XML 21 R6.htm IDEA: XBRL DOCUMENT v3.24.2.u1Close
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2024
Jul. 02, 2023
Operating Activities    
Net income $ 978,347 $ 994,168
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 218,185 199,787
Stock-based compensation expense 17,500 35,841
Deferred income taxes (16,704) (27,294)
Write-down of equity investments 31,391 77,360
Unrealized gains on derivative contracts (191,142) 0
Other 35,235 54,697
Changes in assets and liabilities, net of business acquisition:    
Accounts receivable—trade, net (33,051) (43,503)
Inventories (128,122) (201,906)
Prepaid expenses and other current assets (90,937) (4,457)
Accounts payable and accrued liabilities 19,944 (20,271)
Accrued income taxes 63,555 (3,674)
Contributions to pension and other benefit plans (5,468) (14,773)
Other assets and liabilities (3,993) 3,833
Net cash provided by operating activities 894,740 1,049,808 Close
Investing Activities    
Capital additions (including software) (343,457) (330,505)
Equity investments in tax credit qualifying partnerships (46,053) (19,077)
Business acquisitions, net of cash and cash equivalents acquired 0 (165,818)
Other investing activities (222) (629)
Net cash used in investing activities (389,732) (516,029) Close
Financing Activities    
Net increase in short-term debt 609,999 165,984
Long-term borrowings, net of debt issuance costs 0 744,092
Repayment of long-term debt and finance leases (3,029) (752,367)
Cash dividends paid (543,926) (413,546)
Repurchase of common stock (494,191) (239,910)
Proceeds from exercised stock options 8,285 22,021
Taxes withheld and paid on employee stock awards (30,012) (32,953)
Net cash used in financing activities (452,874) (506,679) Close
Effect of exchange rate changes on cash and cash equivalents 13,022 (44,828) Close
Net increase (decrease) in cash and cash equivalents 65,156 (17,728) Close
Cash and cash equivalents, beginning of period 401,902 463,889
Cash and cash equivalents, end of period 467,058 446,161
Supplemental Disclosure    
Interest paid 87,527 76,537
Income taxes paid $ 165,530 $ 229,144