EX-99.1 2 a4q2024exhibit991.htm EX-99.1 Document

newsreleaseheader_20246.jpg
Freeport Reports
Fourth-Quarter and Year Ended 2024 Results
•Solid operating performance
◦Fourth-quarter 2024 copper and gold sales volumes above October 2024 guidance
◦Fourth-quarter 2024 unit net cash costs below October 2024 guidance
•Commenced start-up at the Indonesia Precious Metals Refinery; Smelter start-up expected by mid-year 2025
•Advancing options for long-term organic growth
•Strong financial position
•Favorable market fundamentals and long-term outlook
▪Net income attributable to common stock in fourth-quarter 2024 totaled $274 million, $0.19 per share, and adjusted net income attributable to common stock totaled $450 million, $0.31 per share, after excluding net charges totaling $176 million, $0.12 per share.
▪Consolidated production totaled 1.04 billion pounds of copper, 432 thousand ounces of gold and 22 million pounds of molybdenum in fourth-quarter 2024, and 4.2 billion pounds of copper, 1.9 million ounces of gold and 80 million pounds of molybdenum for the year 2024.
▪Consolidated sales totaled 1.0 billion pounds of copper, 350 thousand ounces of gold and 18 million pounds of molybdenum in fourth-quarter 2024, and 4.1 billion pounds of copper, 1.84 million ounces of gold and 78 million pounds of molybdenum for the year 2024.
▪Consolidated sales are expected to approximate 4.0 billion pounds of copper, 1.6 million ounces of gold and 88 million pounds of molybdenum for the year 2025, including 850 million pounds of copper, 225 thousand ounces of gold and 22 million pounds of molybdenum in first-quarter 2025.
▪Average realized prices were $4.15 per pound for copper, $2,628 per ounce for gold and $22.23 per pound for molybdenum in fourth-quarter 2024, and $4.21 per pound for copper, $2,418 per ounce for gold and $21.77 per pound for molybdenum for the year 2024.
▪Average unit net cash costs were $1.66 per pound of copper in fourth-quarter 2024 and $1.56 per pound of copper for the year 2024. Unit net cash costs are expected to average $1.60 per pound of copper for the year 2025.
▪Operating cash flows totaled $1.4 billion in fourth-quarter 2024 and $7.2 billion for the year 2024. Operating cash flows are expected to approximate $6.2 billion for the year 2025, based on achievement of current sales volume and cost estimates, and assuming average prices of $4.00 per pound for copper, $2,700 per ounce for gold and $20.00 per pound for molybdenum for the year 2025.
▪Capital expenditures in fourth-quarter 2024 totaled $1.2 billion, including $0.6 billion for major mining projects and $0.2 billion for PT Freeport Indonesia’s (PT-FI) new smelter and precious metals refinery (PMR) (collectively, PT-FI’s new downstream processing facilities). For the year 2024, capital expenditures were $4.8 billion, including $2.1 billion for major mining projects and $1.17 billion for PT-FI’s new downstream processing facilities. Capital expenditures are expected to approximate $5.0 billion, including $2.8 billion for major mining projects and $0.6 billion for PT-FI’s new downstream processing facilities (excluding capitalized interest, owner’s costs and commissioning) for the year 2025.
▪During fourth-quarter 2024, FCX repaid $0.7 billion in maturing senior notes.
▪At December 31, 2024, consolidated debt totaled $8.9 billion and consolidated cash and cash equivalents totaled $3.9 billion, $4.7 billion including $0.7 billion of current restricted cash associated with a portion of PT-FI’s export proceeds required to be temporarily deposited in Indonesia banks. Net debt totaled $1.06 billion, excluding $3.2 billion of debt for PT-FI’s new downstream processing facilities. Refer to the supplemental schedule, “Net Debt,” on page IX.

foremostincopper_coppergra.jpg
copperbar.jpg
1
a2024header.jpg
PHOENIX, AZ, January 23, 2025 – Freeport (NYSE: FCX) reported fourth-quarter 2024 net income attributable to common stock of $274 million, $0.19 per share, and adjusted net income attributable to common stock of $450 million, $0.31 per share, after excluding net charges totaling $176 million, $0.12 per share, primarily associated with adjustments to asset retirement obligations, charges associated with legacy oil and gas properties and metals inventory adjustments. For additional information, refer to the supplemental schedule, “Adjusted Net Income,” beginning on page VII.

Richard Adkerson, Chairman of the Board, and Kathleen Quirk, President and Chief Executive Officer, said, “We enter 2025 with a clear focus on continued strong execution of our operating plans, enhancing productivity, managing costs and capital, and advancing opportunities for long-term profitable growth and value creation. Our global team delivered solid results in 2024 and we are strongly positioned for the future with high-quality, large-scale copper assets, attractive organic growth options, successful track record of our team and a strong balance sheet. Copper's role in the global economy is increasingly important and Freeport is well positioned for the future as a global industry leader.”

SUMMARY FINANCIAL DATA
Three Months Ended December 31,Years Ended
December 31,
2024202320242023
(in millions, except per share amounts)
Revenuesa,b
$5,720 $5,905 $25,455 $22,855 
Operating incomea,c
$1,243 $1,722 $6,864 $6,225 
Net income attributable to common stockb,c,d
$274 $388 $1,889 $1,848 
Diluted net income per share of common stockb,c,d
$0.19 $0.27 $1.30 $1.28 
Diluted weighted-average common shares outstanding
1,445 1,444 1,445 1,443 
Operating cash flowse
$1,436 $1,320 $7,160 $5,279 
Capital expenditures$1,239 $1,362 $4,808 $4,824 
At December 31:
Cash and cash equivalents
$3,923 $4,758 $3,923 $4,758 
Restricted cash and cash equivalents, currentf
$888 $1,208 $888 $1,208 
Total debt, including current portion$8,948 $9,422 $8,948 $9,422 
a.For segment financial results, refer to the supplemental schedules, “Business Segments,” beginning on page XI.
b.Includes (unfavorable) favorable adjustments to prior period provisionally priced concentrate and cathode copper sales totaling $(77) million ($(28) million to net income attributable to common stock or $(0.02) per share) in fourth-quarter 2024, $(13) million ($(5) million to net income attributable to common stock or less than $0.01 per share) in fourth-quarter 2023, $28 million ($9 million to net income attributable to common stock or $0.01 per share) for the year 2024 and $183 million ($62 million to net income attributable to common stock or $0.04 per share) for the year 2023. For further discussion, refer to the supplemental schedule, “Derivative Instruments,” beginning on page IX.
c.FCX defers recognizing profits on intercompany sales until final sales to third parties occur. Changes in these deferrals attributable to variability in intercompany volumes resulted in net (reductions) additions to operating income totaling $(52) million ($(20) million to net income attributable to common stock or $(0.01) per share) in fourth-quarter 2024, $(89) million ($(26) million to net income attributable to common stock or $(0.02) per share) in fourth-quarter 2023, $21 million ($(3) million to net income attributable to common stock or less than $0.01 per share) for the year 2024 and $64 million ($37 million to net income attributable to common stock or $0.03 per share) for the year 2023. Refer to the supplemental schedule, “Deferred Profits,” on page X.
d.Includes net charges totaling $176 million ($0.12 per share) in fourth-quarter 2024, $5 million (less than $0.01 per share) in fourth-quarter 2023, $257 million ($0.18 per share) for the year 2024 and $373 million ($0.26 per share) for the year 2023 that are described in the supplemental schedule, “Adjusted Net Income,” beginning on page VII.
e.Working capital and other uses totaled less than $1 million in fourth-quarter 2024, $196 million in fourth-quarter 2023, $29 million for the year 2024 and $880 million for the year 2023.
f.Includes $0.7 billion at December 31, 2024, and $1.1 billion at December 31, 2023, associated with a portion of PT-FI’s export proceeds required to be temporarily deposited in Indonesia banks for 90 days in accordance with Indonesia regulations.

foremostincopper_coppergra.jpg
copperbar.jpg
2
a2024header.jpg
SUMMARY OPERATING DATA
Three Months Ended December 31,Years Ended December 31,
2024202320242023
Copper (millions of recoverable pounds)
Production1,041 1,095 4,214 4,212 
Sales, excluding purchases992 1,116 4,066 4,086 
Average realized price per pound$4.15 $3.81 

$4.21 $3.85 

Site production and delivery costs per pounda
$2.49 $2.25 $2.49 $2.36 
Unit net cash costs per pounda
$1.66 $1.52 $1.56 $1.61 
Gold (thousands of recoverable ounces)
Production432 573 1,880 1,993 
Sales350 549 1,837 1,713 
Average realized price per ounce$2,628 $2,034 $2,418 $1,972 
Molybdenum (millions of recoverable pounds)
Production22 20 80 82 
Sales, excluding purchases18 22 78 81 
Average realized price per pound$22.23 $20.66 $21.77 $24.64 
a.Reflects per pound weighted-average production and delivery costs and unit net cash costs (net of by-product credits) for all copper mines, before net noncash and other costs. For reconciliations of per pound unit net cash costs (credits) by operating division to production and delivery costs applicable to sales reported in FCX’s consolidated financial statements, refer to the supplemental schedules, “Product Revenues and Production Costs,” beginning on page XIV.

Consolidated Sales Volumes
•Fourth-quarter 2024 copper sales of 992 million pounds were slightly above the October 2024 estimate. Consistent with expectations, fourth-quarter 2024 copper sales were lower than fourth-quarter 2023 sales of 1.1 billion pounds, primarily reflecting lower ore grades and the timing of shipments at PT-FI.
•Fourth-quarter 2024 gold sales of 350 thousand ounces were slightly above the October 2024 estimate. Consistent with expectations, fourth-quarter 2024 gold sales were below fourth-quarter 2023 sales of 549 thousand ounces, primarily reflecting lower ore grades and the timing of shipments at PT-FI.
•Fourth-quarter 2024 molybdenum sales of 18 million pounds were lower than the October 2024 estimate of 20 million pounds and fourth-quarter 2023 sales of 22 million pounds, primarily reflecting timing of shipments.
Consolidated copper and gold production volumes for the year 2024 exceeded sales volumes for the year 2024, primarily reflecting an increase in concentrate inventory associated with the timing of approval of PT-FI’s permitted copper concentrate export quota for 2024 and inventory held at PT-FI’s new downstream processing facilities expected to be sold as refined metal in the second half of 2025.
Consolidated sales volumes for the year 2025 are expected to approximate 4.0 billion pounds of copper, 1.6 million ounces of gold and 88 million pounds of molybdenum, including 850 million pounds of copper, 225 thousand ounces of gold and 22 million pounds of molybdenum in first-quarter 2025. Projected sales volumes are dependent on operational performance; Indonesia regulatory approval to export copper concentrate until repairs and full ramp-up of PT-FI’s new smelter are complete; weather-related conditions; timing of shipments and other factors detailed in the “Cautionary Statement” below.

Consolidated Unit Net Cash Costs
Fourth-quarter 2024 consolidated average unit net cash costs (net of by-product credits) for FCX’s copper mines of $1.66 per pound of copper were lower than the October 2024 estimate of $1.72 per pound, primarily reflecting higher by-product credits. Fourth-quarter 2024 consolidated average unit net cash costs were higher than fourth-quarter 2023 average unit net cash costs of $1.52 per pound of copper, primarily reflecting lower sales volumes at PT-FI. Refer to “Operations” below for further discussion.

foremostincopper_coppergra.jpg
copperbar.jpg
3
a2024header.jpg
Consolidated unit net cash costs (net of by-product credits) for FCX’s copper mines are expected to average $1.60 per pound of copper for the year 2025 (including $2.05 per pound of copper in first-quarter 2025), based on achievement of current sales volume estimates (including estimates for copper concentrate exports from Indonesia) and cost estimates and assuming average prices of $2,700 per ounce of gold and $20.00 per pound of molybdenum for the year 2025. Quarterly unit net cash costs vary with fluctuations in sales volumes and realized prices, primarily for gold and molybdenum. The impact of price changes on consolidated unit net cash costs for the year 2025 would approximate $0.04 per pound of copper for each $100 per ounce change in the average price of gold and $0.03 per pound of copper for each $2 per pound change in the average price of molybdenum.

OPERATIONS
Technology and Leaching Innovation Initiatives. FCX is progressing initiatives across its North America and South America operations by incorporating new applications, technologies and data analytics to its leaching processes. In late 2023, FCX achieved its initial incremental annual run rate target of approximately 200 million pounds of copper. Incremental copper production from these initiatives totaled 50 million pounds in fourth-quarter 2024 and 214 million pounds for the year 2024, compared with a total of 144 million pounds for the year 2023. FCX has projects underway to apply recent operational enhancements on a larger scale and is testing new innovative technology applications that have the potential for significant increases in recoverable metal beyond the current run rate.
In addition to technology-driven leaching initiatives, FCX is pursuing opportunities to leverage new technologies and analytic tools in automation and operating practices with a goal of improving operating efficiencies, and reducing costs and capital intensity of its current operations and future development projects.
North America. FCX manages seven copper operations in North America – Morenci, Bagdad, Safford (including Lone Star), Sierrita and Miami in Arizona, and Chino and Tyrone in New Mexico. FCX also operates a copper smelter in Miami, Arizona. In addition to copper, certain of these operations produce molybdenum concentrate, gold and silver. All of the North America operations are wholly owned, except for Morenci. FCX records its 72% undivided joint venture interest in Morenci using the proportionate consolidation method.
Development Activities. FCX has substantial reserves, resources and future opportunities for organic growth in the U.S. associated with existing operations.
FCX has a potential expansion project to more than double the concentrator capacity of the Bagdad operation in northwest Arizona. Bagdad’s reserve life currently exceeds 80 years and supports an expanded operation. In late 2023, FCX completed technical and economic studies, which indicate the opportunity to construct new concentrating facilities to increase copper production by 200 to 250 million pounds per year at estimated incremental project capital costs of approximately $3.5 billion. Expanded operations would provide improved efficiency and reduce unit net cash costs through economies of scale. Project economics indicate that the expansion would require an incentive copper price in the range of $3.50 to $4.00 per pound and approximately three to four years to complete. The decision of whether to proceed and timing of the potential expansion will take into account overall copper market conditions, availability of labor and other factors, including pending conversion of the existing haul truck fleet to autonomous to support long-range plans. In parallel, FCX is enhancing local infrastructure and advancing activities for expanded tailings infrastructure projects required under long-range plans in order to advance the potential construction timeline.
FCX has commenced pre-feasibility studies in the Safford/Lone Star district to define a potential significant expansion opportunity. Positive drilling conducted in recent years indicates a large, mineralized district with opportunities to pursue a further expansion project. FCX expects to complete these studies by mid-2026. The decision of whether to proceed and timing of the potential expansion will take into account results of technical and economic studies, overall copper market conditions and other factors.



foremostincopper_coppergra.jpg
copperbar.jpg
4
a2024header.jpg
Operating Data. Following is summary consolidated operating data for the North America copper mines:
Three Months Ended December 31,Years Ended
December 31,
2024202320242023
Copper (millions of recoverable pounds)
Production
321 320 1,246 1,350 
Sales, excluding purchases
318 318 1,257 1,361 
Average realized price per pound
$4.29 

$3.79 

$4.29 $3.93 
Molybdenum (millions of recoverable pounds)
Productiona
8 7 30 30 
Unit net cash costs per pound of copperb
Site production and delivery, excluding adjustments
$3.48 $3.13 

