Consolidated Statements Of Cash Flows - USD ($) $ in Thousands |
9 Months Ended |
|
|
Sep. 30, 2024 |
Sep. 30, 2023 |
Dec. 31, 2023 |
Dec. 31, 2022 |
Net Cash Provided by (Used in) Operating Activities [Abstract] |
|
|
|
|
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest |
$ 774,022
|
$ 1,374,026
|
|
|
Consolidated Net Income Adjustments To Reconcile Consolidated Net Income To Net Cash Flow [Abstract] |
|
|
|
|
Depreciation, Amortization and Accretion, Net |
1,821,258
|
1,668,540
|
|
|
Deferred Income Taxes and Tax Credits |
234,693
|
257,210
|
|
|
Asset Impairment Charges |
131,775
|
38,078
|
|
|
Pension Expense (Reversal of Expense), Noncash |
316,738
|
0
|
|
|
Changes In Working Capital [Abstract] |
|
|
|
|
Increase (Decrease) in Receivables |
(273,120)
|
(217,483)
|
|
|
Increase (Decrease) in Fuel Inventories |
36,653
|
(34,601)
|
|
|
Increase (Decrease) in Accounts Payable |
(137,268)
|
(304,264)
|
|
|
Increase (Decrease) in Accrued Taxes Payable |
136,812
|
107,899
|
|
|
Increase (Decrease) in Interest Payable, Net |
58,838
|
66,571
|
|
|
Increase (Decrease) in Deferred Fuel Costs |
208,363
|
620,440
|
|
|
Increase (Decrease) in Other Operating Assets and Liabilities, Net |
(125,473)
|
(137,061)
|
|
|
Provision for Other Losses |
19,326
|
(7,171)
|
|
|
Increase (Decrease) in Other Regulatory Assets |
182,044
|
415,101
|
|
|
Increase (Decrease) in Regulatory Liabilities |
566,451
|
204,817
|
|
|
Effect of securitization on regulatory asset |
0
|
(491,150)
|
|
|
Increase (Decrease) in Obligation, Pension and Other Postretirement Benefits |
(191,946)
|
(347,886)
|
|
|
Other Operating Activities, Cash Flow Statement |
(650,338)
|
17,927
|
|
|
Net Cash Provided by (Used in) Operating Activities, Total |
3,108,828
|
3,230,993
|
|
|
|
Net Cash Provided by (Used in) Investing Activities [Abstract] |
|
|
|
|
Payments to Acquire Property, Plant, and Equipment |
3,264,856
|
3,373,617
|
|
|
Allowance for Funds Used During Construction, Investing Activities |
89,196
|
72,238
|
|
|
Proceeds from Sale of Productive Assets |
0
|
11,000
|
|
|
Payments for Nuclear Fuel |
(206,726)
|
(201,213)
|
|
|
Payments for (Proceeds from) Productive Assets |
544,538
|
30,433
|
|
|
Proceeds from Insurance Settlement, Investing Activities |
7,907
|
19,493
|
|
|
Payments to Acquire Restricted Investments |
(13,937)
|
(14,320)
|
|
|
Payments for (Proceeds from) Other Investing Activities |
3,812
|
(4,998)
|
|
|
Proceeds from Decommissioning Trust Fund Assets |
1,719,342
|
806,658
|
|
|
Payments to Acquire Investments to be Held in Decommissioning Trust Fund |
(1,788,922)
|
(882,686)
|
|
|
Changes in securitization account |
(3,629)
|
(4,839)
|
|
|
Payments for (Proceeds from) Other Investing Activities |
(3,812)
|
4,998
|
|
|
Litigation proceeds for reimbursement of spent nuclear fuel storage costs |
0
|
23,655
|
|
|
Net Cash Provided by (Used in) Investing Activities, Total |
(4,001,615)
|
(3,579,062)
|
|
|
|
Proceeds From Issuance Of [Abstract] |
|
|
|
|
Proceeds from Issuance of Long-Term Debt |
(6,941,862)
|
(3,605,237)
|
|
|
Proceeds from Sale of Treasury Stock |
96,448
|
5,184
|
|
|
Repayments of Long-Term Debt |
(4,199,949)
|
(3,384,007)
|
|
|
Proceeds received by storm trusts related to securitization |
0
|
1,457,676
|
|
|
Dividends Paid [Abstract] |
|
|
|
|
Payments of Ordinary Dividends, Common Stock |
(723,975)
|
(678,699)
|
|
|
Payments of Ordinary Dividends, Preferred Stock and Preference Stock |
13,739
|
13,739
|
|
|
