XML 16 R2.htm IDEA: XBRL DOCUMENT v3.24.3Close
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Income Statement [Abstract]        
Revenue $ 4,060 $ 3,929 $ 10,507 $ 9,952 Close
Costs and expenses:         Close
Cost of revenue (exclusive of depreciation and amortization shown separately below) [1] 388 412 1,108 1,233 Close
Selling and marketing - direct 1,855 1,671 5,298 4,737 Close
Selling and marketing - indirect [1] 197 185 580 563 Close
Technology and content [1] 320 340 992 1,001 Close
General and administrative [1] 229 194 595 572 Close
Depreciation and amortization 211 208 626 599 Close
Impairment of goodwill 0 297 0 297 Close
Impairment of intangible assets 33 15 33 15 Close
Legal reserves, occupancy tax and other 59 0 100 6 Close
Restructuring and related reorganization charges [1] 6 0 72 0 CloseClose
Total Operating Expenses 3298.0 3322.0 9404.0 9023.0 0 Close
Operating income 762 607 1,103 929 Close
Other income (expense):        
Interest income 67 56 185 162
Interest expense (61) (62) (184) (184)
Other, net 106 (157) 103 (60)
Total other income (expense), net 112 (163) 104 (82) Close
Income before income taxes 874 444 1,207 847 Close
Provision for income taxes (190) (139) (284) (295) Close
Net income 684 305 923 552 Close
Net loss attributable to non-controlling interests 0 120 12 113
Net income attributable to Expedia Group, Inc. $ 684 $ 425 $ 935 $ 665
Earnings per share attributable to Expedia Group, Inc. available to common stockholders:        
Basic (in dollars per share) $ 5.28 $ 2.98 $ 7.07 $ 4.51
Diluted (in dollars per share) $ 5.04 $ 2.87 $ 6.75 $ 4.37
Shares used in computing earnings per share (000's):        
Basic (in shares) 129,758 142,228 132,393 147,253
Diluted (in shares) 135,732 147,748 138,655 152,172
[1]
(1) Includes stock-based compensation as follows:
Cost of revenue$$$$10 
Selling and marketing19 20 61 60 
Technology and content40 35 120 105 
General and administrative85 47 167 139 
Restructuring and related reorganization charges— — —