,627 2,467 29.1 %2,597 2,427 30.5 %2,575 2,381 32.7 %
Total ABS5,197 5,040 58.4 %5,521 5,373 60.2 %5,302 5,143 60.7 %5,137 4,945 62.1 %4,661 4,429 60.8 %
CMBS2,344 2,267 26.3 %2,327 2,238 25.1 %2,242 2,120 25.0 %2,002 1,861 23.4 %1,969 1,773 24.3 %
RMBS
Agency394 344 4.0 %401 365 4.0 %414 364 4.3 %436 385 4.8 %444 398 5.5 %
Non-agency1,018 973 11.3 %973 953 10.7 %893 848 10.0 %814 765 9.7 %729 681 9.4 %
Total RMBS1,412 1,317 15.3 %1,374 1,318 14.7 %1,307 1,212 14.3 %1,250 1,150 14.5 %1,173 1,079 14.9 %
Total$8,953 $8,624 100.0 %$9,222 $8,929 100.0 %$8,851 $8,475 100.0 %$8,389 $7,956 100.0 %$7,803 $7,281 100.0 %
 
rgaquarterlyfinancialsuppl.jpg
Page 20



Reinsurance Group of America, Incorporated
Investments
(USD millions)
Fixed Maturity Securities Below Amortized Cost (1)
 As of December 31, 2024
 Less than 12 monthsEqual to or greater than 12 monthsTotal
 Estimated Fair ValueGross Unrealized LossesEstimated Fair ValueGross Unrealized LossesEstimated Fair ValueGross Unrealized Losses
Investment grade securities:
   Corporate$14,741 $529 $18,851 $3,682 $33,592 $4,211 
   Canadian government286 469 46 755 51 
   Japanese government2,037 192 2,365 683 4,402 875 
   ABS940 19 1,730 159 2,670 178 
   CMBS333 980 91 1,313 95 
   RMBS354 593 100 947 107 
   U.S. government792 15 656 266 1,448 281 
   State and political subdivisions155 417 92 572 99 
   Other foreign government1,408 42 1,816 344 3,224 386 
Total investment grade securities$21,046 $820 $27,877 $5,463 $48,923 $6,283 
Below investment grade securities:
   Corporate$347 $$347 $50 $694 $57 
   ABS101 40 141 
   CMBS— — — — — — 
   Other foreign government— — 130 38 130 38 
Total below investment grade securities$448 $$517 $93 $965 $101 
Total fixed maturity securities$21,494 $828 $28,394 $5,556 $49,888 $6,384 
(1) Included in the table above are securities for which an allowance for credit loss has not been recorded.
 

rgaquarterlyfinancialsuppl.jpg
Page 21



Reinsurance Group of America, Incorporated
Investments
(USD millions)
Fixed Maturity Securities Below Amortized Cost (1)
 As of December 31, 2023
 Less than 12 monthsEqual to or greater than 12 monthsTotal
 Estimated Fair ValueGross Unrealized LossesEstimated Fair ValueGross Unrealized LossesEstimated Fair ValueGross Unrealized Losses
Investment grade securities:
   Corporate$2,134 $70 $24,207 $3,524 $26,341 $3,594 
   Canadian government— — 459 33 459 33 
   Japanese government876 50 2,193 452 3,069 502 
   ABS336 3,025 223 3,361 228 
   CMBS160 1,328 190 1,488 195 
   RMBS115 681 99 796 102 
   U.S. government614 10 717 204 1,331 214 
   State and political subdivisions73 864 128 937 129 
   Other foreign government254 2,290 333 2,544 336 
Total investment grade securities$4,562 $147 $35,764 $5,186 $40,326 $5,333 
Below investment grade securities:
   Corporate$295 $36 $649 $121 $944 $157 
   ABS— — 68 10 68 10 
   CMBS— — 
   Other foreign government— — 193 52 193 52 
$295 $36 $914 $184 $1,209 $220 
Total below investment grade securities$4,857 $183 $36,678 $5,370 $41,535 $5,553 
(1) Included in the table above are securities for which an allowance for credit loss has not been recorded.