Proceeds from (Payments for) Other Financing Activities |
87,166
|
102,835
|
|
|
Proceeds from (Repayments of) Short-Term Debt |
(15,762)
|
523,484
|
|
|
Proceeds from Noncontrolling Interests |
0
|
25,708
|
|
|
Net Cash Provided by (Used in) Financing Activities, Total |
2,172,051
|
1,643,679
|
|
|
|
Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect, Total |
1,279,264
|
1,295,610
|
|
|
|
Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents |
1,411,812
|
1,519,774
|
$ 132,548
|
$ 224,164
|
Cash Paid Received During Period For [Abstract] |
|
|
|
|
Interest Paid, Excluding Capitalized Interest, Operating Activities |
795,273
|
685,231
|
|
|
Income Taxes Paid, Net |
8,789
|
35,291
|
|
|
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract] |
|
|
|
|
Capital Expenditures Incurred but Not yet Paid |
420,213
|
447,095
|
|
|
Proceeds from Sale of Restricted Investments |
736
|
0
|
|
|
Entergy Arkansas [Member] |
|
|
|
|
Net Cash Provided by (Used in) Operating Activities [Abstract] |
|
|
|
|
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest |
248,849
|
225,513
|
|
|
Consolidated Net Income Adjustments To Reconcile Consolidated Net Income To Net Cash Flow [Abstract] |
|
|
|
|
Depreciation, Amortization and Accretion, Net |
436,279
|
413,018
|
|
|
Deferred Income Taxes and Tax Credits |
69,609
|
59,931
|
|
|
Asset Impairment Charges |
131,775
|
78,434
|
|
|
Changes In Working Capital [Abstract] |
|
|
|
|
Increase (Decrease) in Receivables |
76,233
|
(45,742)
|
|
|
Increase (Decrease) in Fuel Inventories |
19,675
|
8,001
|
|
|
Increase (Decrease) in Accounts Payable |
(24,338)
|
(71,533)
|
|
|
Increase (Decrease) in Accrued Taxes Payable |
14,976
|
15,033
|
|
|
Increase (Decrease) in Interest Payable, Net |
33,080
|
35,534
|
|
|
Increase (Decrease) in Deferred Fuel Costs |
(16,795)
|
165,982
|
|
|
Increase (Decrease) in Other Operating Assets and Liabilities, Net |
(24,630)
|
(12,517)
|
|
|
Provision for Other Losses |
9,981
|
(24,356)
|
|
|
Increase (Decrease) in Other Regulatory Assets |
177,319
|
(455)
|
|
|
Increase (Decrease) in Regulatory Liabilities |
70,199
|
68,475
|
|
|
Increase (Decrease) in Obligation, Pension and Other Postretirement Benefits |
(40,943)
|
(55,944)
|
|
|
Other Operating Activities, Cash Flow Statement |
(344,514)
|
(96,988)
|
|
|
Net Cash Provided by (Used in) Operating Activities, Total |
836,755
|
762,386
|
|
|
Net Cash Provided by (Used in) Investing Activities [Abstract] |
|
|
|
|
Payments to Acquire Property, Plant, and Equipment |
566,117
|
768,243
|
|
|
Allowance for Funds Used During Construction, Investing Activities |
19,446
|
15,822
|
|
|
Payments for Nuclear Fuel |
(122,065)
|
(93,775)
|
|
|
Payments for (Proceeds from) Productive Assets |
541,618
|
0
|
|
|
Proceeds from Nuclear Fuel |
33,213
|
32,880
|
|
|
Change in money pool receivable - net |
(65,835)
|
(11,104)
|
|
|
Payments for (Proceeds from) Other Investing Activities |
30
|
106
|
|
|
Proceeds from Decommissioning Trust Fund Assets |
482,594
|
87,878
|
|
|
Payments to Acquire Investments to be Held in Decommissioning Trust Fund |
(491,890)
|
(104,348)
|
|
|
Payments for (Proceeds from) Other Investing Activities |
(30)
|
(106)
|
|
|
Litigation proceeds for reimbursement of spent nuclear fuel storage costs |
0
|
17,933
|
|
|
Net Cash Provided by (Used in) Investing Activities, Total |
(1,252,242)
|
(822,851)
|
|
|
Proceeds From Issuance Of [Abstract] |
|
|
|
|
Proceeds from Issuance of Long-Term Debt |
(1,088,957)
|
(991,606)