$3.46 

$3.00 
By-product credits
(0.58)(0.40)(0.48)(0.49)
Treatment charges
0.14 0.13 0.13 0.12 
Unit net cash costs
$3.04 $2.86 $3.11 $2.63 
a.Refer to summary operating data on page 3 for FCX’s consolidated molybdenum sales, which include sales of molybdenum produced at the North America copper mines.
b.For a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in FCX’s consolidated financial statements, refer to the supplemental schedules, “Product Revenues and Production Costs,” beginning on page XIV.
FCX’s consolidated copper sales volumes from North America were 318 million pounds in fourth-quarter 2024, approximating fourth-quarter 2023. North America copper sales approximated 1.26 billion pounds for the year 2024 and are estimated to approximate 1.4 billion pounds for the year 2025.
Average unit net cash costs (net of by-product credits) for the North America copper mines of $3.04 per pound of copper in fourth-quarter 2024 were lower than third-quarter 2024 average unit net cash costs of $3.24 per pound. Compared with fourth-quarter 2023 average unit net cash costs, fourth-quarter 2024 average unit net cash costs were higher, primarily reflecting higher labor and mining costs, partly offset by higher by-product credits.
Average unit net cash costs (net of by-product credits) for the North America copper mines are expected to approximate $3.00 per pound of copper for the year 2025, based on achievement of current sales volume and cost estimates and assuming an average price of $20.00 per pound of molybdenum. North America’s average unit net cash costs for the year 2025 would change by approximately $0.05 per pound for each $2 per pound change in the average price of molybdenum.
South America. FCX manages two copper operations in South America – Cerro Verde in Peru (in which FCX owns a 55.08% interest) and El Abra in Chile (in which FCX owns a 51% interest). These operations are consolidated in FCX’s financial statements. In addition to copper, the Cerro Verde mine produces molybdenum concentrate and silver.
Development Activities. At the El Abra operations in Chile, FCX has completed substantial drilling and evaluations to define a large sulfide resource that would support a potential major mill project similar to the large-scale concentrator at Cerro Verde. FCX is preparing data for a potential submission of an environmental impact statement by year-end 2025, subject to ongoing stakeholder engagement and economic evaluations. Preliminary estimates, which remain under review, indicate that the project economics would be supported using an incentive copper price of less than $4.00 per pound. The decision of whether to proceed and timing of the potential project will take into account overall copper market conditions, required permitting and other factors.

foremostincopper_coppergra.jpg
copperbar.jpg
5
a2024header.jpg
Operating Data. Following is summary consolidated operating data for South America operations:
Three Months Ended December 31,Years Ended
December 31,
2024202320242023
Copper (millions of recoverable pounds)
Production
291 286 1,168 1,202 
Sales
298 287 1,177 1,200 
Average realized price per pound
$4.04 $3.83 $4.16 $3.82 
Molybdenum (millions of recoverable pounds)
Productiona
5 5 20 22 
Unit net cash costs per pound of copperb
Site production and delivery, excluding adjustments
$2.50 $2.74 $2.63 
c
$2.57 
By-product credits
(0.31)(0.22)(0.34)(0.39)
Treatment charges
0.16 0.19 0.16 0.19 
Royalty on metals
0.01 0.01 0.01 0.01 
Unit net cash costs
$2.36 $2.72 $2.46 $2.38 
a.Refer to summary operating data on page 3 for FCX’s consolidated molybdenum sales, which include sales of molybdenum produced at Cerro Verde.
b.For a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in FCX’s consolidated financial statements, refer to the supplemental schedules, “Product Revenues and Production Costs,” beginning on page XIV.
c.Includes $0.08 per pound of copper for nonrecurring labor-related charges at Cerro Verde associated with new multi-year collective labor agreements with its two unions. Refer to the supplemental schedule, “Adjusted Net Income,” beginning on page VII.
FCX’s consolidated copper sales volumes from South America operations of 298 million pounds in fourth-quarter 2024 were higher than fourth-quarter 2023 copper sales volumes of 287 million pounds, primarily reflecting slightly higher production and timing of shipments. Copper sales from South America operations were 1.2 billion pounds for the year 2024 and are expected to approximate 1.1 billion pounds for the year 2025.
Average unit net cash costs (net of by-product credits) for South America operations of $2.36 per pound of copper in fourth-quarter 2024 were lower than fourth-quarter 2023 average unit net cash costs of $2.72 per pound, primarily reflecting lower maintenance, repair and energy costs, as well as higher by-product credits.
Average unit net cash costs (net of by-product credits) for South America operations are expected to approximate $2.50 per pound of copper for the year 2025, based on achievement of current sales volume and cost estimates and assuming an average price of $20.00 per pound of molybdenum.
Indonesia. PT-FI operates one of the world’s largest copper and gold mines at the Grasberg minerals district in Central Papua, Indonesia. PT-FI produces copper concentrate that contains significant quantities of gold and silver. Once the full ramp-up of the new downstream processing facilities is achieved, PT-FI will be a fully integrated producer of refined copper and gold. FCX has a 48.76% ownership interest in PT-FI and manages its operations. PT-FI’s results are consolidated in FCX’s financial statements.
Concentrate Exports. Current regulations in Indonesia prohibit exports of copper concentrate as of January 1, 2025. Pursuant to the terms of its special mining business license (IUPK) regarding force majeure events, PT-FI has requested approval from the Indonesia government to permit the export of copper concentrate in 2025 until the required repairs of its new smelter following the October 2024 fire incident (see below for further discussion) and full ramp-up are complete. Based on discussions to-date with the Indonesia government, PT-FI expects to re-commence exports of copper concentrate during first-quarter 2025, and pursuant to current regulations, would be required to pay a 7.5% export duty on copper concentrate exports during 2025.
Long-term Mining Rights. Pursuant to regulations issued during 2024, PT-FI is eligible to apply for an extension of its mining rights beyond 2041, provided certain conditions are met, including ownership of integrated downstream facilities that have entered the operational stage; domestic ownership of at least 51% and agreement

foremostincopper_coppergra.jpg
copperbar.jpg
6
a2024header.jpg
with a state-owned enterprise for an additional 10% ownership; and commitments for additional exploration and increases in refining capacity, each as approved by the Ministry of Energy and Minerals. Application for extension may be submitted at any time up to one year prior to the expiration of PT-FI’s IUPK. PT-FI expects to apply for an extension during 2025, pending agreement with PT Mineral Industri Indonesia (MIND ID) on a purchase and sale agreement for the transfer in 2041 of an additional 10% interest in PT-FI.
An extension would enable continuity of large-scale operations for the benefit of all stakeholders and provide growth options through additional resource development opportunities in the highly attractive Grasberg minerals district.
Operating and Development Activities. Over a multi-year investment period, PT-FI has successfully commissioned three large-scale underground mines in the Grasberg minerals district (Grasberg Block Cave, Deep Mill Level Zone and Big Gossan) and completed an expansion of the milling facilities. In December 2024, PT-FI completed construction of a new copper cleaner circuit, a mill recovery project that will enhance recoveries and optimize concentrate production, with commissioning under way.
Kucing Liar. Long-term mine development activities are ongoing for PT-FI’s Kucing Liar deposit in the Grasberg minerals district. Kucing Liar is expected to produce over 7 billion pounds of copper and 6 million ounces of gold between 2029 and the end of 2041, and an extension of PT-FI’s operating rights beyond 2041 would extend the life of the project. Development activities commenced in 2022 and are expected to continue over an approximate 10-year timeframe. Capital investments for Kucing Liar are estimated to total $4 billion over the next seven to eight years (averaging approximately $0.5 billion per annum). Approximately $0.6 billion has been incurred to date. At full operating rates, annual production from Kucing Liar is expected to approximate 560 million pounds of copper and 520 thousand ounces of gold, providing PT-FI with sustained long-term, large-scale and low-cost production. Kucing Liar will benefit from substantial shared infrastructure and PT-FI’s experience and long-term success in block-cave mining.
Natural Gas Facilities. PT-FI plans to transition its existing energy source from coal to natural gas, which would meaningfully reduce PT-FI’s Scope 1 greenhouse gas emissions at the Grasberg minerals district. The majority of PT-FI’s planned investments in a new gas-fired combined cycle facility are expected to be incurred over the next three years, at a cost of approximately $1 billion, which represents an incremental cost of $0.4 billion compared to previously planned investments to refurbish the existing coal units. Once complete, PT-FI’s dual-fuel power plant and the new gas-fired combined cycle facility will be fueled by natural gas, supplied by a floating liquefied natural gas storage and regassification unit.
Downstream Processing Facilities.
New Smelter. Construction of the new greenfield smelter in Eastern Java, Indonesia was substantially completed during 2024. During start-up activities, a fire occurred in October 2024, requiring a temporary suspension of smelting operations to complete repairs. Procurement of long-lead items has advanced and repairs are scheduled to be completed by mid-2025. PT-FI expects restoration, repair and replacement costs to approximate $100 million, which are expected to be mostly offset through recovery under construction insurance programs. PT-FI expects to achieve full ramp-up by year-end 2025. Following the full ramp-up, PT-FI’s mining and smelting operations will be fully integrated.
PMR. As part of start-up activities, PT-FI commenced gold production at its new PMR in late 2024. The facility has capacity to refine all precious metals from PT-FI’s new smelter as well as from PT Smelting, PT-FI’s 66%-owned smelter and refinery in Gresik, Indonesia.




foremostincopper_coppergra.jpg
copperbar.jpg
7
a2024header.jpg
Operating Data. Following is summary consolidated operating data for Indonesia operations:
Three Months Ended December 31,Years Ended
December 31,
2024202320242023
Copper (millions of recoverable pounds)
Production
429 489 1,800 1,660 
Sales
376 511 1,632 1,525 
Average realized price per pound
$4.11 $3.81 $4.19 $3.81 
Gold (thousands of recoverable ounces)
Production
428 569 1,861 1,978 
Sales
343 544 1,817 1,697 
Average realized price per ounce
$2,628 $2,034 $2,418 $1,972 
Unit net cash (credits) costs per pound of coppera
Site production and delivery, excluding adjustments$1.65 $1.42 $1.64 $1.62 
Gold, silver and other by-product credits(2.56)(2.29)(2.82)(2.30)
Treatment charges
0.32 0.34 0.35 0.35 
Export duties0.26 0.31 0.28 0.21 
Royalty on metals
0.25 0.22 0.27 0.22 
Unit net cash (credits) costs$(0.08)$— $(0.28)$0.10 
a.For a reconciliation of unit net cash (credits) costs per pound to production and delivery costs applicable to sales reported in FCX’s consolidated financial statements, refer to the supplemental schedules, “Product Revenues and Production Costs,” beginning on page XIV.
PT-FI’s consolidated copper sales volumes of 376 million pounds and consolidated gold sales volumes of 343 thousand ounces in fourth-quarter 2024 were below fourth-quarter 2023 copper sales volumes of 511 million pounds and gold sales volumes of 544 thousand ounces, primarily reflecting lower ore grades and timing of shipments. PT-FI’s consolidated copper and gold production volumes for the year 2024 exceeded 2024 sales volumes, primarily reflecting an increase in concentrate inventory associated with the timing of approval of its permitted copper concentrate export quota for 2024 and inventory held at PT-FI’s new downstream processing facilities expected to be sold as refined metal in the second half of 2025.
Consolidated sales volumes from PT-FI are expected to approximate 1.55 billion pounds of copper and 1.6 million ounces of gold for the year 2025. PT-FI’s projected sales volumes in 2025 reflect reduced operating rates associated with two planned major maintenance projects in its concentrating facilities. Projected sales volumes are dependent on operational performance; Indonesia regulatory approval to export copper concentrate until repairs and full ramp-up of PT-FI’s new smelter are complete; weather-related conditions; and other factors detailed in the “Cautionary Statement” below.
PT-FI’s unit net cash credits (including gold, silver and other by-product credits) of $0.08 per pound of copper in fourth-quarter 2024 were favorable compared to unit net cash costs (net of gold, silver and other by-product credits) of less than $0.01 per pound of copper in fourth-quarter 2023, primarily reflecting higher gold credits, partly offset by lower copper volumes.
Average unit net cash credits (including gold, silver and other by-product credits) for PT-FI are expected to approximate $0.27 per pound of copper for the year 2025, based on achievement of current sales volumes (including estimates for copper concentrate exports) and cost estimates and assuming an average price of $2,700 per ounce of gold. PT-FI’s average unit net cash credits for the year 2025 would change by approximately $0.09 per pound of copper for each $100 per ounce change in the average price of gold.

foremostincopper_coppergra.jpg
copperbar.jpg
8
a2024header.jpg
Molybdenum. FCX operates two wholly owned primary molybdenum operations in Colorado – the Climax open-pit mine and the Henderson underground mine. The Climax and Henderson mines produce high-purity, chemical-grade molybdenum concentrate, which is typically further processed into value-added molybdenum chemical products. The majority of the molybdenum concentrate produced at the Climax and Henderson mines and at FCX’s North America copper mines and South America operations is processed at FCX’s conversion facilities.
Operating and Development Activities. Production from the primary molybdenum operations totaled 9 million pounds of molybdenum in fourth-quarter 2024 and 8 million pounds in fourth-quarter 2023. FCX’s consolidated molybdenum sales and average realized prices include sales of molybdenum produced at the primary molybdenum operations and at FCX’s North America copper mines and South America operations, which are presented on page 3.
Average unit net cash costs for the primary molybdenum operations of $16.18 per pound of molybdenum in fourth-quarter 2024 were higher than average unit net cash costs of $14.83 per pound in fourth-quarter 2023, primarily reflecting contract labor transition costs, partially offset by higher volumes. Average unit net cash costs for the primary molybdenum operations are expected to approximate $15.20 per pound of molybdenum for the year 2025, based on achievement of current sales volumes and cost estimates.
For a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in FCX’s consolidated financial statements, refer to the supplemental schedules, “Product Revenues and Production Costs,” beginning on page XIV.

PRELIMINARY ESTIMATED RECOVERABLE PROVEN AND PROBABLE MINERAL RESERVES AND MINERAL RESOURCES
FCX has significant mineral reserves, mineral resources and future development opportunities within its portfolio of mining assets. FCX’s preliminary estimated consolidated recoverable proven and probable mineral reserves from its mines at December 31, 2024, include 97.0 billion pounds of copper, 23.0 million ounces of gold and 3.16 billion pounds of molybdenum, which were determined using metal price assumptions of $3.25 per pound for copper, $1,600 per ounce for gold and $12.00 per pound for molybdenum. The preliminary estimated recoverable proven and probable mineral reserves presented in the table below represent the estimated metal quantities from which FCX expects to be paid after application of estimated metallurgical recovery rates and smelter recovery rates, where applicable. Recoverable mineral reserve volumes are those which FCX estimates can be economically extracted or produced at the time of the mineral reserve determination.
Preliminary Estimated Recoverable Proven and Probable Mineral Reserves
at December 31, 2024
CopperGoldMolybdenum
(billion pounds)(million ounces)(billion pounds)
North America41.6 0.6 2.51 
South Americaa
28.4 — 0.66 
Indonesiab
27.0 22.4 — 
Consolidated basisc,d
97.0 23.0 3.16 
Net equity intereste
70.2 11.5 2.87 
a.Excludes the El Abra mill project discussed on page 5 (estimated potential addition of approximately 20 billion recoverable pounds of copper in concentrate and cathode).
b.Reserves are included through the life of the IUPK in 2041. An extension of operating rights would provide additional mineral reserves.
c.Consolidated mineral reserves represent estimated metal quantities after reduction for FCX’s joint venture partners’ interest at the Morenci mine in North America. Excluded from the table above are FCX’s estimated recoverable proven and probable silver reserves of 318 million ounces, which were determined using $20 per ounce.
d.May not foot because of rounding.
e.Net equity interest mineral reserves represent estimated consolidated metal quantities further reduced for noncontrolling interest ownership. Excluded from the table above are FCX’s estimated net recoverable proven and probable silver reserves of 213 million ounces.


foremostincopper_coppergra.jpg
copperbar.jpg
9
a2024header.jpg
Following is a summary of changes in FCX’s preliminary estimated consolidated recoverable proven and     probable mineral reserves during 2024:
CopperGoldMolybdenum
(billion pounds)(million ounces)(billion pounds)
Reserves at December 31, 2023104.1 24.5 3.34 
Net revisions(3.0)
a
0.4 (0.10)
Production(4.2)(1.9)(0.08)
Reserves at December 31, 2024b
97.0 23.0 3.16 
a.Revisions are primarily the result of higher cost assumptions and updated geologic models.
b.May not foot because of rounding.
In addition to the preliminary estimated consolidated recoverable proven and probable mineral reserves, FCX’s preliminary estimated consolidated mineral resources (including measured, indicated and inferred resources) at December 31, 2024, which were assessed using $3.75 per pound for copper, totaled 193 billion pounds of incremental contained copper. FCX continues to pursue opportunities to convert this material into mineral reserves, future production volumes and cash flow. See “Cautionary Statement” below.

