XML 21 R6.htm IDEA: XBRL DOCUMENT v3.24.3Close
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 29, 2024
Oct. 01, 2023
Operating Activities    
Net income $ 1,424,648 $ 1,512,745
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 331,440 303,096
Stock-based compensation expense 32,573 56,351
Deferred income taxes (25,623) (16,539)
Write-down of equity investments 81,017 115,418
Unrealized gains on derivative contracts (200,284) 0
Other 53,520 75,677
Changes in assets and liabilities, net of business acquisition:    
Accounts receivable—trade, net (330,777) (409,688)
Inventories 27,676 (168,110)
Prepaid expenses and other current assets (52,193) (12,937)
Accounts payable and accrued liabilities 119,168 128,178
Accrued income taxes 138,503 83,227
Contributions to pension and other benefit plans (10,100) (21,073)
Other assets and liabilities 426 (80,804)
Net cash provided by operating activities 1,589,994 1,565,541 Close
Investing Activities    
Capital additions (including software) (471,415) (548,600)
Equity investments in tax credit qualifying partnerships (78,196) (18,132)
Business acquisitions, net of cash and cash equivalents acquired 0 (165,818)
Other investing activities 287 (2,993)
Net cash used in investing activities (549,324) (735,543) Close
Financing Activities    
Net increase in short-term debt 482,767 126,090
Long-term borrowings, net of debt issuance costs 0 744,092
Repayment of long-term debt and finance leases (4,476) (753,545)
Cash dividends paid (814,309) (651,266)
Repurchase of common stock (494,191) (239,910)
Proceeds from exercised stock options 13,786 24,254
Taxes withheld and paid on employee stock awards (30,546) (34,080)
Net cash used in financing activities (846,969) (784,365) Close
Effect of exchange rate changes on cash and cash equivalents 19,348 (38,270) Close
Net increase (decrease) in cash and cash equivalents 213,049 7,363 Close
Cash and cash equivalents, beginning of period 401,902 463,889
Cash and cash equivalents, end of period 614,951 471,252
Supplemental Disclosure    
Interest paid 128,875 111,678
Income taxes paid $ 180,338 $ 264,497