|
|
|
Repayments of Long-Term Debt |
(635,916)
|
(515,615)
|
|
|
Proceeds from Contributions from Parent |
695,000
|
0
|
|
|
Change in money pool payable - net |
(145,385)
|
(180,795)
|
|
|
Dividends Paid [Abstract] |
|
|
|
|
Proceeds from (Payments for) Other Financing Activities |
49,382
|
15,390
|
|
|
Net Cash Provided by (Used in) Financing Activities, Total |
1,052,038
|
168,586
|
|
|
Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect, Total |
636,551
|
108,121
|
|
|
Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents |
640,183
|
113,399
|
3,632
|
5,278
|
Cash Paid Received During Period For [Abstract] |
|
|
|
|
Interest Paid, Excluding Capitalized Interest, Operating Activities |
126,356
|
101,616
|
|
|
Income Taxes Paid, Net |
1,569
|
0
|
|
|
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract] |
|
|
|
|
Capital Expenditures Incurred but Not yet Paid |
46,231
|
61,957
|
|
|
Distribution Made to Limited Liability Company (LLC) Member, Cash Distributions Paid |
0
|
(142,000)
|
|
|
Entergy Louisiana [Member] |
|
|
|
|
Net Cash Provided by (Used in) Operating Activities [Abstract] |
|
|
|
|
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest |
663,632
|
866,591
|
|
|
Consolidated Net Income Adjustments To Reconcile Consolidated Net Income To Net Cash Flow [Abstract] |
|
|
|
|
Depreciation, Amortization and Accretion, Net |
694,525
|
650,800
|
|
|
Deferred Income Taxes and Tax Credits |
173,820
|
127,074
|
|
|
Changes In Working Capital [Abstract] |
|
|
|
|
Increase (Decrease) in Receivables |
(212,759)
|
(54,518)
|
|
|
Increase (Decrease) in Fuel Inventories |
7,580
|
(19,194)
|
|
|
Increase (Decrease) in Accounts Payable |
(54,722)
|
(153,749)
|
|
|
Increase (Decrease) in Accrued Taxes Payable |
140,193
|
57,979
|
|
|
Increase (Decrease) in Interest Payable, Net |
(15,338)
|
(9,687)
|
|
|
Increase (Decrease) in Deferred Fuel Costs |
61,893
|
133,090
|
|
|
Increase (Decrease) in Other Operating Assets and Liabilities, Net |
(254,340)
|
(262,001)
|
|
|
Provision for Other Losses |
11,205
|
7,249
|
|
|
Increase (Decrease) in Other Regulatory Assets |
(92,733)
|
390,864
|
|
|
Increase (Decrease) in Regulatory Liabilities |
384,975
|
200,267
|
|
|
Effect of securitization on regulatory asset |
0
|
(491,150)
|
|
|
Increase (Decrease) in Obligation, Pension and Other Postretirement Benefits |
(33,849)
|
(43,909)
|
|
|
Other Operating Activities, Cash Flow Statement |
(153,666)
|
(30,918)
|
|
|
Net Cash Provided by (Used in) Operating Activities, Total |
1,320,416
|
1,368,788
|
|
|
Net Cash Provided by (Used in) Investing Activities [Abstract] |
|
|
|
|
Payments to Acquire Property, Plant, and Equipment |
1,031,418
|
1,194,315
|
|
|
Allowance for Funds Used During Construction, Investing Activities |
23,460
|
24,660
|
|
|
Proceeds from Sale of Productive Assets |
1,495
|
0
|
|
|
Payments for Nuclear Fuel |
(74,597)
|
(136,357)
|
|
|
Proceeds from Nuclear Fuel |
63,197
|
16,733
|
|
|
Change in money pool receivable - net |
(10,473)
|
(79,136)
|
|
|
Proceeds from Insurance Settlement, Investing Activities |
7,907
|
19,493
|
|
|
Payments to Acquire Restricted Investments |
(9,843)
|
(10,463)
|
|
|
Payments to Acquire Interest in Subsidiaries and Affiliates |
0
|
1,457,676
|
|
|
Redemption of preferred membership interests of affiliate |
194,604
|
124,364
|
|
|
Payments for (Proceeds from) Other Investing Activities |
35
|
396
|
|
|
Proceeds from Decommissioning Trust Fund Assets |
554,371
|
473,394
|
|
|