LIQUIDITY, CASH FLOWS, CASH AND DEBT
Liquidity. At December 31, 2024, FCX had $3.9 billion in consolidated cash and cash equivalents, $4.7 billion including $0.7 billion of current restricted cash associated with PT-FI’s export proceeds required to be temporarily deposited in Indonesia banks. In addition, FCX has $3.0 billion of availability under its revolving credit facility, and PT-FI and Cerro Verde have $1.5 billion and $350 million, respectively, of availability under their revolving credit facilities.
Operating Cash Flows. FCX generated operating cash flows of $1.4 billion in fourth-quarter 2024 and $7.2 billion for the year 2024.
FCX’s consolidated operating cash flows are estimated to approximate $6.2 billion for the year 2025, based on current sales volume and cost estimates, and assuming average prices of $4.00 per pound of copper, $2,700 per ounce of gold and $20.00 per pound of molybdenum. The impact of price changes on operating cash flows for the year 2025 would approximate $375 million for each $0.10 per pound change in the average price of copper, $140 million for each $100 per ounce change in the average price of gold and $135 million for each $2 per pound change in the average price of molybdenum.
Capital Expenditures. Capital expenditures totaled $1.2 billion, including $0.6 billion for major mining projects and $0.2 billion for PT-FI’s new downstream processing facilities, in fourth-quarter 2024. For the year 2024, capital expenditures were $4.8 billion, including $2.1 billion for major mining projects and $1.17 billion for PT-FI’s new downstream processing facilities.
Capital expenditures are expected to approximate $5.0 billion for the year 2025, including $2.8 billion for major mining projects and $0.6 billion for PT-FI’s new downstream processing facilities (excluding capitalized interest, owner’s costs and commissioning). Projected capital expenditures for major mining projects include $1.1 billion for planned projects, primarily associated with underground mine development in the Grasberg minerals district and expansion projects in North America, and $1.7 billion for discretionary growth projects.



foremostincopper_coppergra.jpg
copperbar.jpg
10
a2024header.jpg
Cash. Following is a summary of the U.S. and international components of consolidated cash and cash equivalents available to the parent company, net of noncontrolling interests’ share and withholding taxes, at December 31, 2024 (in billions):
Cash at domestic companies$1.5 
Cash at international operations2.4 
a
Total consolidated cash and cash equivalents3.9 
Noncontrolling interests’ share(1.1)
Cash, net of noncontrolling interests’ share2.8 
Withholding taxes (0.1)
Net cash available$2.7 
a.Excludes $0.7 billion of current restricted cash associated with a portion of PT-FI’s export proceeds required to be temporarily deposited in Indonesia banks for 90 days in accordance with a regulation issued by the Indonesia government.
Debt. Following is a summary of total debt and the weighted-average interest rates at December 31, 2024 (in billions, except percentages):
Weighted-
Average
Interest Rate
Senior notes:
Issued by FCX$5.3 5.0%
Issued by PT-FI3.0 5.4%
Issued by Freeport Minerals Corporation 0.3 7.5%
PT-FI revolving credit facility0.3 6.0%
Other— 
a
3.5%
Total debt$8.9 

5.2%
a.Amount not shown because of rounding.
At December 31, 2024, there were (i) no borrowings and $7 million in letters of credit issued under FCX’s $3.0 billion revolving credit facility, (ii) $250 million in borrowings outstanding under PT-FI’s $1.75 billion revolving credit facility, and (iii) no borrowings outstanding under Cerro Verde’s $350 million revolving credit facility. In November 2024, FCX repaid $0.7 billion in scheduled senior note maturities using cash on hand and has no further senior note maturities until 2027. FCX’s total debt has an average remaining duration of approximately 10 years.
FINANCIAL POLICY
FCX’s financial policy is aligned with its strategic objectives of maintaining a solid balance sheet, providing cash returns to shareholders and advancing opportunities for future growth. The policy includes a base dividend and a performance-based payout framework, whereby up to 50% of available cash flows generated after planned capital spending and distributions to noncontrolling interests would be allocated to shareholder returns and the balance to debt reduction and investments in value enhancing growth projects, subject to FCX maintaining its net debt at a level not to exceed the net debt target of $3.0 billion to $4.0 billion (excluding debt for PT-FI’s new downstream processing facilities). FCX’s Board of Directors (Board) reviews the structure of the performance-based payout framework at least annually.
Net Debt. At December 31, 2024, FCX’s net debt, excluding $3.2 billion of debt for PT-FI’s new downstream processing facilities, totaled $1.06 billion (which was net of $0.7 billion of current restricted cash associated with PT-FI’s export proceeds). Refer to the supplemental schedule, “Net Debt,” on page IX.
Common Stock Dividends. On December 18, 2024, FCX’s Board declared cash dividends totaling $0.15 per share on its common stock (including a $0.075 per share quarterly base cash dividend and a $0.075 per share quarterly variable, performance-based cash dividend), which will be paid on February 3, 2025, to shareholders of record as of January 15, 2025. The declaration and payment of dividends (base or variable) are at the discretion of the Board and will depend on FCX’s financial results, cash requirements, global economic conditions and other factors deemed relevant by the Board.

foremostincopper_coppergra.jpg
copperbar.jpg
11
a2024header.jpg
Share Repurchase Program. As of January 22, 2025, FCX has 1.4 billion shares of common stock outstanding and $3.1 billion is available under its share repurchase program. The timing and amount of share repurchases is at the discretion of management and will depend on a variety of factors. The share repurchase program may be modified, increased, suspended or terminated at any time at the Board’s discretion.

WEBCAST INFORMATION
A conference call with securities analysts to discuss FCX’s fourth-quarter 2024 results is scheduled for today at 10:00 a.m. Eastern Time. The conference call will be broadcast on the internet along with slides. Interested parties may listen to the conference call live and view the slides by accessing fcx.com. A replay of the webcast will be available through Friday, February 14, 2025.
-----------------------------------------------------------------------------------------------------------
FREEPORT: Foremost in Copper    
FCX is a leading international metals company with the objective of being foremost in copper. Headquartered in Phoenix, Arizona, FCX operates large, long-lived, geographically diverse assets with significant proven and probable reserves of copper, gold and molybdenum. FCX is one of the world’s largest publicly traded copper producers.
FCX’s portfolio of assets includes the Grasberg minerals district in Indonesia, one of the world’s largest copper and gold deposits; and significant operations in North America and South America, including the large-scale Morenci minerals district in Arizona and the Cerro Verde operation in Peru.
By supplying responsibly produced copper, FCX is proud to be a positive contributor to the world well beyond its operational boundaries. Additional information about FCX is available on FCX’s website at fcx.com.
Cautionary Statement: This press release contains forward-looking statements in which FCX discusses its potential future performance, operations and projects. Forward-looking statements are all statements other than statements of historical facts, such as plans, projections, or expectations relating to business outlook, strategy, goals or targets; global market conditions; ore grades and milling rates; production and sales volumes; unit net cash costs (credits) and operating costs; capital expenditures; operating plans (including mine sequencing); cash flows; liquidity; PT-FI’s commissioning, remediation and ramp up of its new smelter and full production at the PMR; potential extension of PT-FI’s IUPK beyond 2041; export licenses, export duties and export volumes, including PT-FI’s ability to continue exports of copper concentrate until full ramp-up is achieved at its new smelter in Indonesia; timing of shipments of inventoried production; FCX’s commitment to deliver responsibly produced copper and molybdenum, including plans to implement, validate and maintain validation of its operating sites under specific frameworks; execution of FCX’s energy and climate strategies and the underlying assumptions and estimated impacts on FCX’s business and stakeholders related thereto; achievement of 2030 climate targets and 2050 net zero aspiration; improvements in operating procedures and technology innovations and applications; exploration efforts and results; development and production activities, rates and costs; future organic growth opportunities; tax rates; the impact of copper, gold and molybdenum price changes; the impact of deferred intercompany profits on earnings; mineral reserve and mineral resource estimates; final resolution of settlements associated with ongoing legal and environmental proceedings; debt repurchases; and the ongoing implementation of FCX’s financial policy and future returns to shareholders, including dividend payments (base or variable) and share repurchases. The words “anticipates,” “may,” “can,” “plans,” “believes,” “estimates,” “expects,” “projects,” “targets,” “intends,” “likely,” “will,” “should,” “could,” “to be,” “potential,” “assumptions,” “guidance,” “aspirations,” “future,” “commitments,” “pursues,” “initiatives,” “objectives,” “opportunities,” “strategy” and any similar expressions are intended to identify those assertions as forward-looking statements. The declaration and payment of dividends (base or variable), and timing and amount of any share repurchases are at the discretion of the Board and management, respectively, and are subject to a number of factors, including not exceeding FCX’s net debt target, capital availability, FCX’s financial results, cash requirements, global economic conditions, changes in laws, contractual restrictions and other factors deemed relevant by the Board or management, as applicable. The share repurchase program may be modified, increased, suspended or terminated at any time at the Board’s discretion.
FCX cautions readers that forward-looking statements are not guarantees of future performance and actual results may differ materially from those anticipated, expected, projected or assumed in the forward-looking statements. Important factors that can cause FCX’s actual results to differ materially from those anticipated in the forward-looking statements include, but are not limited to, supply of and demand for, and prices of the commodities FCX produces, primarily copper and gold; PT-FI’s ability to export and sell or inventory copper concentrates through remediation and full ramp-up of its new smelter in Indonesia; changes in export duties; completion of remediation activities and achieving full ramp-up of the new smelter in Indonesia; full production at the PMR; production rates; timing of shipments; price and availability of consumables and components FCX purchases as well as constraints on supply and logistics, and transportation services; changes in cash requirements, financial position, financing or investment plans; changes in general market, economic, geopolitical, regulatory or industry conditions; reductions in liquidity and access to capital; changes in tax laws and regulations; political and social risks, including the potential effects of violence in Indonesia, civil unrest in Peru, and relations with local communities and Indigenous Peoples; operational risks inherent in mining, with higher inherent risks in underground mining; mine sequencing; changes in mine plans or operational modifications, delays, deferrals or cancellations, including the ability to smelt and refine or inventory; results of technical, economic or feasibility studies; potential inventory adjustments; potential impairment of long-lived mining assets; satisfaction of requirements in accordance with PT-FI’s IUPK to extend mining rights from 2031 through 2041; process relating to the extension of PT-FI’s IUPK beyond 2041; cybersecurity risks; any major public health crisis; labor relations, including labor-related work stoppages and increased costs; compliance with applicable environmental, health and safety laws and regulations; weather- and climate-related risks; environmental risks, including availability of secure water supplies; litigation results; tailings management; FCX’s ability to comply with its responsible production commitments under specific frameworks; and any changes to such frameworks and other factors described in more detail

foremostincopper_coppergra.jpg
copperbar.jpg
12
a2024header.jpg
under the heading “Risk Factors” in FCX’s Annual Report on Form 10-K for the year ended December 31, 2023, filed with the U.S. Securities and Exchange Commission.
Investors are cautioned that many of the assumptions upon which FCX’s forward-looking statements are based are likely to change after the date the forward-looking statements are made, including for example commodity prices, which FCX cannot control, and production volumes and costs or technological solutions and innovations, some aspects of which FCX may not be able to control. Further, FCX may make changes to its business plans that could affect its results. FCX undertakes no obligation to update any forward-looking statements, which speak only as of the date made, notwithstanding any changes in its assumptions, changes in business plans, actual experience or other changes.
Estimates of mineral reserves and mineral resources are subject to considerable uncertainty. Such estimates are, to a large extent, based on metal prices for the commodities we produce and interpretations of geologic data, which may not necessarily be indicative of future results or quantities ultimately recovered. This press release also includes forward-looking statements regarding mineral resources not included in proven and probable mineral reserves. A mineral resource, which includes measured, indicated and inferred mineral resources, is a concentration or occurrence of material of economic interest in or on the Earth’s crust in such form, grade or quality, and quantity that there are reasonable prospects for economic extraction. Such a deposit cannot qualify as recoverable proven and probable mineral reserves until legal and economic feasibility are confirmed based upon a comprehensive evaluation of development and operating costs, grades, recoveries and other material modifying factors. Accordingly, no assurance can be given that the estimated mineral resources will become proven and probable mineral reserves.
This press release also contains measures such as net debt, adjusted net income and unit net cash costs (credits) per pound of copper and molybdenum, which are not recognized under U.S. generally accepted accounting principles (GAAP). Reconciliations of these non-GAAP measures to amounts reported in FCX’s consolidated financial statements are in the supplemental schedules of this press release. For forward-looking unit net cash costs (credits) per pound of copper and molybdenum measures, FCX is unable to provide a reconciliation to the most comparable GAAP measure without unreasonable effort because estimating such GAAP measures and providing a meaningful reconciliation is extremely difficult and requires a level of precision that is unavailable for these future periods and the information needed to reconcile these measures is dependent upon future events, many of which are outside of FCX’s control as described above. Forward-looking non-GAAP measures are estimated consistent with the relevant definitions and assumptions.



foremostincopper_coppergra.jpg
copperbar.jpg
13

FREEPORT
SELECTED OPERATING DATA
Three Months Ended December 31,
2024202320242023
ProductionSales
COPPER (millions of recoverable pounds)
(FCX’s net interest in %)
North America
Morenci (72%)a
124 140 125 137 
Safford (100%)67 56 66 57 
Sierrita (100%)45 43 45 44 
Bagdad (100%)37 35 37 35 
Chino (100%)36 32 34 32 
Tyrone (100%)10 11 11 11 
Miami (100%)2 3 2 3 
Other (100%)— — (2)(1)
Total North America321 320 318 318 
South America
Cerro Verde (55.08%)b
233 229 246 234 
El Abra (51%)58 57 52 53 
Total South America291 286 298 287 
Indonesia
Grasberg minerals district (48.76%)429 489 376 511 
Total1,041 1,095 992 
c
1,116 
c
Less noncontrolling interests352 384 329 397 
Net689 711 663 719 
Average realized price per pound$4.15 

$3.81 
GOLD (thousands of recoverable ounces)
(FCX’s net interest in %)
North America (100%)4 4 7 5 
Indonesia (48.76%)428 569 343 544 

Consolidated432 573 350 549 
Less noncontrolling interests219 292 176 279 
Net213 281 174 270 
Average realized price per ounce$2,628 $2,034 
MOLYBDENUM (millions of recoverable pounds)
(FCX’s net interest in %)
Climax (100%)6 5 N/AN/A
Henderson (100%)3 3 N/AN/A
North America copper mines (100%)a
8 7 N/AN/A
Cerro Verde (55.08%)b
5 5 N/AN/A
Consolidated22 20 18 22 
Less noncontrolling interests2 2 2 3 
Net20 18 16 19 
Average realized price per pound$22.23 $20.66 
a. Amounts are net of Morenci’s joint venture partners’ undivided interests.
b. FCX’s interest in Cerro Verde is 55.08%, and prior to September 2024 it was 53.56%.
c. Consolidated sales volumes exclude purchased copper of 16 million pounds in fourth-quarter 2024 and 18 million pounds in fourth-quarter 2023.