rgaquarterlyfinancialsuppl.jpg
Page 22



Reinsurance Group of America, Incorporated
Investments
(USD millions)
Consolidated Investment Related Gains and Losses
Three Months EndedCurrent QtrYear-to-Date
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,vs. PYDec. 31,Dec. 31,
20242024202420242023Quarter20242023Change
Fixed maturity securities available-for-sale:
Change in allowance for credit losses$23 $(9)$(16)$(20)$(7)$30 $(22)$(38)$16 
Impairments on fixed maturity securities— — (1)— (2)(1)(3)
Realized gains on investment activity22 72 68 32 18 194 72 122 
Realized losses on investment activity(334)(113)(230)(134)(102)(232)(811)(275)(536)
Net losses on fixed maturity securities available-for-sale(289)(50)(179)(122)(93)(196)(640)(244)(396)
Net gains (losses) on equity securities(4)(5)(7)(1)
Change in mortgage loan allowance for credit losses(6)(12)(10)(13)(26)(16)(10)
Limited partnerships and real estate joint venture impairment losses(15)— — (8)— (15)(23)— (23)
Change in fair value of certain limited partnership investments21 17 — 16 39 48 (9)
Other, net19 (14)— 19 17 24 (7)
Freestanding derivatives (1):
Interest rate swaps(18)13 (13)(31)59 (77)(49)(15)(34)
Interest rate options— (3)— (3)(23)23 (6)(33)27 
Total return swaps(7)(11)14 (21)(7)14 (21)
Interest rate futures— — (1)
Foreign currency swaps14 (7)14 (3)17 29 17 12 
Foreign currency swaps - hedged— — (1)(1)(2)(2)(4)
Foreign currency forwards(82)77 (98)(64)32 (114)(167)(98)(69)
Foreign currency options(6)(3)— — (6)(7)— (7)
Equity options(1)(1)(4)(6)(5)(28)23 
Equity futures(12)(2)(17)(23)26 (28)(31)
Credit default swaps10 47 (46)15 42 (27)
CPI swaps(2)(1)(1)— (1)(1)(4)(10)
Total freestanding derivatives(98)87 (119)(99)93 (191)(229)(129)(100)
Embedded derivatives125 (112)26 77 (181)306 116 (163)279 
Net gains (losses) on total derivatives27 (25)(93)(22)(88)115 (113)(292)179 
Total investment related gains (losses), net$(247)$(78)$(271)$(149)$(155)$(92)$(745)$(481)$(264)
(1) Freestanding derivatives are non-hedged unless specified.
rgaquarterlyfinancialsuppl.jpg
Page 23








rga_logoxrgbxredxwht.jpg

Appendix
Reconciliations of GAAP to Non-GAAP Measures

rgaquarterlyfinancialsuppl.jpg
Page 24



Reinsurance Group of America, Incorporated
Reconciliations of GAAP Income to Adjusted Operating Income
(USD millions)
Three Months EndedCurrent QtrYear-to-Date
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,vs. PYDec. 31,Dec. 31,
20242024202420242023Quarter20242023Change
U.S. and Latin America Traditional
Income before income taxes$153 $57 $174 $116 $30 $123 $500 $318 $182 
Investment and derivative gains (1)
— — (2)(2)
Funds withheld losses - investment income— — — — (1)— (1)
Change in fair value of funds withheld embedded derivatives (1)
(3)21 (6)12 (4)24 (4)28 
Other— — (1)— — — (1)— (1)
Adjusted operating income before income taxes151 79 167 128 25 126 525 313 212 
Notable items (2)
— 53 — — — — 53 17 36 
Adjusted operating income excluding notable items, before income taxes$151 $132 $167 $128 $25 $126 $578 $330 $248 
U.S. and Latin America Financial Solutions
Income (loss) before income taxes$139 $(46)$83 $17 $(120)$259 $193 $170 $23 
Market risk benefits remeasurement (gains) losses(32)31 (8)(35)28 (60)(44)(10)(34)
Investment and derivative (gains) losses (1)
96 (7)35 62 (27)123 186 102 84 
Change in fair value of funds withheld embedded derivatives (1)
(122)91 (20)(89)185 (307)(140)167 (307)
Funds withheld (gains) losses - investment income(1)(1)(4)(14)17 
EIA embedded derivatives - interest credited(1)11 (6)13 (6)17 (6)23 
Other (3)
(8)(1)(3)123 34 (42)111 42 69 
Adjusted operating income before income taxes76 80 80 90 101 (25)326 451 (125)
Notable items (2)
— — — — — — — (22)22 
Adjusted operating income excluding notable items, before income taxes$76 $80 $80 $90 $101 $(25)$326 $429 $(103)
(1) Included in “Investment related gains (losses), net”.
(2) Represents the impact of changes in actuarial assumptions.
(3) Includes pension risk transfer day one loss and other immaterial items.
rgaquarterlyfinancialsuppl.jpg
Page 25



