XML 27 R4.htm IDEA: XBRL DOCUMENT v3.24.3Close
Condensed Consolidated Statements of Income - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Income Statement [Abstract]        
Net revenues $ 3,042.4 $ 4,628.8 $ 9,478.5 $ 12,525.1 Close
Cost of sales:        
Cost of materials and other 2,788.7 4,049.4 8,547.1 11,111.2
Operating expenses (excluding depreciation and amortization presented below) 181.4 217.7 580.3 577.2
Depreciation and amortization 92.5 83.7 259.6 243.1
Total cost of sales 3,062.6 4,350.8 9,387.0 11,931.5
Operating expenses related to wholesale business (excluding depreciation and amortization presented below) 3.7 (3.7) 5.7 3.9
General and administrative expenses 70.4 67.7 191.6 208.0
Depreciation and amortization 5.6 4.0 18.6 12.1
Asset impairment 9.2 0.0 31.3 0.0
Other operating expense (income), net 12.8 (2.1) (67.6) (19.0)
Total operating costs and expenses 3,164.3 4,416.7 9,566.6 12,136.5 Close
Operating (loss) income (121.9) 212.1 (88.1) 388.6 Close
Interest expense, net 78.8 82.4 244.1 239.1 Close
Income from equity method investments (25.1) (27.0) (77.4) (67.1) Close
Other (income) expense, net (0.5) 2.0 (1.1) (4.6) Close
Total non-operating expense, net 53.2 57.4 165.6 167.4 CloseClose
Total Other Income Expenses 106.4 114.8 331.2 334.8 0.0 Close
(Loss) income from continuing operations before income tax (benefit) expense (175.1) 154.7 (253.7) 221.2 CloseClose
Income tax (benefit) expense (40.3) 29.1 (56.7) 38.3
(Loss) income from continuing operations, net of tax (134.8) 125.6 (197.0) 182.9
Discontinued operations:        
Income from discontinued operations, including gain on sale of discontinued operations 95.4 12.9 107.8 29.1
Income tax expense 28.1 2.4 29.6 5.2 Close
Income from discontinued operations, net of tax 67.3 10.5 78.2 23.9 Close
Net (loss) income (67.5) 136.1 (118.8) 206.8 Close
Net income attributable to:        
Non-controlling interests 9.3 7.4 27.8 22.1
Net (loss) income attributable to Delek $ (76.8) $ 128.7 $ (146.6) $ 184.7
Basic (loss) income per share:        
(Loss) income from continuing operations (in dollars per share) $ (2.25) $ 1.82 $ (3.51) $ 2.44
Income from discontinued operations (in dollars per share) 1.05 0.16 1.22 0.36
Total basic (loss) income per share (in dollars per share) (1.20) 1.98 (2.29) 2.80
Diluted (loss) income per share:        
Income (loss) from continuing operations (in dollars per share) (2.25) 1.81 (3.51) 2.42
Income from discontinued operations (in dollars per share) 1.05 0.16 1.22 0.36
Total diluted (loss) income per share (in dollars per share) $ (1.20) $ 1.97 $ (2.29) $ 2.78
Weighted average common shares outstanding:        
Basic (in shares) 64,063,609 64,889,504 64,099,700 65,864,141
Diluted (in shares) 64,063,609 65,464,970 64,099,700 66,372,335