Payments to Acquire Investments to be Held in Decommissioning Trust Fund |
(600,068)
|
(516,047)
|
|
|
Payments for (Proceeds from) Other Investing Activities |
(35)
|
(396)
|
|
|
Net Cash Provided by (Used in) Investing Activities, Total |
(881,330)
|
(2,734,954)
|
|
|
Proceeds From Issuance Of [Abstract] |
|
|
|
|
Proceeds from Issuance of Long-Term Debt |
(2,650,002)
|
(1,196,927)
|
|
|
Repayments of Long-Term Debt |
(2,199,926)
|
(1,505,325)
|
|
|
Proceeds from Contributions from Parent |
0
|
1,457,676
|
|
|
Proceeds received by storm trusts related to securitization |
0
|
1,457,676
|
|
|
Change in money pool payable - net |
(156,166)
|
(226,114)
|
|
|
Dividends Paid [Abstract] |
|
|
|
|
Proceeds from (Payments for) Other Financing Activities |
29,671
|
39,993
|
|
|
Net Cash Provided by (Used in) Financing Activities, Total |
(340,519)
|
2,102,833
|
|
|
Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect, Total |
98,567
|
736,667
|
|
|
Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents |
101,339
|
793,280
|
2,772
|
56,613
|
Cash Paid Received During Period For [Abstract] |
|
|
|
|
Interest Paid, Excluding Capitalized Interest, Operating Activities |
306,589
|
288,987
|
|
|
Income Taxes Paid, Net |
58
|
(6,037)
|
|
|
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract] |
|
|
|
|
Capital Expenditures Incurred but Not yet Paid |
102,761
|
111,341
|
|
|
Distribution Made to Limited Liability Company (LLC) Member, Cash Distributions Paid |
(664,100)
|
(318,000)
|
|
|
Entergy Mississippi [Member] |
|
|
|
|
Net Cash Provided by (Used in) Operating Activities [Abstract] |
|
|
|
|
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest |
195,380
|
161,942
|
|
|
Consolidated Net Income Adjustments To Reconcile Consolidated Net Income To Net Cash Flow [Abstract] |
|
|
|
|
Depreciation, Amortization and Accretion, Net |
201,215
|
196,135
|
|
|
Deferred Income Taxes and Tax Credits |
57,459
|
23,405
|
|
|
Changes In Working Capital [Abstract] |
|
|
|
|
Increase (Decrease) in Receivables |
(34,116)
|
(52,905)
|
|
|
Increase (Decrease) in Fuel Inventories |
2,335
|
(1,746)
|
|
|
Increase (Decrease) in Accounts Payable |
(484)
|
(56,477)
|
|
|
Increase (Decrease) in Accrued Taxes Payable |
(14,571)
|
14,269
|
|
|
Increase (Decrease) in Interest Payable, Net |
12,855
|
11,334
|
|
|
Increase (Decrease) in Deferred Fuel Costs |
13,938
|
215,892
|
|
|
Increase (Decrease) in Other Operating Assets and Liabilities, Net |
(20,790)
|
(24,420)
|
|
|
Provision for Other Losses |
(4,534)
|
2,627
|
|
|
Increase (Decrease) in Other Regulatory Assets |
30,049
|
(35,970)
|
|
|
Increase (Decrease) in Regulatory Liabilities |
18,346
|
(52,712)
|
|
|
Increase (Decrease) in Obligation, Pension and Other Postretirement Benefits |
(12,703)
|
(22,529)
|
|
|
Other Operating Activities, Cash Flow Statement |
3,874
|
30,059
|
|
|
Net Cash Provided by (Used in) Operating Activities, Total |
448,253
|
408,904
|
|
|
Net Cash Provided by (Used in) Investing Activities [Abstract] |
|
|
|
|
Payments to Acquire Property, Plant, and Equipment |
484,952
|
435,188
|
|
|
Allowance for Funds Used During Construction, Investing Activities |
6,239
|
6,313
|
|
|
Payments for (Proceeds from) Productive Assets |
0
|
30,433
|
|
|
Change in money pool receivable - net |
(3,400)
|
26,879
|
|
|
Payments for (Proceeds from) Other Investing Activities |
(80)
|
(1,076)
|
|
|
Payments for (Proceeds from) Other Investing Activities |
80
|
1,076
|
|
|