Reinsurance Group of America, Incorporated
Reconciliations of GAAP Income to Adjusted Operating Income
(USD millions)
Three Months EndedCurrent QtrYear-to-Date
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,vs. PYDec. 31,Dec. 31,
20242024202420242023Quarter20242023Change
Canada Traditional
Income before income taxes$32 $29 $27 $47 $21 $11 $135 $91 $44 
Investment and derivative (gains) losses (1)
— — (1)(1)— (5)
Investment income - non-operating FWAI— — — — (2)
Other(1)(2)— — (1)(2)(4)
Adjusted operating income before income taxes32 30 26 46 20 12 134 91 43 
Notable items (2)
— (5)— — — — (5)13 (18)
Adjusted operating income excluding notable items, before income taxes$32 $25 $26 $46 $20 $12 $129 $104 $25 
Canada Financial Solutions
Income before income taxes$17 $21 $$$$11 $51 $52 $(1)
Investment and derivative (gains) losses (1)
(9)(17)— — (9)(25)— (25)
Adjusted operating income before income taxes26 52 (26)
Notable items (2)
— — — — — — — (22)22 
Adjusted operating income excluding notable items, before income taxes$$$$$$$26 $30 $(4)
Europe, Middle East and Africa Traditional
Income (loss) before income taxes$$(17)$$28 $$— $20 $(21)$41 
Other(1)(2)10 — 10 
Adjusted operating income (loss) before income taxes11 (18)(1)38 30 (20)50 
Notable items (2)
— 40 — — — — 40 47 (7)
Adjusted operating income (loss) excluding notable items, before income taxes$11 $22 $(1)$38 $$$70 $27 $43 
Europe, Middle East and Africa Financial Solutions
Income before income taxes$79 $84 $72 $64 $106 $(27)$299 $301 $(2)
Investment and derivative losses (1)
16 13 14 10 47 49 (2)
Investment income - non-operating FWAI(2)(1)— (1)(6)
Investment (income) loss on unit-linked variable annuities(1)(3)
Interest credited on unit-linked variable annuities(2)(1)(1)(5)(3)(1)(2)
Adjusted operating income before income taxes96 86 86 77 112 (16)345 355 (10)
Notable items (2)
— — — — — (34)36 
Adjusted operating income excluding notable items, before income taxes$96 $88 $86 $77 $112 $(16)$347 $321 $26 
(1) Included in “Investment related gains (losses), net”.
(2) Represents the impact of changes in actuarial assumptions.
rgaquarterlyfinancialsuppl.jpg
Page 26



Reinsurance Group of America, Incorporated
Reconciliations of GAAP Income to Adjusted Operating Income
(USD millions)
Three Months EndedCurrent QtrYear-to-Date
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,vs. PYDec. 31,Dec. 31,
20242024202420242023Quarter20242023Change
Asia Pacific Traditional
Income before income taxes$59 $11 $100 $109 $70 $(11)$279 $372 $(93)
Other— (1)— 
Adjusted operating income before income taxes63 11 99 109 71 (8)282 373 (91)
Notable items (2)
— 95 — — — — 95 (2)97 
Adjusted operating income excluding notable items, before income taxes$63 $106 $99 $109 $71 $(8)$377 $371 $
Asia Pacific Financial Solutions
Income (loss) before income taxes$$93 $(58)$13 $122 $(121)$49 $113 $(64)
Investment and derivative (gains) losses (1)
96 (17)178 74 (59)155 331 119 212 
Other(32)(16)(49)(28)(35)(125)(20)(105)
Adjusted operating income before income taxes65 60 71 59 66 (1)255 212 43 
Notable items (2)
— — — — — — 
Adjusted operating income excluding notable items, before income taxes$65 $69 $71 $59 $66 $(1)$264 $212 $52 
Corporate and Other
Loss before income taxes$(263)$(18)$(136)$(129)$(79)$(184)$(546)$(236)$(310)
Investment and derivative losses (1)
180 13 80 83 65 115 356 97 259 
Interest expense on uncertain tax positions(1)— (1)— 
EIA embedded derivatives - interest credited(2)— — — — (2)(2)— (2)
Other13 (14)13 (8)21 20 11 
Adjusted operating loss before income taxes(71)(18)(44)(38)(23)(48)(171)(128)(43)
Notable items (2)
— — — — — — — — — 
Adjusted operating loss excluding notable items, before income taxes$(71)$(18)$(44)$(38)$(23)$(48)$(171)$(128)$(43)
(1) Included in “Investment related gains (losses), net”.
(2) Represents the impact of changes in actuarial assumptions.

