000077915206-302024Q3false12http://fasb.org/us-gaap/2024#OtherAssetsNoncurrenthttp://fasb.org/us-gaap/2024#OtherAssetsNoncurrenthttp://fasb.org/us-gaap/2024#AccruedLiabilitiesCurrenthttp://fasb.org/us-gaap/2024#AccruedLiabilitiesCurrenthttp://fasb.org/us-gaap/2024#OtherLiabilitiesNoncurrenthttp://fasb.org/us-gaap/2024#OtherLiabilitiesNoncurrent1,7975,4567241352431,7115,0046621,923329989xbrli:sharesiso4217:USDiso4217:USDxbrli:sharesjkhy:clientutr:Ratexbrli:purejkhy:segment00007791522023-07-012024-03-3100007791522024-04-2600007791522024-03-3100007791522023-06-300000779152us-gaap:CustomerRelationshipsMember2024-03-310000779152us-gaap:CustomerRelationshipsMember2023-06-3000007791522024-01-012024-03-3100007791522023-01-012023-03-3100007791522022-07-012023-03-310000779152us-gaap:PreferredStockMember2024-03-310000779152us-gaap:PreferredStockMember2023-03-310000779152us-gaap:CommonStockMember2023-12-310000779152us-gaap:CommonStockMember2022-12-310000779152us-gaap:CommonStockMember2023-06-300000779152us-gaap:CommonStockMember2022-06-300000779152us-gaap:CommonStockMember2024-01-012024-03-310000779152us-gaap:CommonStockMember2023-01-012023-03-310000779152us-gaap:CommonStockMember2023-07-012024-03-310000779152us-gaap:CommonStockMember2022-07-012023-03-310000779152us-gaap:CommonStockMember2024-03-310000779152us-gaap:CommonStockMember2023-03-310000779152us-gaap:AdditionalPaidInCapitalMember2023-12-310000779152us-gaap:AdditionalPaidInCapitalMember2022-12-310000779152us-gaap:AdditionalPaidInCapitalMember2023-06-300000779152us-gaap:AdditionalPaidInCapitalMember2022-06-300000779152us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310000779152us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310000779152us-gaap:AdditionalPaidInCapitalMember2023-07-012024-03-310000779152us-gaap:AdditionalPaidInCapitalMember2022-07-012023-03-310000779152us-gaap:AdditionalPaidInCapitalMember2024-03-310000779152us-gaap:AdditionalPaidInCapitalMember2023-03-310000779152us-gaap:RetainedEarningsMember2023-12-310000779152us-gaap:RetainedEarningsMember2022-12-310000779152us-gaap:RetainedEarningsMember2023-06-300000779152us-gaap:RetainedEarningsMember2022-06-300000779152us-gaap:RetainedEarningsMember2024-01-012024-03-310000779152us-gaap:RetainedEarningsMember2023-01-012023-03-310000779152us-gaap:RetainedEarningsMember2023-07-012024-03-310000779152us-gaap:RetainedEarningsMember2022-07-012023-03-310000779152us-gaap:RetainedEarningsMember2024-03-310000779152us-gaap:RetainedEarningsMember2023-03-310000779152us-gaap:TreasuryStockCommonMember2023-12-310000779152us-gaap:TreasuryStockCommonMember2022-12-310000779152us-gaap:TreasuryStockCommonMember2023-06-300000779152us-gaap:TreasuryStockCommonMember2022-06-300000779152us-gaap:TreasuryStockCommonMember2024-01-012024-03-310000779152us-gaap:TreasuryStockCommonMember2023-01-012023-03-310000779152us-gaap:TreasuryStockCommonMember2023-07-012024-03-310000779152us-gaap:TreasuryStockCommonMember2022-07-012023-03-310000779152us-gaap:TreasuryStockCommonMember2024-03-310000779152us-gaap:TreasuryStockCommonMember2023-03-3100007791522023-03-3100007791522022-06-3000007791522023-12-3100007791522022-12-310000779152srt:MinimumMember2024-03-310000779152srt:MaximumMember2024-03-310000779152jkhy:AutomatedBookkeepingInc.Memberus-gaap:PreferredStockMember2023-06