Net Cash Provided by (Used in) Investing Activities, Total |
(481,457)
|
(433,505)
|
|
|
Proceeds From Issuance Of [Abstract] |
|
|
|
|
Proceeds from Issuance of Long-Term Debt |
(396,032)
|
(396,853)
|
|
|
Repayments of Long-Term Debt |
(200,000)
|
(400,000)
|
|
|
Change in money pool payable - net |
(73,769)
|
23,893
|
|
|
Dividends Paid [Abstract] |
|
|
|
|
Proceeds from (Payments for) Other Financing Activities |
(13,923)
|
11,484
|
|
|
Proceeds from Noncontrolling Interests |
0
|
25,708
|
|
|
Net Cash Provided by (Used in) Financing Activities, Total |
63,707
|
17,938
|
|
|
Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect, Total |
30,503
|
(6,663)
|
|
|
Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents |
37,133
|
10,316
|
6,630
|
16,979
|
Cash Paid Received During Period For [Abstract] |
|
|
|
|
Interest Paid, Excluding Capitalized Interest, Operating Activities |
68,370
|
61,352
|
|
|
Income Taxes Paid, Net |
2,356
|
0
|
|
|
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract] |
|
|
|
|
Capital Expenditures Incurred but Not yet Paid |
33,632
|
31,169
|
|
|
Distribution Made to Limited Liability Company (LLC) Member, Cash Distributions Paid |
(44,633)
|
(40,000)
|
|
|
Proceeds from Sale of Restricted Investments |
736
|
0
|
|
|
Entergy New Orleans [Member] |
|
|
|
|
Net Cash Provided by (Used in) Operating Activities [Abstract] |
|
|
|
|
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest |
11,285
|
67,544
|
|
|
Consolidated Net Income Adjustments To Reconcile Consolidated Net Income To Net Cash Flow [Abstract] |
|
|
|
|
Depreciation, Amortization and Accretion, Net |
63,243
|
60,470
|
|
|
Deferred Income Taxes and Tax Credits |
(890)
|
23,529
|
|
|
Changes In Working Capital [Abstract] |
|
|
|
|
Increase (Decrease) in Receivables |
(124,000)
|
5,119
|
|
|
Increase (Decrease) in Fuel Inventories |
20
|
2,909
|
|
|
Increase (Decrease) in Accounts Payable |
(885)
|
(28,968)
|
|
|
Increase (Decrease) in Accrued Taxes Payable |
3,470
|
734
|
|
|
Increase (Decrease) in Interest Payable, Net |
2,608
|
2,195
|
|
|
Increase (Decrease) in Deferred Fuel Costs |
(626)
|
8,025
|
|
|
Increase (Decrease) in Other Operating Assets and Liabilities, Net |
(5,129)
|
14,598
|
|
|
Provision for Other Losses |
4,101
|
6,585
|
|
|
Increase (Decrease) in Other Regulatory Assets |
10,139
|
8,597
|
|
|
Increase (Decrease) in Regulatory Liabilities |
169,542
|
17,878
|
|
|
Increase (Decrease) in Obligation, Pension and Other Postretirement Benefits |
(7,009)
|
(4,506)
|
|
|
Other Operating Activities, Cash Flow Statement |
(1,941)
|
923
|
|
|
Net Cash Provided by (Used in) Operating Activities, Total |
123,928
|
185,632
|
|
|
Net Cash Provided by (Used in) Investing Activities [Abstract] |
|
|
|
|
Payments to Acquire Property, Plant, and Equipment |
119,271
|
128,477
|
|
|
Allowance for Funds Used During Construction, Investing Activities |
1,461
|
1,062
|
|
|
Change in money pool receivable - net |
(3,601)
|
135,427
|
|
|
Payments to Acquire Restricted Investments |
(4,014)
|
(2,712)
|
|
|
Payments for (Proceeds from) Other Investing Activities |
0
|
51
|
|
|
Changes in securitization account |
861
|
(3,437)
|
|
|
Payments for (Proceeds from) Other Investing Activities |
0
|
(51)
|
|
|
Net Cash Provided by (Used in) Investing Activities, Total |
(124,564)
|
1,914
|
|
|
Proceeds From Issuance Of [Abstract] |
|
|
|
|
Proceeds from Issuance of Long-Term Debt |
(148,943)
|
(14,630)
|
|
|
Repayments of Long-Term Debt |
(91,245)
|
(106,073)