rgaquarterlyfinancialsuppl.jpg
Page 27



Reinsurance Group of America, Incorporated
Reconciliations of RGA, Inc. Shareholders’ Equity to RGA, Inc. Shareholders’ Equity Excluding AOCI
(USD millions except per share data)
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,
20242024202420242023
RGA, Inc. shareholders’ equity$10,816 $11,127 $9,735 $9,468 $9,081 
Less effect of AOCI:
Accumulated currency translation adjustments(19)108 86 57 68 
Unrealized (depreciation) appreciation of securities(4,526)(2,800)(4,694)(4,062)(3,667)
Effect of updating discount rates on future policy benefits5,412 3,987 4,611 3,906 3,256 
Change in instrument-specific credit risk for market risk benefits
Pension and postretirement benefits(20)(29)(29)(29)(29)
RGA, Inc. shareholders’ equity, excluding AOCI9,967 9,855 9,755 9,593 9,450 
Year-to-date notable items, net of tax168 168 — — — 
RGA, Inc. shareholders’ equity, excluding AOCI and notable items$10,135 $10,023 $9,755 $9,593 $9,450 
Reconciliations of Book Value Per Share to Book Value Per Share Excluding AOCI
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,
20242024202420242023
Book value per share$164.19 $168.93 $147.90 $143.92 $138.39 
Less effect of AOCI:
Accumulated currency translation adjustment(0.27)1.64 1.32 0.88 1.04 
Unrealized (depreciation) appreciation of securities(68.73)(42.52)(71.31)(61.74)(55.88)
Effect of updating discount rates on future policy benefits82.16 60.54 70.06 59.36 49.62 
Change in instrument-specific credit risk for market risk benefits0.03 0.09 0.09 0.04 0.05 
Pension and postretirement benefits(0.31)(0.45)(0.45)(0.45)(0.45)
Book value per share, excluding AOCI$151.31 $149.63 $148.19 $145.83 $144.01 
Less effect of B36:(0.66)(2.16)(0.82)(1.13)(2.06)
Book value per share, excluding AOCI and B36$151.97 $151.79 $149.01 $146.96 $146.07 

rgaquarterlyfinancialsuppl.jpg
Page 28



Reinsurance Group of America, Incorporated
Non-GAAP Disclosures
This Quarterly Financial Supplement is for information purposes only and includes unaudited figures. This report should be read in conjunction with documents filed by Reinsurance Group of America, Incorporated (“RGA”) with the SEC. The consolidated financial information herein includes the assets, liabilities, and results of operations of RGA and its subsidiaries.
Non-GAAP Financial Measures
Reinsurance Group of America, Incorporated (the “Company”) discloses certain financial measures that are not determined in accordance with U.S. GAAP. The Company principally uses such non-GAAP financial measures in evaluating performance because the Company believes that such measures, when reviewed in conjunction with relevant U.S. GAAP measures, present a clearer picture of our operating performance and assist the Company in the allocation of its resources. The Company believes that these non-GAAP financial measures provide investors and other third parties with a better understanding of the Company’s results of operations, financial statements and the underlying profitability drivers and trends of the Company’s businesses by excluding specified items which may not be indicative of the Company’s ongoing operating performance and may fluctuate significantly from period to period. These measures should be considered supplementary to the Company’s financial results that are presented in accordance with U.S. GAAP and should not be viewed as a substitute for U.S. GAAP measures. Other companies may use similarly titled non-GAAP financial measures that are calculated differently from the way the Company calculates such measures. Consequently, the Company’s non-GAAP financial measures may not be comparable to similar measures used by other companies.

The following non-GAAP financial measures are used in this document or in other public disclosures made by the Company from time to time:

1.Adjusted operating income, on a pre-tax and after-tax basis, and adjusted operating income per diluted share. The Company uses these measures as a basis for analyzing financial results because the Company believes that such measures better reflect the ongoing profitability and underlying trends of the Company’s continuing operations. Adjusted operating income is calculated as net income available to the Company’s shareholders (or, in the case of pre-tax adjusted operating income, income before income taxes) excluding, as applicable:
substantially all of the effect of net investment related gains and losses;
changes in the fair value of certain embedded derivatives;
changes in the fair value of contracts that provide market risk benefits;
non-economic losses at contract inception for direct pension risk transfer single premium business (which are amortized into adjusted operating income within claims and other policy benefits over the estimated lives of the contracts);
any net gain or loss from discontinued operations;
the cumulative effect of any accounting changes;
the impact of certain tax-related items; and
any other items that the Company believes are not indicative of the Company’s ongoing operations

as such items can be volatile and may not reflect the underlying performance of the Company’s business. In addition, adjusted operating income per diluted share is calculated as adjusted operating income divided by weighted average diluted shares outstanding. These measures also serve as a basis for establishing target levels and awards under the Company’s management incentive programs.