-300000779152jkhy:AutomatedBookkeepingInc.Memberus-gaap:PreferredStockMember2024-03-310000779152jkhy:PrivatePublicCloudMember2024-01-012024-03-310000779152jkhy:PrivatePublicCloudMember2023-01-012023-03-310000779152jkhy:PrivatePublicCloudMember2023-07-012024-03-310000779152jkhy:PrivatePublicCloudMember2022-07-012023-03-310000779152jkhy:ProductDeliveryandServiceMember2024-01-012024-03-310000779152jkhy:ProductDeliveryandServiceMember2023-01-012023-03-310000779152jkhy:ProductDeliveryandServiceMember2023-07-012024-03-310000779152jkhy:ProductDeliveryandServiceMember2022-07-012023-03-310000779152jkhy:OnPremiseSupportMember2024-01-012024-03-310000779152jkhy:OnPremiseSupportMember2023-01-012023-03-310000779152jkhy:OnPremiseSupportMember2023-07-012024-03-310000779152jkhy:OnPremiseSupportMember2022-07-012023-03-310000779152us-gaap:LicenseAndServiceMember2024-01-012024-03-310000779152us-gaap:LicenseAndServiceMember2023-01-012023-03-310000779152us-gaap:LicenseAndServiceMember2023-07-012024-03-310000779152us-gaap:LicenseAndServiceMember2022-07-012023-03-310000779152jkhy:ProcessingMember2024-01-012024-03-310000779152jkhy:ProcessingMember2023-01-012023-03-310000779152jkhy:ProcessingMember2023-07-012024-03-310000779152jkhy:ProcessingMember2022-07-012023-03-3100007791522024-04-012024-03-3100007791522025-04-012024-03-310000779152us-gaap:CertificatesOfDepositMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2024-03-310000779152us-gaap:CertificatesOfDepositMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2024-03-310000779152us-gaap:CertificatesOfDepositMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2024-03-310000779152us-gaap:CertificatesOfDepositMemberus-gaap:FairValueMeasurementsRecurringMember2024-03-310000779152us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberus-gaap:LineOfCreditMember2024-03-310000779152us-gaap:FairValueMeasurementsRecurringMemberus-gaap:LineOfCreditMemberus-gaap:FairValueInputsLevel2Member2024-03-310000779152us-gaap:FairValueMeasurementsRecurringMemberus-gaap:LineOfCreditMemberus-gaap:FairValueInputsLevel3Member2024-03-310000779152us-gaap:FairValueMeasurementsRecurringMemberus-gaap:LineOfCreditMember2024-03-310000779152us-gaap:CertificatesOfDepositMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2023-06-300000779152us-gaap:CertificatesOfDepositMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2023-06-300000779152us-gaap:CertificatesOfDepositMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2023-06-300000779152us-gaap:CertificatesOfDepositMemberus-gaap:FairValueMeasurementsRecurringMember2023-06-300000779152us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberus-gaap:LineOfCreditMember2023-06-300000779152us-gaap:FairValueMeasurementsRecurringMemberus-gaap:LineOfCreditMemberus-gaap:FairValueInputsLevel2Member2023-06-300000779152us-gaap:FairValueMeasurementsRecurringMemberus-gaap:LineOfCreditMemberus-gaap:FairValueInputsLevel3Member2023-06-300000779152us-gaap:FairValueMeasurementsRecurringMemberus-gaap:LineOfCreditMember2023-06-300000779152jkhy:ElizabethtownKYSubleaseMember2024-03-310000779152jkhy:ElizabethtownKYSubleaseMember2024-01-012024-03-310000779152jkhy:ElizabethtownKYSubleaseMember2023-07-012024-03-310000779152us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2024-03-310000779152us-gaap:FederalFundsEffectiveSwapRateMemberus-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2023-07-012024-03-310000779152us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberus-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2023-07-012024-03-310000779152us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2023-07-012024-03-310000779152us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2023-06-300000779152us-gaap:LineOfCreditMemberus-gaap:LoansPayableMember2023-05-160000779152us-gaap:FederalFundsEffectiveSwapRateMemberus-gaap:LineOfCreditMemberus-gaap:LoansPayableMember2023-07-012024-03-310000779152us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberus-gaap:LineOfCreditMemberus-gaap:LoansPayableMember2023-07-012024-03-310000779152us-gaap:LineOfCreditMemberus-gaap:LoansPayableMember2023-07-012024-03-310000779152us-gaap:LineOfCreditMemberus-gaap:LoansPayableMember2023-06-300000779152us-gaap:LineOfCreditMemberus-gaap:LoansPayableMember2024-03-310000779152us-gaap:UnsecuredDebtMember2024-03-310000779152us-gaap:PrimeRateMemberus-gaap:UnsecuredDebtMember2023-07-012024-03-310000779152us-gaap:UnsecuredDebtMember2023-07-012024-03-310000779152us-gaap:UnsecuredDebtMember2023-06-300000779152jkhy:A2015EIPMember2024-03-310000779152us-gaap:EmployeeStockOptionMemberjkhy:A2015EIPMember2023-07-012024-03-310000779152us-gaap:EmployeeStockOptionMember2023-07-012024-03-310000779152us-gaap:EmployeeStockOptionMember2024-03-310000779152us-gaap:RestrictedStockUnitsRSUMembersrt:MinimumMember2023-07-012024-03-310000779152us-gaap:RestrictedStockUnitsRSUMembersrt:MaximumMember2023-07-012024-03-310000779152us-gaap:RestrictedStockUnitsRSUMember2023-06-300000779152us-gaap:RestrictedStockUnitsRSUMember2023-07-012024-03-310000779152us-gaap:RestrictedStockUnitsRSUMember2024-03-310000779152jkhy:FairvalueongrantdatelessPVofdividendsMemberus-gaap:RestrictedStockUnitsRSUMember2023-07-012024-03-310000779152us-gaap:PerformanceSharesMember2023-07-012024-03-310000779152jkhy:FairvalueongrantdatelessPVofdividendsMemberus-gaap:PerformanceSharesMember2023-07-012024-03-310000779152us-gaap:PerformanceSharesMemberjkhy:FairvalueunderMonteCarloMember2023-07-012024-03-310000779152us-gaap:PerformanceSharesMemberjkhy:CompensationPeerGroupMember2023-08-042023-08-040000779152us-gaap:PerformanceSharesMemberjkhy:CompensationPeerGroupMember2023-08-040000779152jkhy:PayrailzMember2022-08-312022-08-310000779152jkhy:PayrailzMember2022-08-310000779152jkhy:PayrailzMember2023-07-012024-03-310000779152jkhy:PaymentsMemberjkhy:PayrailzMember2022-08-310000779152us-gaap:CustomerRelationshipsMemberjkhy:PayrailzMember2022-08-312022-08-310000779152us-gaap:ComputerSoftwareIntangibleAssetMemberjkhy:PayrailzMember2022-08-312022-08-310000779152us-gaap:OtherIntangibleAssetsMemberjkhy:PayrailzMember2022-08-312022-08-310000779152us-gaap:CorporateAndOtherMember2024-01-012024-03-310000779152us-gaap:CorporateAndOtherMember2023-07-012024-03-310000779152jkhy:CoreSegmentMemberus-gaap:LicenseAndServiceMember2024-01-012024-03-310000779152jkhy:PaymentsMemberus-gaap:LicenseAndServiceMember2024-01-012024-03-310000779152jkhy:ComplementaryMemberus-gaap:LicenseAndServiceMember2024-01-012024-03-310000779152us-gaap:LicenseAndServiceMemberus-gaap:CorporateAndOtherMember2024-01-012024-03-310000779152jkhy:CoreSegmentMemberjkhy:ProcessingMember2024-01-012024-03-310000779152jkhy:PaymentsMemberjkhy:ProcessingMember2024-01-012024-03-310000779152jkhy:ComplementaryMemberjkhy:ProcessingMember2024-01-012024-03-310000779152jkhy:ProcessingMemberus-gaap:CorporateAndOtherMember2024-01-012024-03-310000779152jkhy:CoreSegmentMember2024-01-012024-03-310000779152jkhy:PaymentsMember2024-01-012024-03-310000779152jkhy:ComplementaryMember2024-01-012024-03-310000779152jkhy:CoreSegmentMemberus-gaap:LicenseAndServiceMember2023-01-012023-03-310000779152jkhy:PaymentsMemberus-gaap:LicenseAndServiceMember2023-01-012023-03-310000779152jkhy:ComplementaryMemberus-gaap:LicenseAndServiceMember2023-01-012023-03-310000779152us-gaap:LicenseAndServiceMemberus-gaap:CorporateAndOtherMember2023-01-012023-03-310000779152jkhy:CoreSegmentMemberjkhy:ProcessingMember2023-01-012023-03-310000779152jkhy:PaymentsMemberjkhy:ProcessingMember2023-01-012023-03-310000779152jkhy:ComplementaryMemberjkhy:ProcessingMember2023-01-012023-03-310000779152jkhy:ProcessingMemberus-gaap:CorporateAndOtherMember2023-01-012023-03-310000779152jkhy:CoreSegmentMember2023-01-012023-03-310000779152jkhy:PaymentsMember2023-01-012023-03-310000779152jkhy:ComplementaryMember2023-01-012023-03-310000779152us-gaap:CorporateAndOtherMember2023-01-012023-03-310000779152jkhy:CoreSegmentMemberus-gaap:LicenseAndServiceMember2023-07-012024-03-310000779152jkhy:PaymentsMemberus-gaap:LicenseAndServiceMember2023-07-012024-03-310000779152jkhy:ComplementaryMemberus-gaap:LicenseAndServiceMember2023-07-012024-03-310000779152us-gaap:LicenseAndServiceMemberus-gaap:CorporateAndOtherMember2023-07-012024-03-310000779152jkhy:CoreSegmentMemberjkhy:ProcessingMember2023-07-012024-03-310000779152jkhy:PaymentsMemberjkhy:ProcessingMember2023-07-012024-03-310000779152jkhy:ComplementaryMemberjkhy:ProcessingMember2023-07-012024-03-310000779152jkhy:ProcessingMemberus-gaap:CorporateAndOtherMember2023-07-012024-03-310000779152jkhy:CoreSegmentMember2023-07-012024-03-310000779152jkhy:PaymentsMember2023-07-012024-03-310000779152jkhy:ComplementaryMember2023-07-012024-03-310000779152jkhy:CoreSegmentMemberus-gaap:LicenseAndServiceMember2022-07-012023-03-310000779152jkhy:PaymentsMemberus-gaap:LicenseAndServiceMember2022-07-012023-03-310000779152jkhy:ComplementaryMemberus-gaap:LicenseAndServiceMember2022-07-012023-03-310000779152us-gaap:LicenseAndServiceMemberus-gaap:CorporateAndOtherMember2022-07-012023-03-310000779152jkhy:CoreSegmentMemberjkhy:ProcessingMember2022-07-012023-03-310000779152jkhy:PaymentsMemberjkhy:ProcessingMember2022-07-012023-03-310000779152jkhy:ComplementaryMemberjkhy:ProcessingMember2022-07-012023-03-310000779152jkhy:ProcessingMemberus-gaap:CorporateAndOtherMember2022-07-012023-03-310000779152jkhy:CoreSegmentMember2022-07-012023-03-310000779152jkhy:PaymentsMember2022-07-012023-03-310000779152jkhy:ComplementaryMember2022-07-012023-03-310000779152us-gaap:CorporateAndOtherMember2022-07-012023-03-310000779152us-gaap:SubsequentEventMember2024-05-082024-05-08
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q | | | | | |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2024 | | | | | |
OR |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| For the transition period from ______________ to ________________ |
Commission file number 0-14112
JACK HENRY & ASSOCIATES, INC.