|
|
|
Change in money pool payable - net |
(21,651)
|
0
|
|
|
Dividends Paid [Abstract] |
|
|
|
|
Proceeds from (Payments for) Other Financing Activities |
(924)
|
(760)
|
|
|
Proceeds from Advance for and Contribution in Aid of Construction, Financing Activity |
0
|
15,000
|
|
|
Net Cash Provided by (Used in) Financing Activities, Total |
35,123
|
(77,203)
|
|
|
Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect, Total |
34,487
|
110,343
|
|
|
Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents |
34,513
|
114,807
|
26
|
4,464
|
Cash Paid Received During Period For [Abstract] |
|
|
|
|
Interest Paid, Excluding Capitalized Interest, Operating Activities |
26,678
|
25,545
|
|
|
Income Taxes Paid, Net |
2,598
|
1,600
|
|
|
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract] |
|
|
|
|
Capital Expenditures Incurred but Not yet Paid |
3,422
|
4,737
|
|
|
Entergy Texas [Member] |
|
|
|
|
Net Cash Provided by (Used in) Operating Activities [Abstract] |
|
|
|
|
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest |
245,277
|
280,219
|
|
|
Consolidated Net Income Adjustments To Reconcile Consolidated Net Income To Net Cash Flow [Abstract] |
|
|
|
|
Depreciation, Amortization and Accretion, Net |
258,660
|
202,288
|
|
|
Deferred Income Taxes and Tax Credits |
46,499
|
57,279
|
|
|
Changes In Working Capital [Abstract] |
|
|
|
|
Increase (Decrease) in Receivables |
(70,355)
|
(40,609)
|
|
|
Increase (Decrease) in Fuel Inventories |
5,606
|
(25,734)
|
|
|
Increase (Decrease) in Accounts Payable |
35,245
|
(9,871)
|
|
|
Increase (Decrease) in Accrued Taxes Payable |
(8,492)
|
(29,995)
|
|
|
Increase (Decrease) in Interest Payable, Net |
(15,023)
|
13,612
|
|
|
Increase (Decrease) in Deferred Fuel Costs |
149,954
|
97,451
|
|
|
Increase (Decrease) in Other Operating Assets and Liabilities, Net |
(35,684)
|
(23,042)
|
|
|
Provision for Other Losses |
(1,268)
|
511
|
|
|
Increase (Decrease) in Other Regulatory Assets |
20,987
|
(17,997)
|
|
|
Increase (Decrease) in Regulatory Liabilities |
(31,304)
|
(13,111)
|
|
|
Increase (Decrease) in Obligation, Pension and Other Postretirement Benefits |
(12,044)
|
(8,961)
|
|
|
Other Operating Activities, Cash Flow Statement |
(37,239)
|
16,417
|
|
|
Net Cash Provided by (Used in) Operating Activities, Total |
550,819
|
498,457
|
|
|
Net Cash Provided by (Used in) Investing Activities [Abstract] |
|
|
|
|
Payments to Acquire Property, Plant, and Equipment |
888,132
|
711,382
|
|
|
Allowance for Funds Used During Construction, Investing Activities |
33,058
|
19,093
|
|
|
Proceeds from Sale of Productive Assets |
1,325
|
11,000
|
|
|
Change in money pool receivable - net |
280,904
|
73,660
|
|
|
Payments for (Proceeds from) Other Investing Activities |
840
|
86
|
|
|
Changes in securitization account |
(4,490)
|
(1,402)
|
|
|
Payments for (Proceeds from) Other Investing Activities |
(840)
|
(86)
|
|
|
Net Cash Provided by (Used in) Investing Activities, Total |
(576,495)
|
(608,945)
|
|
|
Proceeds From Issuance Of [Abstract] |
|
|
|
|
Proceeds from Issuance of Long-Term Debt |
(343,436)
|
(344,966)
|
|
|
Repayments of Long-Term Debt |
(9,104)
|
(8,856)
|
|
|
Dividends Paid [Abstract] |
|
|
|
|
Payments of Ordinary Dividends, Preferred Stock and Preference Stock |
1,554
|
1,554
|
|
|
Proceeds from (Payments for) Other Financing Activities |
24,555
|
23,231
|
|
|
Net Cash Provided by (Used in) Financing Activities, Total |
357,333
|
357,787
|
|
|
Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect, Total |