I

FREEPORT
SELECTED OPERATING DATA (continued)
Years Ended December 31,
2024202320242023
ProductionSales
COPPER (millions of recoverable pounds)
(FCX’s net interest in %)
North America
Morenci (72%)a
505 575 517 578 
Safford (100%)249 245 246 250 
Sierrita (100%)165 185 167 183 
Bagdad (100%)146 146 146 148 
Chino (100%)133 141 133 143 
Tyrone (100%)43 51 44 53 
Miami (100%)9 12 10 12 
Other (100%)(4)(5)(6)(6)
Total North America1,246 1,350 1,257 1,361 
South America
Cerro Verde (55.08%)b
949 985 958 988 
El Abra (51%)219 217 219 212 
Total South America1,168 1,202 1,177 1,200 
Indonesia
Grasberg minerals district (48.76%)1,800 1,660 1,632 1,525 
Total4,214 4,212 4,066 
c
4,086 
c
Less noncontrolling interests1,465 1,414 1,384 1,344 
Net2,749 2,798 2,682 2,742 
Average realized price per pound$4.21 

$3.85 
GOLD (thousands of recoverable ounces)
(FCX’s net interest in %)
North America (100%)19 15 20 16 
Indonesia (48.76%)1,861 1,978 
d
1,817 1,697 
d
Consolidated1,880 1,993 1,837 1,713 
Less noncontrolling interests953 952 931 808 
Net927 1,041 906 905 
Average realized price per ounce$2,418 $1,972 
MOLYBDENUM (millions of recoverable pounds)
(FCX’s net interest in %)
Climax (100%)18 17 N/AN/A
Henderson (100%)12 13 N/AN/A
North America copper mines (100%)a
30 30 N/AN/A
Cerro Verde (55.08%)b
20 22 N/AN/A
Consolidated80 82 78 81 
Less noncontrolling interests9 10 9 10 
Net71 72 69 71 
Average realized price per pound$21.77 $24.64 
a. Amounts are net of Morenci’s joint venture partners’ undivided interests.
b. FCX’s interest in Cerro Verde is 55.08%, and prior to September 2024 it was 53.56%.
c. Consolidated sales volumes exclude purchased copper of 158 million pounds for the year 2024 and 103 million pounds for the year 2023.
d. Includes approximately 190 thousand ounces of gold production and sales volumes attributed to PT Mineral Industri Indonesia’s (MIND ID) approximate 19% economic interest in accordance with the PT Freeport Indonesia (PT-FI) shareholder agreement.
II

FREEPORT
SELECTED OPERATING DATA (continued)
Three Months Ended December 31,Years Ended December 31,
2024202320242023
North Americaa
Leach Operations
Leach ore placed in stockpiles (metric tons per day)
619,300 740,500 609,400 692,000 
Average copper ore grade (%)0.20 0.19 0.20 0.23 
Copper production (millions of recoverable pounds)
209 223 842 941 
Mill Operations
Ore milled (metric tons per day)
334,200 305,100 311,700 308,500 
Average ore grades (%):
Copper
0.29 0.31 0.30 0.32 
Molybdenum
0.02 0.02 0.02 0.02 
Copper recovery rate (%)84.9 81.0 83.2 81.8 
Production (millions of recoverable pounds):
Copper
161 152 601 633 
Molybdenum
8 7 31 31 
South America
Leach Operations
Leach ore placed in stockpiles (metric tons per day)
153,700 193,500 164,300 191,200 
Average copper ore grade (%)0.46 0.38 0.42 0.35 
Copper production (millions of recoverable pounds)
77 80 295 317 
Mill Operations
Ore milled (metric tons per day)
414,700 407,600 415,500 417,400 
Average ore grades (%):
Copper
0.32 0.33 0.33 0.34 
Molybdenum
0.01 0.02 0.01 0.01 
Copper recovery rate (%)82.9 78.9 83.6 81.3 
Production (millions of recoverable pounds):
Copper
214 206 873 885 
Molybdenum
5 5 20 22 
Indonesia
Ore extracted and milled (metric tons per day):
Grasberg Block Cave underground mine138,900 133,200 133,800 117,300 
Deep Mill Level Zone underground mine64,900 76,500 64,900 75,900 
Big Gossan underground mine7,100 8,300 8,000 7,900 
Other adjustments300 (3,700)1,700 (2,800)
Total
211,200 214,300 208,400 198,300 
Average ore grades:
Copper (%)1.21 1.32 1.27 1.22 
Gold (grams per metric ton)
0.92 1.18 1.00 1.12 
Recovery rates (%):
Copper
87.3 90.2 88.4 89.7 
Gold
75.5 78.8 76.9 77.9 
Production (recoverable):
Copper (millions of pounds)
429 489 1,800 1,660 
Gold (thousands of ounces)
428 569 1,861 1,978 
Molybdenumb
Ore milled (metric tons per day)
28,300 28,200 28,000 27,900 
Average molybdenum ore grade (%)0.18 0.17 0.16 0.15 
Molybdenum production (millions of recoverable pounds)
9 8 30 30 
a.Amounts represent 100% operating data, including Morenci’s joint venture partners’ share.
b. Represents FCX’s primary molybdenum operations in Colorado.
III

FREEPORT
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
Three Months EndedYears Ended
December 31,December 31,
2024202320242023
(In Millions, Except Per Share Amounts)
Revenuesa
$5,720 $5,905 $25,455 $22,855 
Cost of sales:
Production and deliveryb
3,758 3,360 15,554 13,627 
Depreciation, depletion and amortization537 

589 2,241  2,068 
Total cost of sales4,295 3,949 17,795 15,695 
Selling, general and administrative expenses129 120 513 479 
Exploration and research expenses41 34 156 137 
Environmental obligations and shutdown costs12 80 127 319 
Total costs and expenses4,477 4,183 18,591 16,630 
Operating income 1,243 1,722 6,864 6,225 
Interest expense, netc
(70)(97)(319)(515)
Net gain on early extinguishment of debt— — — 10 
Other income, net67 103 362 286 
Income before income taxes and equity in affiliated companies’ net earnings1,240 1,728 6,907 6,006 
Provision for income taxesd
(520)(724)(2,523)(2,270)
Equity in affiliated companies’ net earnings1 3 15 15 
Net income 721 1,007 4,399 3,751 
Net income attributable to noncontrolling interestse
(447)(619)(2,510)(1,903)
Net income attributable to common stockholdersf,g
$274 $388 $1,889 $1,848 
Diluted net income per share attributable to common stock$0.19 $0.27 $1.30 $1.28 
Diluted weighted-average common shares outstanding1,445 1,444 1,445 1,443 
Dividends declared per share of common stock$0.15 $0.15 $0.60 $0.60 
a.Includes adjustments to provisionally priced concentrate and cathode sales. For a summary of adjustments to provisionally priced copper sales, refer to the supplemental schedule, “Derivative Instruments,” beginning on page IX.
b.FCX is engaged in various studies associated with potential future expansion projects primarily at its mining operations. Production and delivery costs include charges for these feasibility and optimization studies totaling $38 million in fourth-quarter 2024, $46 million in fourth-quarter 2023, $155 million for the year 2024 and $185 million for the year 2023. Additionally, production and delivery costs include charges for operational readiness and startup costs associated with PT-FI’s new smelter and precious metals refinery (PMR) (collectively, PT-FI’s new downstream processing facilities) totaling $59 million in fourth-quarter 2024, $7 million in fourth-quarter 2023, $133 million for the year 2024 and $18 million for the year 2023.
c.Consolidated interest costs (before capitalization) totaled $181 million in fourth-quarter 2024, $177 million in fourth-quarter 2023, $710 million for the year 2024 and $782 million for the year 2023. Consolidated interest costs for the year 2023 included $74 million of interest charges associated with contested tax rulings issued by the Peruvian Supreme Court and a $13 million credit for the settlement of interest on Cerro Verde’s historical profit sharing liability.
d.For a summary of FCX’s income taxes, refer to the supplemental schedule, “Income Taxes,” beginning on page VIII.
e.Net income attributable to noncontrolling interests is primarily associated with PT-FI, Cerro Verde and El Abra. For further discussion, refer to the supplemental schedule, “Noncontrolling Interests,” beginning on page X.
f.FCX defers recognizing profits on intercompany sales until final sales to third parties occur. For a summary of net impacts from changes in these deferrals, refer to the supplemental schedule, “Deferred Profits,” on page X.
g.Refer to the supplemental schedule, “Adjusted Net Income,” beginning on page VII, for a summary of net (charges) credits impacting FCX’s consolidated statements of income.
IV

FREEPORT
CONSOLIDATED BALANCE SHEETS (Unaudited)
December 31,
20242023
(In Millions)
ASSETS
Current assets:
Cash and cash equivalents
$3,923 $4,758 
Restricted cash and cash equivalentsa
888 1,208 
Trade accounts receivable
578 1,209 
Value added and other tax receivables564 455 
Inventories:
Product
3,038 2,472 
Materials and supplies, net
2,382 2,169 
Mill and leach stockpiles
1,388 1,419 
Other current assets
535 375 
Total current assets
13,296 14,065 
Property, plant, equipment and mine development costs, net38,514 35,295 
Long-term mill and leach stockpiles1,225 1,336 
Other assets1,813 1,810 
Total assets$54,848 $52,506 
LIABILITIES AND EQUITY
Current liabilities:
Accounts payable and accrued liabilities
$4,057 $3,729 
Accrued income taxes
859 786 
Current portion of environmental and asset retirement obligations (AROs)320 316 
Dividends payable
219 218 
Current portion of debt
41 766 
Total current liabilities
5,496 5,815 
Long-term debt, less current portion8,907 8,656 
Environmental and AROs, less current portion5,404 4,624 
Deferred income taxes4,376 4,453 
Other liabilities1,887 1,648 
Total liabilities
26,070 25,196 
Equity:
Stockholders’ equity:
Common stock
162 162 
Capital in excess of par value
23,797 24,637 
Accumulated deficit
(170)(2,059)
Accumulated other comprehensive loss
(314)(274)
Common stock held in treasury
(5,894)(5,773)
Total stockholders’ equity17,581 16,693 
Noncontrolling interests11,197 10,617 
Total equity
28,778 27,310 
Total liabilities and equity$54,848 $52,506 
a.Includes $0.7 billion at December 31, 2024, and $1.1 billion at December 31, 2023, associated with a portion of PT-FI’s export proceeds required to be temporarily deposited in Indonesia banks for 90 days in accordance with a regulation issued by the Indonesia government.
V

FREEPORT
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
Years Ended
December 31,
20242023
(In Millions)
Cash flow from operating activities:
Net income $4,399 $3,751 
Adjustments to reconcile net income to net cash provided by operating activities:  
Depreciation, depletion and amortization
2,241 2,068 
Net charges for environmental and AROs, including accretion622 295 

Payments for environmental and AROs(234)(250)
Stock-based compensation
109 109 
Charge for talc-related litigation— 65 
Net charges for defined pension and postretirement plans
35 62 
Pension plan contributions
(78)(75)
Net gain on early extinguishment of debt— (10)
Deferred income taxes
(76)182 
Change in deferred profit on PT-FI’s sales to PT Smeltinga
— (112)
Charges for social investment programs at PT-FI103 84 
Payments for social investment programs at PT-FI(54)(44)
Impairment of oil and gas properties 69 67 
Other, net
53 (33)
Changes in working capital and other:
 
Accounts receivable
460 166 
Inventories
(638)(873)
Other current assets
(41)(29)
Accounts payable and accrued liabilities
143 (161)
Accrued income taxes and timing of other tax payments
47 17 
Net cash provided by operating activities7,160 5,279 
Cash flow from investing activities:
Capital expenditures:
North America copper mines
(1,033)(761)
South America operations(375)(368)
Indonesia operations(2,908)(3,411)
Molybdenum mines
(117)(84)
Other
(375)(200)
Proceeds from sales of assets19 27 
Acquisition of additional ownership interest in Cerro Verde(210)— 
Loans to PT Smelting for expansion(28)(129)
Other, net(1)(30)
Net cash used in investing activities
(5,028)(4,956)
Cash flow from financing activities:
Proceeds from debt
2,251 1,781 
Repayments of debt
(2,731)(2,980)
Finance lease payments(41)(3)
Cash dividends and distributions paid:
Common stock(865)(863)
Noncontrolling interests
(1,833)(625)
Treasury stock purchases(59)— 
Contributions from noncontrolling interests
— 50 
Proceeds from exercised stock options29 47 
Payments for withholding of employee taxes related to stock-based awards(35)(50)
Debt financing costs— (7)
Net cash used in financing activities(3,284)(2,650)
Net decrease in cash, cash equivalents and restricted cash and cash equivalents(1,152)(2,327)
Cash, cash equivalents and restricted cash and cash equivalents at beginning of year6,063 8,390 
Cash, cash equivalents and restricted cash and cash equivalents at end of yearb
$4,911 $6,063 
a.As a result of PT-FI’s commercial arrangement with PT Smelting changing from a concentrate sales agreement to a tolling arrangement in January 2023, there are no further sales to PT Smelting.
b.Includes current and long-term restricted cash and cash equivalents of $1.0 billion at December 31, 2024, and $1.3 billion at December 31, 2023.
VI

FREEPORT
ADJUSTED NET INCOME
Management uses adjusted net income to evaluate FCX’s operating performance and believes that investors’ understanding of FCX’s performance is enhanced by disclosing this measure, which excludes certain items that management believes are not directly related to ongoing operations and are not indicative of future business trends and operations. This information differs from net income attributable to common stock determined in accordance with U.S. generally accepted accounting principles (GAAP) and should not be considered in isolation or as a substitute for measures of performance determined in accordance with U.S. GAAP. FCX’s adjusted net income, which may not be comparable to similarly titled measures reported by other companies, follows (in millions, except per share amounts).
Three Months Ended December 31,
20242023
Pre-tax
After-taxa
Per SharePre-tax
After-taxa
Per Share
Net income attributable to common stockN/A$274 $0.19 N/A$388 $0.27 
PT-FI net (charges) credits$(148)
b
$(44)$(0.03)$112 
c
$33 $0.02 
Oil and gas net chargesd
(71)(71)(0.05)(10)(10)(0.01)
Inventory adjustments(48)(48)(0.03)(6)(6)— 
PT-FI smelter fire costs, net of insurancee
(3)(1)— — — — 
Cerro Verde new collective labor agreements (CLAs)2 1 — — — — 
Net adjustments to environmental obligations and related litigation reserves1 1 — (61)(61)(0.04)
PT-FI historical tax matters— — — 7 5 — 
Other net (charges) credits(13)
f
(13)(0.01)21 
g
19 0.01 
Net tax creditsN/A— — N/A14 0.01 
Total net (charges) creditsk
$(280)$(176)$(0.12)$63 $(5)$— 
Adjusted net income attributable to common stockN/A$450 $0.31 N/A$393 $0.27 
Years Ended December 31,
20242023
Pre-tax
After-taxa
Per SharePre-tax
After-taxa
Per Share
Net income attributable to common stockN/A$1,889 $1.30 N/A$1,848 $1.28 
PT-FI net (charges) credits$(182)
b
$(54)$(0.04)$74 
c
$16 $0.01 
Oil and gas net chargesd
(222)(222)(0.15)(74)(74)(0.05)
Inventory adjustments(91)(91)(0.06)(14)(13)(0.01)
PT-FI smelter fire costs, net of insurancee
(3)(1)— — — — 
Cerro Verde new CLAs(97)(32)(0.02)— — — 
Net adjustments to environmental obligations and related litigation reserves(75)(75)(0.05)(260)(260)(0.18)
PT-FI historical tax mattersh
42 181 0.13 2 1 — 
U.S. income tax examsi
11 47 0.03 — — — 
Cerro Verde historical tax mattersj
— — — (142)(73)(0.05)
Net gain on early extinguishment of debt— — — 10 10 0.01 
Other net (charges) credits(27)
f
(9)(0.01)7 
g
5 — 
Net tax creditsN/A— — N/A14 0.01 
Total net chargesk
$(643)$(257)$(0.18)$(396)$(373)$(0.26)
Adjusted net income attributable to common stockN/A$2,146 $1.48 N/A$2,221 $1.54 
a.Reflects impact to FCX’s net income attributable to common stock (i.e., net of any taxes and noncontrolling interests).
b.The fourth quarter and year 2024 include charges recorded to production and delivery mostly associated with adjustments to PT-FI’s ARO. The year 2024 also includes $34 million in charges recorded to production and delivery that were capitalized in prior years associated with construction of PT-FI’s new downstream processing facilities.
c.The fourth quarter and year 2023 primarily reflect credits recorded to production and delivery to adjust PT-FI’s historical ARO model. The year 2023 also includes credits (charges) associated with the release of export duty exposure for prior years and an administrative fine, which were recorded to revenues ($17 million) and production and delivery ($(55) million), respectively.
d.Primarily reflects charges recorded to production and delivery associated with impairments and adjustments to abandonment obligations, including assumed oil and gas abandonment obligations resulting from bankruptcies of other companies.
e.Includes charges recorded to production and delivery for damaged assets and initial investigation and repair costs totaling $43 million, mostly offset by insurance recovery credits of $40 million.