Adjusted operating income (loss) before income taxes, when presented at a segment level, is a measure reported to our management for purposes of making decisions about allocating resources to our business segments and assessing the performance of our business segments, and will be presented in our financial statement footnotes beginning with the Company’s annual report on Form 10-K to be filed for the fiscal year ended December 31, 2024 in accordance with ASC 280 – “Segment Reporting.” Adjusted operating income (loss) before income taxes, when presented on a consolidated basis, is a non-GAAP financial measure.

2. Adjusted operating income (on a pre-tax and after-tax basis), excluding notable items, and adjusted operating income per diluted share, excluding notable items. Notable items are items the Company believes may not be indicative of its ongoing operating performance which are excluded from adjusted operating income to provide investors and other third parties with a better understanding of the Company’s results. Such items may be unexpected, unknown when the Company prepares its business plan or otherwise. Notable items presented include the financial impact of the Company’s assumption reviews.
rgaquarterlyfinancialsuppl.jpg
Page 29



3. Adjusted operating revenue. This measure excludes the effects of net realized capital gains and losses, and changes in the fair value of certain embedded derivatives.
4. Shareholders’ equity position excluding the impact of accumulated other comprehensive income (loss) (“AOCI”), shareholders’ average equity position excluding AOCI, and book value per share excluding the impact of AOCI. The Company believes that these measures provide useful information since such measures exclude AOCI-related items that are not permanent and can fluctuate significantly from period to period, and may not reflect the impact of the underlying performance of the Company’s businesses on shareholders’ equity and book value per share. AOCI primarily relates to changes in interest rates, credit spreads on its investment securities, future policy benefits discount rate measurement gains (losses), market risk benefits instrument-specific credit risk remeasurement gains (losses) and foreign currency fluctuations. The Company also discloses the following non-GAAP financial measures:
Shareholders’ average equity position excluding AOCI and B36, where B36 refers to the cumulative change in fair value of funds withheld embedded derivatives;
Shareholders’ average equity position excluding AOCI and notable items; and
Shareholders’ average equity position excluding AOCI, B36 and notable items.
5. Adjusted operating return on equity. This measure is calculated as adjusted operating income divided by average shareholders’ equity excluding AOCI. Adjusted operating return on equity also serves as a basis for establishing target levels and awards under the Company’s management incentive programs. The Company also discloses the following non-GAAP financial measures:
Adjusted operating return on equity excluding AOCI and B36;
Adjusted operating return on equity excluding AOCI and notable items, which is calculated as adjusted operating income excluding notable items divided by average shareholders’ equity excluding notable items and AOCI; and
Adjusted operating return on equity excluding AOCI, B36 and notable items.

Reconciliations of the foregoing non-GAAP financial measures (to the extent disclosed in this document) to the most comparable GAAP financial measures are provided in the Appendix at the end of this document. Except as otherwise noted herein, the non-GAAP figures and reconciliations presented herein reflect the Company’s adoption of the Financial Accounting Standards Board’s Accounting Standards Update No. 2018-12, “Targeted Improvements to the Accounting for Long-Duration Contracts” and related amendments (“LDTI”). For additional information regarding the Company’s adoption of LDTI, see Note 1 – “Business and Basis of Presentation” and Note 3 – “Impact of New Accounting Standard” in the notes to the Consolidated Financial Statements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023.

The Company is unable to provide reconciliations of the intermediate term targets of consolidated adjusted operating income (loss) before taxes, adjusted operating income (loss) before taxes, excluding notable items (on both a segment-level and consolidated basis), consolidated adjusted operating ROE, respectively, which are forward-looking non-GAAP financial measures, due to, among other things, that these targets are a composite of our goals for future results, the inherent difficulty in forecasting generally, and the difficulty of quantifying accurate forecasts of the numerous components comprising these calculations that would be necessary to provide any such reconciliations. In addition, actual performance in future periods may vary from the intermediate term target ranges for a variety of reasons, including known and unknown risk and uncertainties.
rgaquarterlyfinancialsuppl.jpg
Page 30