XML 18 R6.htm IDEA: XBRL DOCUMENT v3.24.3Close
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Operating Activities    
Net loss $ (114.1) $ (236.3)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 62.7 68.5
Stock-based compensation 96.3 121.9
Equity in loss of unconsolidated entity 0.7 2.6
Change in acquisition related contingent consideration 1.3 1.1
Bad debt expense (0.1) 4.6
Amortization of debt issuance costs 0.5 0.6
Changes in operating assets and liabilities:    
Accounts receivable (6.9) (8.3)
Compass Concierge receivables (11.1) 7.9
Other current assets 16.0 13.6
Other non-current assets 4.6 11.5
Operating lease right-of-use assets and operating lease liabilities (13.1) 7.6
Accounts payable (5.6) (5.8)
Commissions payable 25.0 29.0
Accrued expenses and other liabilities 34.8 (5.7)
Net cash provided by operating activities 91.0 12.8 Close
Investing Activities    
Investment in unconsolidated entity (2.0) 0.0
Capital expenditures (11.9) (8.9)
Payments for acquisitions, net of cash acquired (18.9) 0.7
Net cash used in investing activities (32.8) (8.2) Close
Financing Activities    
Proceeds from exercise of stock options 5.9 4.2
Proceeds from issuance of common stock under Employee Stock Purchase Plan 2.2 2.5
Taxes paid related to net share settlement of equity awards (21.8) (17.9)
Proceeds from issuance of common stock in connection with the Strategic Transaction 0.0 32.3
Payments related to acquisitions, including contingent consideration (2.9) (12.1)
Other 0.0 (1.5)
Net cash used in financing activities (13.9) (146.5) Close
Net increase (decrease) in cash and cash equivalents 44.3 (141.9) Close
Cash and cash equivalents at beginning of period 166.9 361.9
Cash and cash equivalents at end of period 211.2 220.0
Supplemental disclosures of cash flow information:    
Cash paid for interest 2.8 8.0
Supplemental non-cash information:    
Issuance of common stock for acquisitions 26.6 10.6
Concierge credit facility    
Financing Activities    
Proceeds from drawdowns on credit facility 38.0 44.7
Repayments of drawdowns on credit facility (35.3) (48.7)
Revolving credit facility    
Financing Activities    
Proceeds from drawdowns on credit facility 0.0 75.0
Repayments of drawdowns on credit facility $ 0.0 $ (225.0)