VII

FREEPORT
ADJUSTED NET INCOME (continued)
f.Other net charges for the 2024 periods primarily reflect amounts recorded to production and delivery associated with mining ARO adjustments and asset impairments.
g.Other net credits for the 2023 periods primarily reflect $14 million recorded to production and delivery costs for mining ARO adjustments and $10 million recorded to other income, net for an international tax refund. The year 2023 also reflects $13 million of credits recorded to interest expense, net for the settlement of interest on Cerro Verde’s historical profit-sharing liability and $30 million of charges recorded to production and delivery associated with mining asset impairments and contract cancellation costs.
h.The year 2024 includes net credits associated with closure of PT-FI’s 2021 corporate income tax audit and resolution of a framework for disputed tax matters, which were recorded as a benefit to income taxes ($182 million), production and delivery ($8 million) and interest expense, net ($8 million). In addition, FCX recognized a credit of $26 million in other income, net associated with the reduction in the related accrual to indemnify MIND ID from potential losses arising from historical tax disputes. In accordance with PT-FI's Shareholder Agreement, settlements of historical tax matters that originated before December 31, 2022, should be attributed based on the economics from the Initial Period (i.e., approximately 81% to FCX and 19% to MIND ID). Accordingly, the noncontrolling interest portion of these credits totaled $43 million.
i.The year 2024 reflects the release of tax reserves ($36 million) and related interest expense ($11 million) associated with closure of FCX's 2017 and 2018 U.S. federal income tax exams.
j.The year 2023 reflects charges (credits) associated with contested tax rulings by the Peruvian Supreme Court recorded to interest expense, net ($74 million), other income, net ($69 million) and production and delivery ($(1) million).
k.May not foot because of rounding.

INCOME TAXES
Following is a summary of the approximate amounts used in the calculation of FCX’s consolidated income tax provision (in millions, except percentages):
Three Months Ended December 31,
20242023
Income TaxIncome Tax
IncomeEffective(Provision)IncomeEffective(Provision)
(Loss)a
Tax RateBenefit
(Loss)a
Tax RateBenefit
U.S.b
$(140)4%$6 $(125)—%
c
$(2)
South America323 40%(129)200 37%(74)
Indonesia1,045 37%(383)1,695 36%(615)
Eliminations and other12 N/A(2)(42)N/A15 
Rate adjustmentd
— N/A(12)— N/A(48)
Continuing operations$1,240 42%

$(520)$1,728 42%$(724)
Years Ended December 31,
20242023
Income TaxIncome Tax
IncomeEffective(Provision)IncomeEffective(Provision)
(Loss)a
Tax RateBenefit
(Loss)a
Tax RateBenefit
U.S.b
$(533)
e
7%$36 
e
$55 —%
c
$1 
South America1,519 40%(604)1,303 40%(515)
Indonesia5,754 36%(2,089)4,830 37%(1,771)
Cerro Verde historical tax matters— N/A— (142)
f
N/A3 
PT-FI historical tax matters16 
g
N/A182 
g
(5)N/A(3)
Eliminations and other151 N/A(48)(35)N/A15 
Continuing operations$6,907 37%$(2,523)$6,006 38%$(2,270)
a.Represents income before income taxes, equity in affiliated companies’ net earnings, and noncontrolling interests.
b.In addition to FCX’s North America copper mines, which had operating income of $170 million in fourth-quarter 2024, $114 million in fourth-quarter 2023, $0.8 billion for the year 2024 and $1.0 billion for the year 2023 (refer to the supplemental schedule, “Business Segments,” beginning on page XI), the U.S. jurisdiction reflects non-operating sites and corporate-level expenses, which include interest expense associated with FCX’s senior notes and general and administrative expenses. The U.S. jurisdiction also includes net revisions to environmental obligation estimates and charges associated with oil and gas abandonment obligations and impairments (refer to the supplemental schedule, “Adjusted Net Income,” beginning on page VII for additional information).
c.Includes a valuation allowance release on prior year unbenefited net operating losses.
d.In accordance with applicable accounting rules, FCX adjusts its interim provision for income taxes equal to its consolidated tax rate.
VIII

FREEPORT
INCOME TAXES (continued)
e.Refer to the supplemental schedule, “Adjusted Net Income,” beginning on page VII for discussion of the net credits associated with the closure of FCX's 2017 and 2018 U.S. federal income tax exams.
f.Refer to the supplemental schedule, “Adjusted Net Income,” beginning on page VII for discussion of the pre-tax charges associated with contested tax rulings issued by the Peruvian Supreme Court.
g.Refer to the supplemental schedule, “Adjusted Net Income,” beginning on page VII for discussion of net credits associated with closure of PT-FI’s 2021 corporate income tax audit and resolution of a framework for Indonesia disputed tax matters.
The provisions of the U.S. Inflation Reduction Act of 2022 (the Act) became applicable to FCX on January 1, 2023. The Act includes, among other provisions, a new Corporate Alternative Minimum Tax (CAMT) of 15% on the adjusted financial statement income (AFSI) of corporations with average AFSI exceeding $1.0 billion over a three-year period.
In September 2024, the Internal Revenue Service (IRS) issued proposed regulations that provide guidance on the application of CAMT, which are not final and subject to change. Based on the proposed guidance released by IRS, FCX has determined that the provisions of the Act did not impact FCX’s financial results for the years 2024 or 2023.
Assuming achievement of current sales volume and cost estimates and average prices of $4.00 per pound for copper, $2,700 per ounce for gold and $20.00 per pound for molybdenum, FCX estimates its consolidated effective tax rate for the year 2025 would approximate 40%. Changes in projected sales volumes and average prices during 2025 would incur tax impacts at estimated effective rates of 39% for Peru, 36% for Indonesia and 0% for the U.S., which excludes any impact from the Act.

NET DEBT
FCX believes that net debt provides investors with information related to the performance-based payout framework in FCX’s financial policy, which requires FCX to maintain its net debt at a level not to exceed the net debt target of $3 billion to $4 billion, excluding debt for PT-FI’s new downstream processing facilities. FCX defines net debt as consolidated debt less (i) consolidated cash and cash equivalents and (ii) current restricted cash associated with PT-FI’s export proceeds. This information differs from consolidated debt determined in accordance with U.S. GAAP and should not be considered in isolation or as a substitute for consolidated debt determined in accordance with U.S. GAAP. FCX’s net debt, which may not be comparable to similarly titled measures reported by other companies, follows (in millions):
As of December 31, 2024
Current portion of debt$41 
Long-term debt, less current portion8,907 
Consolidated debt8,948 
Less: consolidated cash and cash equivalents3,923 
Less: current restricted cash associated with PT-FI’s export proceeds736 
a
FCX net debt4,289 
Less: debt for PT-FI’s new downstream processing facilities3,233 
b
FCX net debt, excluding debt for PT-FI’s new downstream processing facilities$1,056 

a.In accordance with a regulation issued by the Indonesia government, 30% of PT-FI’s export proceeds are being temporarily deposited into Indonesia banks for a period of 90 days before withdrawal and are presented as current restricted cash and cash equivalents in FCX’s consolidated balance sheet. As the 90-day holding period is the only restriction on the cash, FCX has included such amount in the calculation of net debt.
b.Represents PT-FI’s senior notes and $250 million of borrowings under PT-FI’s revolving credit facility.

DERIVATIVE INSTRUMENTS
For the year 2024, FCX’s mined copper was sold 45% in concentrate, 34% as cathode and 21% as rod. All of FCX’s copper concentrate and some cathode sales contracts provide final copper pricing in a specified future month (generally one to four months from the shipment date) based primarily on quoted London Metal Exchange (LME) monthly average copper prices. FCX records revenues and invoices customers at the time of shipment based on then-current LME prices, which results in an embedded derivative on provisionally priced concentrate and cathode sales that is adjusted to fair value through earnings each period, using the period-end forward prices, until final pricing on the date of settlement. In fourth-quarter 2024, LME copper settlement prices averaged $4.17 per pound and FCX’s average realized copper price was $4.15 per pound.
IX

FREEPORT
DERIVATIVE INSTRUMENTS (continued)
Following is a summary of the adjustments to prior period and current period provisionally priced copper sales (in millions, except per share amounts):
Three Months Ended December 31,
20242023
Prior
Perioda
Current
Periodb
Total
Prior
Perioda
Current
Periodb
Total
Revenues
$(77)$(81)$(158)$(13)$79 $66 
Net income attributable to common stock $(28)$(25)$(53)$(5)$24 $19 
Diluted net income per share of common stockc
$(0.02)$(0.02)$(0.04)

$— $0.02 $0.01 
a.Reflects adjustments to provisionally priced copper sales at September 30, 2024 and 2023.
b.Reflects adjustments to provisionally priced copper sales during the fourth quarters of 2024 and 2023.
c.May not foot across because of rounding.
Years Ended December 31,
20242023
Prior
Perioda
Current
Periodb
Total
Prior
Perioda
Current
Periodb
Total
Revenues
$28 $89 $117 $183 $(86)$97 
Net income attributable to common stock $9 $31 $40 $62 $(35)$27 
Diluted net income per share of common stock
$0.01 $0.02 $0.03 $0.04 $(0.02)$0.02 
a.Reflects adjustments to provisionally priced copper sales at December 31, 2023 and 2022.
b.Reflects adjustments to provisionally priced copper sales for the years 2024 and 2023.

At December 31, 2024, FCX had provisionally priced copper sales totaling 133 million pounds (net of intercompany sales and noncontrolling interests) recorded at an average price of $3.96 per pound, subject to final pricing over the next several months. FCX estimates that each $0.05 change in the price realized from the quarter-end provisional price would have an approximate $12 million effect on 2025 revenues ($4 million to net income attributable to common stock). The LME copper price settled at $4.14 per pound on January 22, 2025.

DEFERRED PROFITS
FCX defers recognizing profits on intercompany sales to Atlantic Copper until final sales to third parties occur. Changes in these deferrals attributable to variability in intercompany volumes resulted in net (reductions) additions to operating income totaling $(52) million ($(20) million to net income attributable to common stock) in fourth-quarter 2024, $(89) million ($(26) million to net income attributable to common stock) in fourth-quarter 2023, $21 million ($(3) million to net income attributable to common stock) for the year 2024 and $64 million ($37 million to net income attributable to common stock) for the year 2023. FCX’s net deferred profits on its inventories at Atlantic Copper to be recognized in future periods’ operating income totaled $181 million ($60 million to net income attributable to common stock) at December 31, 2024. Quarterly variations in ore grades, the timing of intercompany shipments and changes in product prices will result in variability in FCX’s net deferred profits and quarterly earnings.

NONCONTROLLING INTERESTS
Net income attributable to noncontrolling interests is primarily associated with PT-FI, Cerro Verde and El Abra and totaled $447 million in fourth-quarter 2024 (which represented 36% of FCX’s consolidated income before income taxes), $619 million in fourth-quarter 2023 (which represented 36% of FCX’s consolidated income before income taxes), $2.5 billion for the year 2024 (which represented 36% of FCX’s consolidated income before income taxes) and $1.9 billion for the year 2023 (which represented 32% of FCX’s consolidated income before income taxes). Refer to “Business Segments” below for net income attributable to noncontrolling interests for each of FCX’s business segments.
Beginning January 1, 2023, FCX's economic and ownership interest in PT-FI is 48.76% except for net income associated with the settlement of historical tax matters in first-quarter 2024 and approximately 190 thousand ounces of gold sales in first-quarter 2023, which were attributed based on the economics prior to January 1, 2023 (i.e., approximately 81% to FCX and 19% to MIND ID).
In September 2024, FCX increased its ownership interest in Cerro Verde to 55.08% from 53.56%.

X

FREEPORT
NONCONTROLLING INTERESTS (continued)
Based on achievement of current sales volume and cost estimates and assuming average prices of $4.00 per pound of copper, $2,700 per ounce of gold and $20.00 per pound of molybdenum, FCX estimates that net income attributable to noncontrolling interests is estimated to approximate $2.3 billion (which would represent 35% of FCX’s consolidated income before income taxes) for the year 2025. The actual amount will depend on many factors, including relative performance of each business segment, commodity prices, costs and other factors.

