XML 15 R5.htm IDEA: XBRL DOCUMENT v3.24.3Close
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Operating activities    
Net income $ 140 $ 1,375
Adjustments to reconcile net income to net cash provided by operating activities:    
Vehicle depreciation 1,940 1,631
Amortization of right-of-use assets 831 824
(Gain) loss on sale of vehicles, net 120 (600)
Non-vehicle related depreciation and amortization 177 163
Stock-based compensation 14 24
Amortization of debt financing fees 36 29
Early extinguishment of debt costs 1 1
Net change in assets and liabilities:    
Receivables (62) (84)
Income taxes and deferred income taxes 38 251
Accounts payable and other current liabilities 57 28
Operating lease liabilities (822) (821)
Other, net 276 214
Net cash provided by operating activities 2,746 3,035 Close
Investing activities    
Property and equipment additions (135) (180)
Proceeds received on asset sales 2 1
Net assets acquired (net of cash acquired) (3) (52)
Other, net 12 0
Net cash used in investing activities exclusive of vehicle programs (124) (231)
Vehicle programs:    
Investment in vehicles (8,153) (12,609)
Proceeds received on disposition of vehicles 5,653 6,106
Investment in debt securities of Avis Budget Rental Car Funding (AESOP) LLC—related party (668) (425)
Proceeds from debt securities of Avis Budget Rental Car Funding (AESOP) LLC—related party 596 229
Net cash used in investing activities of vehicle programs (2,572) (6,699)
Net cash used in investing activities (2,696) (6,930) Close
Financing activities    
Proceeds from long-term borrowings 1,569 439
Payments on long-term borrowings (396) (343)
Repurchases of common stock (25) (690)
Debt financing fees (27) (9)
Net cash provided by (used in) financing activities exclusive of vehicle programs 1,121 (603)
Vehicle programs:    
Proceeds from borrowings 16,536 18,214
Payments on borrowings (17,657) (13,594)
Debt financing fees (43) (39)
Net cash provided by financing activities of vehicle programs (1,164) 4,581
Net cash provided by (used in) financing activities (43) 3,978 Close
Effect of changes in exchange rates on cash and cash equivalents, program and restricted cash (2) (4) Close
Net increase in cash and cash equivalents, program and restricted cash 5 79 Close
Cash and cash equivalents, program and restricted cash, beginning of period 644 642
Cash and cash equivalents, program and restricted cash, end of period $ 649 $ 721