XML 20 R4.htm IDEA: XBRL DOCUMENT v3.24.2.u1Close
Unaudited Condensed Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Revenue:        
Total revenue $ 1,806,505 $ 1,900,721 $ 3,170,522 $ 3,387,601 Close
Costs applicable to revenue (exclusive of depreciation and amortization shown separately below):        
Total costs applicable to revenue 1,258,846 1,329,619 2,220,466 2,375,479
Operating expenses:        
Selling, general, and administrative 419,676 420,887 791,149 786,613
Depreciation and amortization 20,032 17,206 39,322 31,843
Long-lived asset impairment 4,584 477 10,411 7,522
Lease termination 40 0 40 0
Loss (gain) on sale or disposal of assets 7,945 (145) 9,530 (5,132)
Total operating expenses 452,277 438,425 850,452 820,846 Close
Income from operations 95,382 132,677 99,604 191,276 Close
Other expense:         Close
Floor plan interest expense (27,799) (20,672) (55,681) (41,482) Close
Other interest expense, net (36,153) (33,518) (72,247) (64,631) Close
Other expense, net (81) (183) (175) (1,683) Close
Total other expense (64,033) (54,373) (128,103) (107,796) CloseClose
Total Other Income Expenses -128066.0 -108746.0 -256206.0 -215592.0 0.0 Close
Income (loss) before income taxes 31,349 78,304 (28,499) 83,480 CloseClose
Income tax (expense) benefit (7,935) (13,581) 1,107 (13,854) Close
Net income (loss) 23,414 64,723 (27,392) 69,626 Close
Less: net income (loss) attributable to non-controlling interests (13,643) (36,020) 14,856 (37,754)
Net income (loss) attributable to Camping World Holdings, Inc. $ 9,771 $ 28,703 $ (12,536) $ 31,872
Class A common stock        
Earnings (loss) per share of Class A common stock:        
Basic $ 0.22 $ 0.65 $ (0.28) $ 0.72
Diluted $ 0.22 $ 0.64 $ (0.28) $ 0.71
Weighted average shares of Class A common stock outstanding:        
Basic 45,093 44,490 45,070 44,473
Diluted 45,244 44,804 45,070 84,783
Good Sam Services and Plans        
Revenue:        
Total revenue $ 52,548 $ 51,038 $ 98,229 $ 97,405
New vehicles        
Revenue:        
Total revenue 847,105 800,903 1,503,191 1,447,655
Used vehicles        
Revenue:        
Total revenue 480,774 622,962 818,459 1,067,708
Products, service and other        
Revenue:        
Total revenue 235,947 247,760 413,841 455,421
Finance and insurance, net        
Revenue:        
Total revenue 179,016 166,934 314,470 296,706
Good Sam Club        
Revenue:        
Total revenue 11,115 11,124 22,332 22,706
Good Sam Services and Plans        
Revenue:        
Total revenue 52,548 51,038 98,229 97,405
Costs applicable to revenue (exclusive of depreciation and amortization shown separately below):        
Total costs applicable to revenue 17,192 17,671 32,375 33,823
RV and Outdoor Retail        
Revenue:        
Total revenue 1,753,957 1,849,683 3,072,293 3,290,196
Costs applicable to revenue (exclusive of depreciation and amortization shown separately below):        
Total costs applicable to revenue 1,241,654 1,311,948 2,188,091 2,341,656
RV and Outdoor Retail | New vehicles        
Revenue:        
Total revenue 847,105 800,903 1,503,191 1,447,655
Costs applicable to revenue (exclusive of depreciation and amortization shown separately below):        
Total costs applicable to revenue 717,650 677,376 1,282,689 1,234,918
RV and Outdoor Retail | Used vehicles        
Revenue:        
Total revenue 480,774 622,962 818,459 1,067,708
Costs applicable to revenue (exclusive of depreciation and amortization shown separately below):        
Total costs applicable to revenue 389,601 480,419 668,134 822,366
RV and Outdoor Retail | Products, service and other        
Revenue:        
Total revenue 235,947 247,760 413,841 455,421
Costs applicable to revenue (exclusive of depreciation and amortization shown separately below):        
Total costs applicable to revenue 132,933 153,043 234,608 282,061
RV and Outdoor Retail | Finance and insurance, net        
Revenue:        
Total revenue 179,016 166,934 314,470 296,706
RV and Outdoor Retail | Good Sam Club        
Revenue:        
Total revenue 11,115 11,124 22,332 22,706
Costs applicable to revenue (exclusive of depreciation and amortization shown separately below):        
Total costs applicable to revenue $ 1,470 $ 1,110 $ 2,660 $ 2,311