BUSINESS SEGMENTS
FCX has organized its mining operations into four primary divisions – North America copper mines, South America operations, Indonesia operations and Molybdenum mines, and operating segments that meet certain thresholds are reportable segments. Separately disclosed in the following tables are FCX’s reportable segments, which include the Morenci and Cerro Verde copper mines, the Indonesia operations (including the Grasberg minerals district and PT-FI’s new downstream processing facilities), the Rod & Refining operations and Atlantic Copper Smelting & Refining.
For comparative purposes, the 2023 tables have been adjusted to conform with the current year presentation, primarily for the combination of the Grasberg minerals district and PT-FI’s new downstream processing facilities. PT-FI’s new downstream processing facilities will exclusively receive concentrate from the Grasberg minerals district, which reflects PT-FI’s integrated and dependent operations within Indonesia (i.e., Indonesia operations). The PMR will receive anode slimes from the smelter and from PT Smelting. FCX's Chief Executive Officer, identified as its chief operating decision maker under business segment accounting guidance, makes executive management decisions, including resource allocation and mine planning, for the Indonesia operations as a single business segment.
Intersegment sales between FCX’s business segments are based on terms similar to arms-length transactions with third parties at the time of the sale. Intersegment sales may not be reflective of the actual prices ultimately realized because of a variety of factors, including additional processing, the timing of sales to unaffiliated customers and transportation premiums.
FCX allocates certain operating costs, expenses and capital expenditures to its operating divisions and individual segments. However, not all costs and expenses applicable to an operation are allocated. U.S. federal and state income taxes are recorded and managed at the corporate level (included in Corporate, Other & Eliminations), whereas foreign income taxes are recorded and managed at the applicable country level. In addition, some selling, general and administrative costs are not allocated to the operating divisions or individual segments. Accordingly, the following segment information reflects management determinations that may not be indicative of what the actual financial performance of each operating division or segment would be if it was an independent entity.
XI

FREEPORT
BUSINESS SEGMENTS (continued)
(in millions)AtlanticCorporate,
North America Copper MinesSouth America OperationsCopperOther
CerroIndonesiaMolybdenumRod &Smelting& Elimi-FCX
MorenciOtherTotalVerdeOtherTotalOperationsMinesRefining& RefiningnationsTotal
Three Months Ended December 31, 2024           
Revenues:            
Unaffiliated customers$11 $17 $28 $831 $216 $1,047 $2,085 $— $1,454 $679 $427 
a
$5,720 
Intersegment566 1,017 1,583 161 — 161 158 177 11 — (2,090)— 
Production and delivery437 881 1,318 617 163 780 917 
b,c
137 1,465 649 (1,508)
d
3,758 
e
Depreciation, depletion and amortization47 65 112 99 15 114 270 22 — 8 11 537 
Selling, general and administrative expenses1 — 1 2 — 2 34 — — 7 85 129 
Exploration and research expenses4 6 10 3 2 5 — — — — 26 41 
Environmental obligations and shutdown costs— — — — — — — — — — 12 12 
Operating income (loss)88 82 170 271 36 307 1,022 18 — 15 (289)1,243 
Interest expense, net— — — 5 — 5 11 — — 8 46 70 
Other (expense) income, net— (7)(7)4 13 17 26 — — 12 19 67 
Provision for income taxes— — — 112 17 129 383 — — — 8 520 
Equity in affiliated companies’ net earnings — — — — — — — — — — 1 1 
Net income (loss) attributable to noncontrolling interests— — — 80 
f
19 99 358 
g
— — — (10)447 
Total assets at December 31, 20243,228 6,766 9,994 8,096 2,060 10,156 27,309 2,018 202 1,705 3,464 54,848 
Capital expenditures45 245 290 84 19 103 705 

29 12 54 46 1,239 
Three Months Ended December 31, 2023           
Revenues:            
Unaffiliated customers$16 $19 $35 $767 $197 $964 $2,548 $— $1,334 $606 $418 
a
$5,905 
Intersegment541 823 1,364 149 — 149 189 157 12 — (1,871)— 
Production and delivery446 724 1,170 651 

171 822 699 
b
118 1,343 579 

(1,371)
d
3,360 
e
Depreciation, depletion and amortization43 63 106 93 16 109 334 18 1 7 14 589 
Selling, general and administrative expenses1 — 1 2 — 2 39 — — 7 71 120 
Exploration and research expenses3 4 7 4 2 6 2 — — — 19 34 
Environmental obligations and shutdown costs(1)2 1 — — — — — — — 79 
h
80 
Operating income (loss)65 49 114 166 8 174 1,663 21 2 13 (265)1,722 
Interest expense, net— — — 3 

— 3 7 — — 9 78 97 
Other (expense) income, net(1)11 10 23 — 23 32 — (1)(8)47 103 
Provision for (benefit from) income taxes— — — 76 (2)74 615 — — — 35 724 
Equity in affiliated companies’ net earnings — — — — — — 1 — — — 2 3 
Net income attributable to noncontrolling interests— — — 58 
f
2 60 583 
g
— — — (24)619 
Total assets at December 31, 20233,195 5,996 9,191 8,120 1,930 10,050 25,548 1,782 172 1,326 4,437 52,506 
Capital expenditures56 160 216 92 17 109 857 

41 4 21 114 1,362 


XII

FREEPORT
BUSINESS SEGMENTS (continued)
     
(in millions)AtlanticCorporate,
North America Copper MinesSouth America OperationsCopperOther
CerroIndonesiaMolybdenumRod &Smelting& Elimi-FCX
MorenciOtherTotalVerdeOtherTotalOperationsMinesRefining& RefiningnationsTotal
Year Ended December 31, 2024           
Revenues:            
Unaffiliated customers$101 $79 $180 $3,618 $915 $4,533 $9,774 $— $6,196 $3,009 $1,763 
a
$25,455 
Intersegment2,246 3,814 6,060 638 — 638 544 592 43 8 (7,885)— 
Production and delivery1,826 3,170 4,996 2,529 
i
701 3,230 3,368 
b,c
530 6,206 2,912 (5,688)
d
15,554 
e
Depreciation, depletion and amortization187 252 439 380 66 446 1,193 73 4 28 58 2,241 
Selling, general and administrative expenses2 2 4 8 — 8 127 — — 28 346 513 
Exploration and research expenses17 27 44 12 4 16 8 — — — 88 156 
Environmental obligations and shutdown costs— — — — — — — — — — 127 127 
Operating income (loss)315 442 757 1,327 144 1,471 5,622 (11)29 49 (1,053)6,864 
Interest expense, net— 1 1 21 — 21 28 — — 36 233 
j
319 
Other (expense) income, net(1)2 1 42 24 66 136 — (1)13 147 362 
Provision for (benefit from) income taxes— — — 542 62 604 1,907 
k
— — (11)23 2,523 
Equity in affiliated companies’ net earnings — — — — — — 7 — — — 8 15 
Net income attributable to noncontrolling interests— — — 412 
f
67 479 2,022 
g
— — — 9 2,510 
Capital expenditures184 849 1,033 293 82 375 2,908 117 35 142 198 4,808 
Year Ended December 31, 2023           
Revenues:            
Unaffiliated customers$91 $152 $243 $3,330 $824 $4,154 $7,816 $— $5,886 $2,791 $1,965 
a
$22,855 
Intersegment2,328 3,745 6,073 

787 — 787 621 677 40 19 (8,217)— 
Production and delivery1,730 3,048 4,778 2,529 710 3,239 2,570 
b,c
439 5,901 2,718 (6,018)
d
13,627 
e
Depreciation, depletion and amortization175 243 418 395 64 459 1,028 66 5 28 64 2,068 
Selling, general and administrative expenses2 2 4 9 — 9 129 — — 28 309 479 
Exploration and research expenses11 39 50 10 4 14 2 — — — 71 137 
Environmental obligations and shutdown costs(1)28 27 — — — — — — — 292 
h
319 
Operating income (loss)502 537 1,039 1,174 46 1,220 4,708 172 20 36 (970)6,225 
Interest expense, net— 1 1 77 
l
— 77 35 — — 31 371 515 
Net gain on early extinguishment of debt— — — — — — — — — — 10 10 
Other (expense) income, net(5)3 (2)(13)
l
11 (2)122 (1)(2)(8)179 286 
Provision for (benefit from) income taxes— — — 495 17 512 1,774 

— — — (16)2,270 
Equity in affiliated companies’ net earnings — — — — — — 10 — — — 5 15 
Net income (loss) attributable to noncontrolling interests— — — 300 
f
36 336 1,614 
g
— — — (47)1,903 
Capital expenditures232 529 761 271 97 368 3,324 84 13 64 210 4,824 
XIII

FREEPORT
BUSINESS SEGMENTS (continued)
a.Includes revenues from FCX’s molybdenum sales company, which includes sales of molybdenum produced by the Molybdenum mines and by certain of the North America copper mines and South America operations.
b.Includes ARO adjustments totaling charges of $144 million in fourth-quarter 2024 and for the year 2024 and credits totaling $112 million in fourth-quarter 2023 and for the year 2023.
c.Includes charges for an administrative fine totaling $4 million in fourth-quarter 2024 and for the year 2024 and $55 million for the year 2023.
d.Includes oil and gas charges related to asset impairments and adjustments to AROs, including abandonment obligations, totaling $68 million in fourth-quarter 2024, $10 million in fourth-quarter 2023, $217 million for the year 2024 and $70 million for the year 2023.
e.Includes metal inventory adjustments of $48 million in fourth-quarter 2024, $6 million in fourth-quarter 2023, $91 million for the year 2024 and $14 million for the year 2023.
f.Beginning in September 2024, FCX's interest in Cerro Verde is 55.08%, and prior to September 2024 was 53.56%.
g.Beginning January 1, 2023, FCX's economic and ownership interest in PT-FI is 48.76% except for net income associated with the settlement of historical tax matters in first-quarter 2024 and approximately 190 thousand ounces of gold sales in first-quarter 2023, which were attributed based on the economics prior to January 1, 2023 (i.e., approximately 81% to FCX and 19% to MIND ID).
h.Includes a charge of $65 million associated with an adjustment to the proposed settlement of talc-related litigation.
i.Includes nonrecurring labor-related charges totaling $97 million associated with Cerro Verde’s new multi-year CLAs with its two unions.
j.Includes an $11 million credit associated with the closure of FCX’s 2017 and 2018 U.S. federal income tax returns.
k.Includes a net benefit to income taxes totaling $182 million associated with the closure of PT-FI’s 2021 corporate income tax audit and resolution of the framework for Indonesia disputed tax matters.
l.Interest expense, net includes $74 million of charges associated with contested tax rulings issued by the Peruvian Supreme Court, partly offset by a $13 million credit for the settlement of interest on Cerro Verde’s historical profit sharing liability. Other (expense) income, net includes a charge of $69 million associated with contested tax rulings issued by the Peruvian Supreme Court. Also refer to the supplemental schedule, “Adjusted Net Income,” beginning on page VII.

PRODUCT REVENUES AND PRODUCTION COSTS

FCX believes unit net cash costs (credits) per pound of copper and molybdenum are measures intended to provide investors with information about the cash-generating capacity of FCX’s mining operations expressed on a basis relating to the primary metal product for the respective operations. FCX uses this measure for the same purpose and for monitoring operating performance by its mining operations. This information differs from measures of performance determined in accordance with U.S. GAAP and should not be considered in isolation or as a substitute for measures of performance determined in accordance with U.S. GAAP. These measures are presented by other metals mining companies, although FCX’s measures may not be comparable to similarly titled measures reported by other companies.
FCX presents gross profit per pound of copper in the following tables using both a “by-product” method and a “co-product” method. FCX uses the by-product method in its presentation of gross profit per pound of copper because (i) the majority of its revenues are copper revenues, (ii) it mines ore, which contains copper, gold, molybdenum and other metals, (iii) it is not possible to specifically assign all of FCX’s costs to revenues from the copper, gold, molybdenum and other metals it produces and (iv) it is the method used by FCX’s management and Board of Directors to monitor FCX’s mining operations and to compare mining operations in certain industry publications. In the co-product method presentations, shared costs are allocated to the different products based on their relative revenue values, which will vary to the extent FCX’s metals sales volumes and realized prices change.
FCX shows revenue adjustments for prior period open sales as a separate line item. Because these adjustments do not result from current period sales, these amounts have been reflected separately from revenues on current period sales. Noncash and other costs, net which are removed from site production and delivery costs in the calculation of unit net cash costs, consist of items such as accretion of AROs, inventory write-offs and adjustments, stock-based compensation costs, long-lived asset impairments, idle facility costs, feasibility and optimization study costs, restructuring and/or unusual charges. As discussed above, gold, molybdenum and other metal revenues at copper mines are reflected as credits against site production and delivery costs in the by-product method. The following schedules are presentations under both the by-product and co-product methods together with reconciliations to amounts reported in FCX’s consolidated financial statements.
XIV

FREEPORT
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
North America Copper Mines Product Revenues, Production Costs and Unit Net Cash Costs
Three Months Ended December 31, 2024
(In millions)By-ProductCo-Product Method
MethodCopper
Molybdenuma
Otherb
Total
Revenues, excluding adjustments$1,373 $1,373 $175 $58 $1,606 
Site production and delivery, before net noncash
    and other costs shown below		1,112 983 131 48 1,162 
By-product credits(183)— — — — 
Treatment charges 44 41 — 3 44 
Net cash costs 973 1,024 131 51 1,206 
Depreciation, depletion and amortization (DD&A)111 99 9 3 111 
Noncash and other costs, net102 
c
99 3 — 102 
Total costs 1,186 1,222 143 54 1,419 
Other revenue adjustments, primarily for pricing
    on prior period open sales		(4)(4)— — (4)
Gross profit$183 $147 $32 $4 $183 
Copper sales (millions of recoverable pounds)320 320 
Molybdenum sales (millions of recoverable pounds)a
8 
Gross profit per pound of copper/molybdenum:
Revenues, excluding adjustments$4.29 $4.29 $20.56 
Site production and delivery, before net noncash
    and other costs shown below		3.48 3.07 15.40 
By-product credits(0.58)— — 
Treatment charges0.14 0.13 — 
Unit net cash costs3.04 3.20 15.40 
DD&A0.35 0.31 1.11 
Noncash and other costs, net0.32 
c
0.31 0.26 
Total unit costs3.71 3.82 16.77 
Other revenue adjustments, primarily for pricing
    on prior period open sales		(0.01)(0.01)— 
Gross profit per pound$0.57 $0.46 $3.79 
Reconciliation to Amounts Reported
Production
Revenuesand DeliveryDD&A
Totals presented above$1,606 $1,162 $111 
Treatment charges(3)41 — 
Noncash and other costs, net— 102 — 
Other revenue adjustments, primarily for pricing
    on prior period open sales		(4)— — 
Eliminations and other12 13 1 
North America copper mines1,611 1,318 112 
Other miningd
5,772 3,948 414 
Corporate, other & eliminations(1,663)(1,508)11 
As reported in FCX’s consolidated financial statements$5,720 $3,758 $537 
a.Reflects sales of molybdenum produced by certain of the North America copper mines to FCX’s molybdenum sales company at market-based pricing.
b.Includes gold and silver product revenues and production costs.
c.Includes charges totaling $48 million ($0.15 per pound of copper) for metals inventory adjustments. Also, includes charges totaling $14 million ($0.04 per pound of copper) for feasibility and optimization studies.
d.Represents the combined total for FCX’s other mining operations as presented in the supplemental schedule, “Business Segments,” beginning on page XI.
XV

FREEPORT
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
North America Copper Mines Product Revenues, Production Costs and Unit Net Cash Costs
Three Months Ended December 31, 2023
(In millions)By-ProductCo-Product Method
MethodCopper
Molybdenuma
Otherb
Total
Revenues, excluding adjustments$1,209 $1,209 $134 $42 $1,385 
Site production and delivery, before net noncash
    and other costs shown below		996 892 119 35 1,046 
By-product credits(126)— — — — 
Treatment charges 43 41 — 2 43 
Net cash costs 913 933 119 37 1,089 
DD&A106 95 9 2 106 
Noncash and other costs, net62 
c
58 3 1 62 
Total costs 1,081 1,086 131 40 1,257 
Gross profit$128 $123 $3 $2 $128 
Copper sales (millions of recoverable pounds)319 319 
Molybdenum sales (millions of recoverable pounds)a
7 
Gross profit per pound of copper/molybdenum:
Revenues, excluding adjustments$3.79 $3.79 $19.80 
Site production and delivery, before net noncash
    and other costs shown below		3.13 2.80 17.50 
By-product credits(0.40)— — 
Treatment charges0.13 0.13 — 
Unit net cash costs
2.86 2.93 17.50 
DD&A0.33 0.30 1.40 
Noncash and other costs, net0.20 
c
0.18 0.44 
Total unit costs
3.39 3.41 19.34 
Gross profit per pound$0.40 $0.38 $0.46 
Reconciliation to Amounts Reported
Production
Revenuesand DeliveryDD&A
Totals presented above$1,385 $1,046 $106 
Treatment charges— 43 — 
Noncash and other costs, net— 62 — 
Eliminations and other14 19 — 
North America copper mines1,399 1,170 106 
Other miningd
5,959 3,561 469 
Corporate, other & eliminations(1,453)(1,371)14 
As reported in FCX’s consolidated financial statements$5,905 $3,360 $589 
a.Reflects sales of molybdenum produced by certain of the North America copper mines to FCX’s molybdenum sales company at market-based pricing.
b.Includes gold and silver product revenues and production costs.
c.Includes charges totaling $26 million ($0.08 per pound of copper) for feasibility and optimization studies.
d.Represents the combined total for FCX’s other mining operations as presented in the supplemental schedule, “Business Segments,” beginning on page XI.
XVI

FREEPORT
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
North America Copper Mines Product Revenues, Production Costs and Unit Net Cash Costs
Year Ended December 31, 2024
(In millions)By-ProductCo-Product Method
MethodCopper
Molybdenuma
Otherb
Total
Revenues, excluding adjustments$5,417 $5,417 $608 $186 $6,211 
Site production and delivery, before net noncash
    and other costs shown below		4,362 3,911 489 152 4,552 
By-product credits(604)— — — — 
Treatment charges 169 161 — 8 169 
Net cash costs 3,927 4,072 489 160 4,721 
DD&A439 394 36 9 439 
Noncash and other costs, net235 
c
222 11 2 235 
Total costs 4,601 4,688 536 171 5,395 
Gross profit $816 $729 $72 $15 $816 
Copper sales (millions of recoverable pounds)1,263 1,263 
Molybdenum sales (millions of recoverable pounds)a
30 
Gross profit per pound of copper/molybdenum:
Revenues, excluding adjustments$4.29 $4.29 $20.13 
Site production and delivery, before net noncash
    and other costs shown below		3.46 3.10 16.20 
By-product credits(0.48)— — 
Treatment charges0.13 0.12 — 
Unit net cash costs3.11 3.22 16.20 
DD&A0.34 0.31 1.19 
Noncash and other costs, net0.19 
c
0.18 0.36 
Total unit costs3.64 3.71 17.75 
Gross profit per pound$0.65 $0.58 $2.38 
Reconciliation to Amounts Reported
Production
Revenuesand DeliveryDD&A
Totals presented above$6,211 $4,552 $439 
Treatment charges(4)165 — 
Noncash and other costs, net— 235 — 
Eliminations and other33 44 — 
North America copper mines6,240 4,996 439 
Other miningd
25,337 16,246 1,744 
Corporate, other & eliminations(6,122)(5,688)58 
As reported in FCX’s consolidated financial statements$25,455 $15,554 $2,241 
a.Reflects sales of molybdenum produced by certain of the North America copper mines to FCX’s molybdenum sales company at market-based pricing.
b.Includes gold and silver product revenues and production costs.
c.Includes charges totaling $62 million ($0.05 per pound of copper) for feasibility and optimization studies. Also, includes charges totaling $60 million ($0.05 per pound of copper) for metals inventory adjustments.
d.Represents the combined total for FCX’s other mining operations as presented in the supplemental schedule, “Business Segments,” beginning on page XI.