331,657
|
247,299
|
|
|
Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents |
353,643
|
250,796
|
21,986
|
3,497
|
Cash Paid Received During Period For [Abstract] |
|
|
|
|
Interest Paid, Excluding Capitalized Interest, Operating Activities |
113,605
|
67,605
|
|
|
Income Taxes Paid, Net |
6,793
|
30,500
|
|
|
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract] |
|
|
|
|
Capital Expenditures Incurred but Not yet Paid |
196,788
|
178,740
|
|
|
System Energy [Member] |
|
|
|
|
Net Cash Provided by (Used in) Operating Activities [Abstract] |
|
|
|
|
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest |
82,043
|
81,001
|
|
|
Consolidated Net Income Adjustments To Reconcile Consolidated Net Income To Net Cash Flow [Abstract] |
|
|
|
|
Depreciation, Amortization and Accretion, Net |
162,837
|
141,213
|
|
|
Deferred Income Taxes and Tax Credits |
38,301
|
24,887
|
|
|
Changes In Working Capital [Abstract] |
|
|
|
|
Increase (Decrease) in Receivables |
7,714
|
49,881
|
|
|
Increase (Decrease) in Accounts Payable |
70,282
|
(16,504)
|
|
|
Increase (Decrease) in Accrued Taxes Payable |
(16,404)
|
(5,782)
|
|
|
Increase (Decrease) in Interest Payable, Net |
827
|
4,571
|
|
|
Increase (Decrease) in Other Operating Assets and Liabilities, Net |
(21,934)
|
8,936
|
|
|
Increase (Decrease) in Other Regulatory Assets |
22,117
|
(64,565)
|
|
|
Increase (Decrease) in Regulatory Liabilities |
(45,306)
|
(15,981)
|
|
|
Increase (Decrease) in Obligation, Pension and Other Postretirement Benefits |
(10,660)
|
(14,484)
|
|
|
Other Operating Activities, Cash Flow Statement |
(176,537)
|
(37,983)
|
|
|
Net Cash Provided by (Used in) Operating Activities, Total |
113,280
|
155,190
|
|
|
Net Cash Provided by (Used in) Investing Activities [Abstract] |
|
|
|
|
Payments to Acquire Property, Plant, and Equipment |
117,597
|
80,068
|
|
|
Allowance for Funds Used During Construction, Investing Activities |
5,532
|
5,289
|
|
|
Payments for Nuclear Fuel |
(122,946)
|
(57,790)
|
|
|
Proceeds from Nuclear Fuel |
16,465
|
37,104
|
|
|
Change in money pool receivable - net |
(8,119)
|
85,209
|
|
|
Payments for (Proceeds from) Other Investing Activities |
23
|
(4)
|
|
|
Proceeds from Decommissioning Trust Fund Assets |
682,377
|
245,386
|
|
|
Payments to Acquire Investments to be Held in Decommissioning Trust Fund |
(696,964)
|
(262,291)
|
|
|
Payments for (Proceeds from) Other Investing Activities |
(23)
|
4
|
|
|
Net Cash Provided by (Used in) Investing Activities, Total |
(241,229)
|
(27,165)
|
|
|
Proceeds From Issuance Of [Abstract] |
|
|
|
|
Proceeds from Issuance of Long-Term Debt |
(812,087)
|
(662,965)
|
|
|
Repayments of Long-Term Debt |
(743,757)
|
(698,137)
|
|
|
Proceeds from Contributions from Parent |
150,000
|
0
|
|
|
Change in money pool payable - net |
(12,246)
|
0
|
|
|
Dividends Paid [Abstract] |
|
|
|
|
Net Cash Provided by (Used in) Financing Activities, Total |
206,084
|
(35,172)
|
|
|
Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect, Total |
78,135
|
92,853
|
|
|
Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents |
78,195
|
95,793
|
$ 60
|
$ 2,940
|
Cash Paid Received During Period For [Abstract] |
|
|
|
|
Interest Paid, Excluding Capitalized Interest, Operating Activities |
36,497
|
30,249
|
|
|
Income Taxes Paid, Net |
(2,326)
|
0
|
|
|
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract] |
|
|
|
|
Capital Expenditures Incurred but Not yet Paid |
$ 15,240
|
$ 16,732
|
|
|