XML 21 R6.htm IDEA: XBRL DOCUMENT v3.24.3Close
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Cash flows from operating activities    
Net income $ 826,692 $ 935,312
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 621,868 608,831
Amortization of debt discounts and issuance costs 20,396 20,846
Loss on early retirement of debt 2,013 0
Provision for credit losses 49,693 25,974
Stock-based compensation 51,720 46,246
Foreign currency transaction loss 28,303 26,302
Property transactions, net 59,124 (378,235)
Noncash lease expense 386,412 388,571
Other investment losses (gains) (11,134) 39,452
Loss from unconsolidated affiliates 49,276 69,868
Distributions from unconsolidated affiliates 12,390 8,838
Deferred income taxes (68,942) 11,828
Change in operating assets and liabilities:    
Accounts receivable (40,244) 5,296
Inventories (3,029) (9,766)
Income taxes receivable and payable, net (69,203) (81,871)
Prepaid expenses and other (33,577) (74,088)
Accounts payable and accrued liabilities (232,629) 276,924
Other 41,811 54,511
Net cash provided by operating activities 1,690,940 1,974,839 Close
Cash flows from investing activities    
Capital expenditures (746,572) (603,053)
Dispositions of property and equipment 3,472 6,133
Investments in unconsolidated affiliates (182,078) (144,452)
Proceeds from sale of operating resorts 0 460,392
Acquisitions, net of cash acquired (113,882) (122,058)
Proceeds from repayment of principal on note receivable 0 152,518
Distributions from unconsolidated affiliates 1,762 6,792
Investments and other 158,060 (176,826)
Net cash used in investing activities (879,238) (420,554) Close
Cash flows from financing activities    
Net repayments under bank credit facilities - maturities of 90 days or less (19,061) (931,028)
Issuance of long-term debt 2,100,000 0
Repayment of long-term debt (1,500,000) (1,285,600)
Debt issuance costs (38,268) (20,617)
Distributions to noncontrolling interest owners (103,569) (169,093)
Repurchases of common stock (1,238,064) (1,668,888)
Other 25,163 (101,871)
Net cash used in financing activities (773,799) (4,177,097) Close
Effect of exchange rate on cash, cash equivalents, and restricted cash (14,736) (36,316) Close
Change in cash and cash equivalents classified as assets held for sale 0 25,938
Cash, cash equivalents, and restricted cash    
Net change for the period 23,167 (2,633,190) Close
Balance, beginning of period 3,014,896 6,036,388
Balance, end of period 3,038,063 3,403,198
Supplemental cash flow disclosures    
Interest paid, net of amounts capitalized 262,023 301,173
Federal, state and foreign income taxes paid, net 225,280 286,561
Gaming Subconcession | M G M Grand Paradise    
Non-cash investing and financing activities    
MGM Grand Paradise gaming concession intangible asset 0 226,083
MGM Grand Paradise gaming concession payment obligation $ 0 $ 226,083