XVII

FREEPORT
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
North America Copper Mines Product Revenues, Production Costs and Unit Net Cash Costs
Year Ended December 31, 2023
(In millions)By-ProductCo-Product Method
MethodCopper
Molybdenuma
Otherb
Total
Revenues, excluding adjustments$5,368 $5,368 $710 $171 $6,249 
Site production and delivery, before net noncash
    and other costs shown below		4,093 3,621 535 149 4,305 
By-product credits(669)— — — — 
Treatment charges 169 161 — 8 169 
Net cash costs 3,593 3,782 535 157 4,474 
DD&A418 371 39 8 418 
Noncash and other costs, net242 
c
215 24 3 242 
Total costs 4,253 4,368 598 168 5,134 
Other revenue adjustments, primarily for pricing
    on prior period open sales		13 13 — — 13 
Gross profit$1,128 $1,013 $112 $3 $1,128 
Copper sales (millions of recoverable pounds)1,367 1,367 
Molybdenum sales (millions of recoverable pounds)a
30 
Gross profit per pound of copper/molybdenum:
Revenues, excluding adjustments$3.93 $3.93 $23.38 
Site production and delivery, before net noncash
    and other costs shown below		3.00 2.65 17.63 
By-product credits(0.49)— — 
Treatment charges0.12 0.12 — 
Unit net cash costs2.63 2.77 17.63 
DD&A0.30 0.27 1.30 
Noncash and other costs, net0.18 
c
0.16 0.77 
Total unit costs3.11 3.20 19.70 
Other revenue adjustments, primarily for pricing
    on prior period open sales		0.01 0.01 — 
Gross profit per pound$0.83 $0.74 $3.68 
Reconciliation to Amounts Reported
Production
Revenuesand DeliveryDD&A
Totals presented above$6,249 $4,305 $418 
Treatment charges(9)160 — 
Noncash and other costs, net— 242 — 
Other revenue adjustments, primarily for pricing
    on prior period open sales		13 — — 
Eliminations and other63 71 — 
North America copper mines6,316 4,778 418 
Other miningd
22,791 14,867 1,586 
Corporate, other & eliminations(6,252)(6,018)64 
As reported in FCX’s consolidated financial statements$22,855 $13,627 $2,068 
a.Reflects sales of molybdenum produced by certain of the North America copper mines to FCX’s molybdenum sales company at market-based pricing.
b.Includes gold and silver product revenues and production costs.
c.Includes charges totaling $107 million ($0.08 per pound of copper) for feasibility and optimization studies.
d.Represents the combined total for FCX’s other mining operations as presented in the supplemental schedule, “Business Segments,” beginning on page XI.




XVIII

FREEPORT
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
South America Operations Product Revenues, Production Costs and Unit Net Cash Costs
Three Months Ended December 31, 2024
(In millions)By-ProductCo-Product Method
MethodCopper
Othera
Total
Revenues, excluding adjustments$1,208 $1,208 $104 $1,312 
Site production and delivery, before net noncash
    and other costs shown below		746 695 63 758 
By-product credits(92)— — — 
Treatment charges50 50 — 50 
Royalty on metals2 2 — 2 
Net cash costs706 747 63 810 
DD&A115 106 9 115 
Noncash and other costs, net22 
b
21 1 22 
Total costs843 874 73 947 
Other revenue adjustments, primarily for pricing
    on prior period open sales		(51)(51)— (51)
Gross profit $314 $283 $31 $314 
Copper sales (millions of recoverable pounds)298 298 
Gross profit per pound of copper:
Revenues, excluding adjustments$4.04 $4.04 
Site production and delivery, before net noncash
    and other costs shown below		2.50 2.33 
By-product credits(0.31)— 
Treatment charges0.16 0.16 
Royalty on metals0.01 0.01 
Unit net cash costs2.36 2.50 
DD&A0.39 0.35 
Noncash and other costs, net0.07 
b
0.07 
Total unit costs2.82 2.92 
Other revenue adjustments, primarily for pricing
    on prior period open sales		(0.17)(0.17)
Gross profit per pound$1.05 $0.95 
Reconciliation to Amounts Reported
Production
Revenuesand DeliveryDD&A
Totals presented above$1,312 $758 $115 
Treatment charges(50)— — 
Royalty on metals(2)— — 
Noncash and other costs, net— 22 — 
Other revenue adjustments, primarily for pricing
    on prior period open sales		(51)— — 
Eliminations and other(1)— (1)
South America operations1,208 780 114 
Other miningc
6,175 4,486 412 
Corporate, other & eliminations(1,663)(1,508)11 
As reported in FCX’s consolidated financial statements$5,720 $3,758 $537 
a.Includes silver sales of 0.9 million ounces ($29.72 per ounce average realized price). Also reflects sales of molybdenum produced by Cerro Verde to FCX’s molybdenum sales company at market-based pricing.
b.Includes charges totaling $16 million ($0.05 per pound of copper) for feasibility and optimization studies.
c.Represents the combined total for FCX’s other mining operations as presented in the supplemental schedule, “Business Segments,” beginning on page XI.

XIX

FREEPORT
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
South America Operations Product Revenues, Production Costs and Unit Net Cash Costs
Three Months Ended December 31, 2023
(In millions)By-ProductCo-Product Method
MethodCopper
Othera
Total
Revenues, excluding adjustments$1,096 $1,096 $79 $1,175 
Site production and delivery, before net noncash
    and other costs shown below		786 736 66 802 
By-product credits(63)— — — 
Treatment charges55 55 — 55 
Royalty on metals2 2 — 2 
Net cash costs780 793 66 859 
DD&A109 101 8 109 
Noncash and other costs, net20 
b
20 — 20 
Total costs909 914 74 988 
Other revenue adjustments, primarily for pricing
    on prior period open sales		(6)(6)— (6)
Gross profit $181 $176 $5 $181 
Copper sales (millions of recoverable pounds)287 287 
Gross profit per pound of copper:
Revenues, excluding adjustments$3.83 $3.83 
Site production and delivery, before net noncash
    and other costs shown below		2.74 2.57 
By-product credits(0.22)— 
Treatment charges0.19 0.19 
Royalty on metals0.01 0.01 
Unit net cash costs2.72 2.77 
DD&A0.39 0.35 
Noncash and other costs, net0.07 
b
0.07 
Total unit costs3.18 3.19 
Other revenue adjustments, primarily for pricing
    on prior period open sales		(0.02)(0.02)
Gross profit per pound$0.63 $0.62 
Reconciliation to Amounts Reported
Production
Revenuesand DeliveryDD&A
Totals presented above$1,175 $802 $109 
Treatment charges(55)— — 
Royalty on metals(2)— — 
Noncash and other costs, net— 20 — 
Other revenue adjustments, primarily for pricing
    on prior period open sales		(6)— — 
Eliminations and other1 — — 
South America operations1,113 822 109 
Other miningc
6,245 3,909 466 
Corporate, other & eliminations(1,453)(1,371)14 
As reported in FCX’s consolidated financial statements$5,905 $3,360 $589 
a.Includes silver sales of 0.9 million ounces ($23.96 per ounce average realized price). Also reflects sales of molybdenum produced by Cerro Verde to FCX’s molybdenum sales company at market-based pricing.
b.Includes charges totaling $14 million ($0.05 per pound of copper) for feasibility studies.
c.Represents the combined total for FCX’s other mining operations as presented in the supplemental schedule, “Business Segments,” beginning on page XI.
XX

FREEPORT
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
South America Operations Product Revenues, Production Costs and Unit Net Cash Costs
Year Ended December 31, 2024
(In millions)By-ProductCo-Product Method
MethodCopper
Othera
Total
Revenues, excluding adjustments$4,894 $4,894 $446 $5,340 
Site production and delivery, before net noncash
    and other costs shown below		3,094 
b
2,865 281 3,146 
By-product credits(394)— — — 
Treatment charges193 193 — 193 
Royalty on metals8 7 1 8 
Net cash costs2,901 3,065 282 3,347 
DD&A446 409 37 446 
Noncash and other costs, net87 
c
85 2 87 
Total costs3,434 3,559 321 3,880 
Other revenue adjustments, primarily for pricing
    on prior period open sales		32 33 (1)32 
Gross profit $1,492 $1,368 $124 $1,492 
Copper sales (millions of recoverable pounds)1,177 1,177 
Gross profit per pound of copper:
Revenues, excluding adjustments$4.16 $4.16 
Site production and delivery, before net noncash
    and other costs shown below		2.63 
b
2.43 
By-product credits(0.34)— 
Treatment charges0.16 0.16 
Royalty on metals0.01 0.01 
Unit net cash costs2.46 2.60 
DD&A0.38 0.35 
Noncash and other costs, net0.08 
c
0.07 
Total unit costs2.92 3.02 
Other revenue adjustments, primarily for pricing
    on prior period open sales		0.03 0.03 
Gross profit per pound$1.27 $1.17 
Reconciliation to Amounts Reported
Production
Revenuesand DeliveryDD&A
Totals presented above$5,340 $3,146 $446 
Treatment charges(193)— — 
Royalty on metals(8)— — 
Noncash and other costs, net— 87 — 
Other revenue adjustments, primarily for pricing
    on prior period open sales		32 — — 
Eliminations and other— (3)— 
South America operations5,171 3,230 446 
Other miningd
26,406 18,012 1,737 
Corporate, other & eliminations(6,122)(5,688)58 
As reported in FCX’s consolidated financial statements$25,455 $15,554 $2,241 
a.Includes silver sales of 3.6 million ounces ($29.35 per ounce average realized price). Also reflects sales of molybdenum produced by Cerro Verde to FCX’s molybdenum sales company at market-based pricing.
b.Includes nonrecurring charges totaling $97 million ($0.08 per pound of copper) associated with labor-related charges at Cerro Verde related to the new multi-year CLAs with its two unions.
c.Includes charges totaling $57 million ($0.05 per pound of copper) for feasibility and optimization studies.
d.Represents the combined total for FCX’s other mining operations as presented in the supplemental schedule, “Business Segments,” beginning on page XI.


XXI

FREEPORT
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
South America Operations Product Revenues, Production Costs and Unit Net Cash Costs
Year Ended December 31, 2023
(In millions)By-ProductCo-Product Method
MethodCopper
Othera
Total
Revenues, excluding adjustments$4,583 $4,583 $526 $5,109 
Site production and delivery, before net noncash
    and other costs shown below		3,083 2,810 339 3,149 
By-product credits(463)— — — 
Treatment charges234 234 — 234 
Royalty on metals8 7 1 8 
Net cash costs2,862 3,051 340 3,391 
DD&A459 412 47 459 
Noncash and other costs, net92 
b
87 5 92 
Total costs3,413 3,550 392 3,942 
Other revenue adjustments, primarily for pricing
    on prior period open sales		71 71 3 74 
Gross profit$1,241 $1,104 $137 $1,241 
Copper sales (millions of recoverable pounds)1,200 1,200 
Gross profit per pound of copper:
Revenues, excluding adjustments$3.82 $3.82 
Site production and delivery, before net noncash
    and other costs shown below		2.57 2.34 
By-product credits(0.39)— 
Treatment charges0.19 0.19 
Royalty on metals0.01 0.01 
Unit net cash costs2.38 2.54 
DD&A0.38 0.35 
Noncash and other costs, net0.08 
b
0.07 
Total unit costs2.84 2.96 
Other revenue adjustments, primarily for pricing
    on prior period open sales		0.06 0.06 
Gross profit per pound$1.04 $0.92 
Reconciliation to Amounts Reported
Production
Revenuesand DeliveryDD&A
Totals presented above$5,109 $3,149 $459 
Treatment charges(234)— — 
Royalty on metals(8)— — 
Noncash and other costs, net— 92 — 
Other revenue adjustments, primarily for pricing
    on prior period open sales		74 — — 
Eliminations and other— (2)— 
South America operations4,941 3,239 459 
Other miningc
24,166 16,406 1,545 
Corporate, other & eliminations(6,252)(6,018)64 
As reported in FCX’s consolidated financial statements$22,855 $13,627 $2,068 
a.Includes silver sales of 4.1 million ounces ($23.57 per ounce average realized price). Also reflects sales of molybdenum produced by Cerro Verde to FCX’s molybdenum sales company at market-based pricing.
b.Includes charges totaling $44 million ($0.04 per pound of copper) for feasibility studies.
c.Represents the combined total for FCX’s other mining operations as presented in the supplemental schedule, “Business Segments,” beginning on page XI.




XXII

FREEPORT
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
Indonesia Operations Product Revenues, Production Costs and Unit Net Cash (Credits) Costs
Three Months Ended December 31, 2024
(In millions)Co-Product Method
By-Product MethodCopperGold
Silver & Othera
Total
Revenues, excluding adjustments$1,543 $1,543 $901 $48 $2,492 
Site production and delivery, before net noncash
    and other costs shown below		618 

383 223 12 618 
Gold, silver and other by-product credits(961)— — — — 
Treatment charges118 73 43 2 118 
Export duties97 60 35 2 97 
Royalty on metals96 58 37 1 96 
Net cash (credits) costs(32)574 338 17 929 
DD&A270 167 98 5 270 
Noncash and other costs, net223 
b
138 80 5 223 
Total costs461 879 516 27 1,422 
Other revenue adjustments, primarily for pricing
    on prior period open sales		(26)(26)11 1 (14)
Gross profit $1,056 $638 $396 $22 $1,056 
Copper sales (millions of recoverable pounds)376 376 
Gold sales (thousands of recoverable ounces)343 
Gross profit per pound of copper/per ounce of gold:
Revenues, excluding adjustments$4.11 $4.11 $2,628 
Site production and delivery, before net noncash
    and other costs shown below		1.65 

1.02 651 
Gold, silver and other by-product credits(2.56)— — 
Treatment charges0.32 0.20 124 
Export duties0.26 0.16 102 
Royalty on metals0.25 0.15 107 
Unit net cash (credits) costs(0.08)1.53 984 
DD&A0.72 0.44 285 
Noncash and other costs, net0.59 
b
0.37 235 
Total unit costs1.23 2.34 1,504 
Other revenue adjustments, primarily for pricing
    on prior period open sales		(0.07)(0.07)29 
Gross profit per pound/ounce$2.81 $1.70 $1,153 
Reconciliation to Amounts Reported
Production
Revenuesand DeliveryDD&A
Totals presented above$2,492 $618 $270 
Treatment charges(42)76 
c
— 
Export duties(97)— — 
Royalty on metals(96)— — 
Noncash and other costs, net— 223 — 
Other revenue adjustments, primarily for pricing
    on prior period open sales		(14)— — 
Indonesia operations2,243 917 270 
Other miningd
5,140 4,349 256 
Corporate, other & eliminations(1,663)(1,508)11 
As reported in FCX’s consolidated financial statements$5,720 $3,758 $537 
a.Includes silver sales of 1.4 million ounces ($29.85 per ounce average realized price).
b.Includes charges totaling $144 million ($0.38 per pound of copper) associated with an ARO adjustment. Also, includes charges totaling $59 million ($0.16 per pound of copper) for operational readiness and startup costs associated with PT-FI’s new downstream processing facilities, and $6 million ($0.02 per pound of copper) for feasibility and optimization studies.
c.Represents tolling costs paid to PT Smelting.
d.Represents the combined total for FCX’s other mining operations as presented in the supplemental schedule, “Business Segments,” beginning on page XI.

XXIII

FREEPORT
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
Indonesia Operations Product Revenues, Production Costs and Unit Net Cash Costs
Three Months Ended December 31, 2023
(In millions)Co-Product Method
By-Product MethodCopperGold
Silver & Othera
Total
Revenues, excluding adjustments$1,947 $1,947 $1,108 $51 $3,106 
Site production and delivery, before net noncash
    and other costs shown below		725 454 259 12 725 
Gold, silver and other by-product credits(1,170)— — — — 
Treatment charges174 110 62 2 174 
Export duties160 100 57 3 160 
Royalty on metals110 68 40 2 110 
Net cash (credits) costs(1)732 418 19 1,169 
DD&A334 209 119 6 334 
Noncash credits and other costs, net(87)
b
(54)(31)(2)(87)
Total costs246 887 506 23 1,416 
Other revenue adjustments, primarily for pricing
    on prior period open sales		(6)(6)12 (1)5 
Gross profit $1,695 $1,054 $614 $27 $1,695 
Copper sales (millions of recoverable pounds)511 511 
Gold sales (thousands of recoverable ounces)544 
Gross profit per pound of copper/per ounce of gold:
Revenues, excluding adjustments$3.81 $3.81 $2,034 
Site production and delivery, before net noncash
    and other costs shown below		1.42 0.89 474 
Gold, silver and other by-product credits(2.29)— — 
Treatment charges0.34 0.21 114 
Export duties0.31 0.20 105 
Royalty on metals0.22 0.13 75 
Unit net cash costs— 1.43 768 
DD&A0.65 0.41 219 
Noncash credits and other costs, net(0.17)
b
(0.10)(57)
Total unit costs0.48 1.74 930 
Other revenue adjustments, primarily for pricing
    on prior period open sales		(0.01)(0.01)22 
Gross profit per pound/ounce$3.32 $2.06 $1,126 
Reconciliation to Amounts Reported
Production
Revenuesand DeliveryDD&A
Totals presented above$3,106 $725 $334 
Treatment charges(104)70 
c
— 
Export duties(160)— — 
Royalty on metals(110)— — 
Noncash credits and other costs, net— (87)— 
Other revenue adjustments, primarily for pricing
    on prior period open sales		5 — — 
Eliminations and other— (9)— 
Indonesia operations2,737 699 334 
Other miningd
4,621 4,032 241 
Corporate, other & eliminations(1,453)(1,371)14 
As reported in FCX’s consolidated financial statements$5,905 $3,360 $589 
a.Includes silver sales of 2.0 million ounces ($23.58 per ounce average realized price).
b.Includes credits totaling $112 million ($0.22 per pound of copper) associated with an ARO adjustment.
c.Primarily represents tolling costs paid to PT Smelting.
d.Represents the combined total for FCX’s other mining operations as presented in the supplemental schedule, “Business Segments,” beginning on page XI.


XXIV

FREEPORT
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
Indonesia Operations Product Revenues, Production Costs and Unit Net Cash (Credits) Costs
Year Ended December 31, 2024
(In millions)Co-Product Method
By-Product MethodCopperGold
Silver & Othera
Total
Revenues, excluding adjustments$6,842 $6,842 $4,389 $218 $11,449 
Site production and delivery, before net noncash
    and other costs shown below		2,681 1,602 1,028 51 2,681 
Gold, silver and other by-product credits(4,605)— — — — 
Treatment charges571 341 219 11 571 
Export duties457 273 175 9 457 
Royalty on metals433 260 167 6 433 
Net cash (credits) costs(463)2,476 1,589 77 4,142 
DD&A1,193 713 457 23 1,193 
Noncash and other costs, net362 
b
217 139 6 362 
Total costs1,092 3,406 2,185 106 5,697 
Other revenue adjustments, primarily for pricing
    on prior period open sales		7 7 (1)(1)5 
Gross profit $5,757 $3,443 $2,203 $111 $5,757 
Copper sales (millions of recoverable pounds)1,632 1,632 
Gold sales (thousands of recoverable ounces)1,817 
Gross profit per pound of copper/per ounce of gold:
Revenues, excluding adjustments$4.19 $4.19 $2,418 
Site production and delivery, before net noncash
    and other costs shown below		1.64 0.98 566 
Gold, silver and other by-product credits(2.82)— — 
Treatment charges0.35 0.21 120 
Export duties0.28 0.17 96 
Royalty on metals0.27 0.16 92 
Unit net cash (credits) costs(0.28)1.52 874 
DD&A0.73 0.44 252 
Noncash and other costs, net0.22 
b
0.13 77 
Total unit costs0.67 2.09 1,203 
Other revenue adjustments, primarily for pricing
    on prior period open sales		0.01 0.01 (2)
Gross profit per pound/ounce$3.53 $2.11 $1,213 
Reconciliation to Amounts Reported
Production
Revenuesand DeliveryDD&A
Totals presented above$11,449 $2,681 $1,193 
Treatment charges(245)326 
c
— 
Export duties(457)— — 
Royalty on metals(433)— — 
Noncash and other costs, net— 362 — 
Other revenue adjustments, primarily for pricing
    on prior period open sales		5 — — 
Eliminations and other(1)(1)— 
Indonesia operations10,318 3,368 1,193 
Other miningd
21,259 17,874 990 
Corporate, other & eliminations(6,122)(5,688)58 
As reported in FCX’s consolidated financial statements$25,455 $15,554 $2,241 
a.Includes silver sales of 6.9 million ounces ($28.52 per ounce average realized price).
b.Includes charges totaling (i) $144 million ($0.09 per pound of copper) associated with an ARO adjustment, (ii) $133 million ($0.08 per pound of copper) for operational readiness and startup costs associated with PT-FI’s new downstream processing facilities, (iii) $34 million ($0.02 per pound of copper) related to amounts capitalized in prior years associated with the construction of PT-FI’s new downstream processing facilities, and (iv) $28 million ($0.02 per pound of copper) for feasibility and optimization studies.
c.Represents tolling costs paid to PT Smelting.
d.Represents the combined total for FCX’s other mining operations as presented in the supplemental schedule, “Business Segments,” beginning on page XI.
XXV

FREEPORT
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
Indonesia Operations Product Revenues, Production Costs and Unit Net Cash Costs
Year Ended December 31, 2023
(In millions)Co-Product Method
By-Product MethodCopperGold
Silver & Othera
Total
Revenues, excluding adjustments$5,801 $5,801 $3,346 $157 $9,304 
Site production and delivery, before net noncash
    and other costs shown below		2,467 1,538 887 42 2,467 
Gold, silver and other by-product credits(3,520)— — — — 
Treatment charges537 335 193 9 537 
Export duties324 202 117 5 324 
Royalty on metals338 212 121 5 338 
Net cash costs146 2,287 1,318 61 3,666 
DD&A1,028 641 370 17 1,028 
Noncash and other costs, net22 
b
14 8 — 22 
Total costs1,196 2,942 1,696 78 4,716 
Other revenue adjustments, primarily for pricing
    on prior period open sales		114 114 18 (1)131 
PT Smelting intercompany profit112 70 40 2 112 
Gross profit $4,831 $3,043 $1,708 $80 $4,831 
Copper sales (millions of recoverable pounds)1,525 1,525 
Gold sales (thousands of recoverable ounces)1,697 
Gross profit per pound of copper/per ounce of gold:
Revenues, excluding adjustments$3.81 $3.81 $1,972 
Site production and delivery, before net noncash
    and other costs shown below		1.62 1.01 522 
Gold, silver and other by-product credits(2.30)— — 
Treatment charges0.35 0.22 114 
Export duties0.21 0.13 69 
Royalty on metals0.22 0.14 71 
Unit net cash costs0.10 1.50 776 
DD&A0.68 0.42 218 
Noncash and other costs, net0.01 
b
0.01 5 
Total unit costs0.79 1.93 999 
Other revenue adjustments, primarily for pricing
    on prior period open sales		0.08 0.07 9 
PT Smelting intercompany profit0.07 0.05 24 
Gross profit per pound/ounce$3.17 $2.00 $1,006 
Reconciliation to Amounts Reported
Production
Revenuesand DeliveryDD&A
Totals presented above$9,304 $2,467 $1,028 
Treatment charges(336)201 
c
— 
Export duties(324)— — 
Royalty on metals(338)— — 
Noncash and other costs, net— 22 — 
Other revenue adjustments, primarily for pricing
    on prior period open sales		131 — — 
PT Smelting intercompany profit— (112)— 
Eliminations and other— (8)— 
Indonesia operations8,437 2,570 1,028 
Other miningd
20,670 17,075 976 
Corporate, other & eliminations(6,252)(6,018)64 
As reported in FCX’s consolidated financial statements$22,855 $13,627 $2,068 
a.Includes silver sales of 6.0 million ounces ($23.37 per ounce average realized price).
b.Includes credits of $112 million ($0.07 per pound of copper) to correct certain inputs in the historical PT-FI ARO model. Also, includes a charge of $55 million ($0.04 per pound of copper) associated with an administrative fine and charges totaling $27 million ($0.02 per pound of copper) for feasibility and optimization studies.
c.Primarily represents tolling costs paid to PT Smelting.
d.Represents the combined total for FCX’s other mining operations as presented in the supplemental schedule, “Business Segments,” beginning on page XI.
XXVI

FREEPORT
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
Molybdenum Mines Product Revenues, Production Costs and Unit Net Cash Costs
Three Months Ended December 31,
(In millions)20242023
Revenues, excluding adjustmentsa
$185 $164 
Site production and delivery, before net noncash
    and other costs shown below		132 115 
Treatment charges and other8 7 
Net cash costs140 122 
DD&A22 18 
Noncash and other costs, net5 3 
Total costs167 143 
Gross profit $18 $21 
Molybdenum sales (millions of recoverable pounds)a
9 8 
Gross profit per pound of molybdenum:
Revenues, excluding adjustmentsa
$21.28 $19.90 
Site production and delivery, before net noncash
    and other costs shown below		15.24 13.97 
Treatment charges and other0.94 0.86 
Unit net cash costs16.18 14.83 
DD&A2.52 2.19 
Noncash and other costs, net0.54 0.40 

Total unit costs19.24 17.42 
Gross profit per pound$2.04 $2.48 
Reconciliation to Amounts Reported
Production
Three Months Ended December 31, 2024Revenuesand DeliveryDD&A
Totals presented above$185 $132 $22 
Treatment charges and other(8)— — 
Noncash and other costs, net— 5 — 
Molybdenum mines177 137 22 
Other miningb
7,206 5,129 504 
Corporate, other & eliminations(1,663)(1,508)11 
As reported in FCX’s consolidated financial statements$5,720 $3,758 $537 
Three Months Ended December 31, 2023
Totals presented above$164 $115 $18 
Treatment charges and other(7)— — 
Noncash and other costs, net— 3 — 
Molybdenum mines157 118 18 
Other miningb
7,201 4,613 557 
Corporate, other & eliminations(1,453)(1,371)14 
As reported in FCX’s consolidated financial statements$5,905 $3,360 $589 
a.Reflects sales of the Molybdenum mines’ production to FCX’s molybdenum sales company at market-based pricing. On a consolidated basis, realizations are based on the actual contract terms for sales to third parties; as a result, FCX’s consolidated average realized price per pound of molybdenum will differ from the amounts reported in this table.
b.Represents the combined total for FCX’s other mining operations as presented in the supplemental schedule, “Business Segments,” beginning on page XI. Also includes amounts associated with FCX’s molybdenum sales company, which includes sales of molybdenum produced by the Molybdenum mines and by certain of the North America and South America copper mines.
XXVII

FREEPORT
PRODUCT REVENUES AND PRODUCTION COSTS (continued)
Molybdenum Mines Product Revenues, Production Costs and Unit Net Cash Costs
Years Ended December 31,
(In millions)20242023
Revenues, excluding adjustmentsa
$619 $702 
Site production and delivery, before net noncash
    and other costs shown below		508 423 
Treatment charges and other27 25 
Net cash costs535 448 
DD&A73 66 
Noncash and other costs, net22 16 
Total costs630 530 
Gross (loss) profit $(11)$172 
Molybdenum sales (millions of recoverable pounds)a
30 30 
Gross (loss) profit per pound of molybdenum:
Revenues, excluding adjustmentsa
$20.66 $23.71 
Site production and delivery, before net noncash
    and other costs shown below		16.99 14.28 
Treatment charges and other0.90 0.85 
Unit net cash costs17.89 15.13 
DD&A2.43 2.24 
Noncash and other costs, net0.73 0.55 
Total unit costs21.05 17.92 
Gross (loss) profit per pound$(0.39)$5.79 
Reconciliation to Amounts Reported
Production
Year Ended December 31, 2024Revenuesand DeliveryDD&A
Totals presented above$619 $508 $73 
Treatment charges and other(27)— — 
Noncash and other costs, net— 22 — 
Molybdenum mines592 530 73 
Other miningb
30,985 20,712 2,110 
Corporate, other & eliminations(6,122)(5,688)58 
As reported in FCX’s consolidated financial statements$25,455 $15,554 $2,241 
Year Ended December 31, 2023
Totals presented above$702 $423 $66 
Treatment charges and other(25)— — 
Noncash and other costs, net— 16 — 
Molybdenum mines677 439 66 
Other miningb
28,430 19,206 1,938 
Corporate, other & eliminations(6,252)(6,018)64 
As reported in FCX’s consolidated financial statements$22,855 $13,627 $2,068 
a.Reflects sales of the Molybdenum mines’ production to FCX’s molybdenum sales company at market-based pricing. On a consolidated basis, realizations are based on the actual contract terms for sales to third parties; as a result, FCX’s consolidated average realized price per pound of molybdenum will differ from the amounts reported in this table.
b.Represents the combined total for FCX’s other mining operations as presented in the supplemental schedule, “Business Segments,” beginning on page XI. Also includes amounts associated with FCX’s molybdenum sales company, which includes sales of molybdenum produced by the Molybdenum mines and by certain of the North America and South America copper mines.

XXVIII