(Exact name of registrant as specified in its charter) | | | | | | | | |
Delaware | | 43-1128385 |
(State or Other Jurisdiction of Incorporation) | | (I.R.S. Employer Identification No.) |
663 Highway 60, P.O. Box 807, Monett, MO 65708
(Address of Principal Executive Offices)
(Zip Code)
417-235-6652
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | |
Title of each class | Trading Symbol | Name of each exchange on which registered |
Common Stock ($0.01 par value) | JKHY | Nasdaq Global Select Market |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” ”accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
| | | | | | | | | | | |
Large accelerated filer | ☒ | Accelerated filer | ☐ |
| | | |
Non-accelerated filer | ☐ | Smaller reporting company | ☐ |
| | | |
Emerging growth company | ☐ | | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act)
Yes ☐ No ☒
As of April 26, 2024, the Registrant had 72,900,026 shares of Common Stock outstanding ($0.01 par value).
TABLE OF CONTENTS | | | | | | | | |
| | Page Reference |
| | |
PART I | FINANCIAL INFORMATION | |
| | |
ITEM 1. | Condensed Consolidated Balance Sheets as of March 31, 2024, and June 30, 2023 (Unaudited) | |
| | |
| Condensed Consolidated Statements of Income for the Three and Nine Months Ended March 31, 2024 and 2023 (Unaudited) | |
| | |
| Condensed Consolidated Statements of Changes in Stockholders' Equity for the Three and Nine Months Ended March 31, 2024 and 2023 (Unaudited) | |
| | |
| Condensed Consolidated Statements of Cash Flows for the Nine Months Ended March 31, 2024 and 2023 (Unaudited) | |
| | |
| Notes to Condensed Consolidated Financial Statements (Unaudited) | |
| | |
ITEM 2. | Management's Discussion and Analysis of Financial Condition and Results of Operations | |
| | |
ITEM 3. | Quantitative and Qualitative Disclosures about Market Risk | |
| | |
ITEM 4. | Controls and Procedures | |
| | |
PART II | OTHER INFORMATION | |
| | |
ITEM 1. | Legal Proceedings | |
| | |
| | |
| | |
ITEM 2. | Unregistered Sales of Equity Securities and Use of Proceeds | |
| | |
ITEM 5. | Other Information | |
| | |
ITEM 6. | Exhibits | |
| | |
| Signatures | |
| | |
In this report, all references to “Jack Henry,” the “Company,” “we,” “us,” and “our,” refer to Jack Henry & Associates, Inc., and its wholly owned subsidiaries.
FORWARD LOOKING STATEMENTS
Certain statements in this report, other than purely historical information, including estimates, projections, statements relating to our business plans, objectives and expected operating results, and the assumptions upon which those statements are based, are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 (the “Exchange Act”). Forward-looking statements may appear throughout this report, including without limitation, in Management's Discussion and Analysis of Financial Condition and Results of Operations. Forward-looking statements generally are identified by the words “believe,” “project,” “expect,” “seek,” “anticipate,” “estimate,” “future,” “intend,” “plan,” “strategy,” “predict,” “likely,” “should,” “will,” “would,” “could,” “can,” “may,” and similar expressions. Forward-looking statements are based only on management’s current beliefs, expectations and assumptions regarding the future of the Company, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent risks and uncertainties that could cause actual results to differ materially from those expressed or implied by such statements. Such risks and uncertainties include, but are not limited to, those discussed in this Quarterly Report on Form 10-Q, those discussed in our Annual Report on Form 10-K for the fiscal year ended June 30, 2023, in particular, those included in Item 1A, “Risk Factors” of such report, and those discussed in other documents we file with the Securities and Exchange Commission (“SEC”). Any forward-looking statement made in this report speaks only as of the date of this report, and the Company expressly disclaims any obligation to publicly update or revise any forward-looking statement, whether because of new information, future events or otherwise.
PART I. FINANCIAL INFORMATION
ITEM I. FINANCIAL STATEMENTS
| | | | | | | | | | | |
JACK HENRY & ASSOCIATES, INC. AND SUBSIDIARIES |
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) |
(In Thousands, Except Share and Per Share Data) |
|
| March 31,
2024 | | June 30,
2023 |
| | | |
ASSETS | | | |
CURRENT ASSETS: | | | |
Cash and cash equivalents | $ | 27,254 | | | $ | 12,243 | |
Receivables, net | 263,416 | | | 361,252 | |
Income tax receivable | — | | | 7,523 | |
Prepaid expenses and other | 158,725 | | | 169,178 | |
Deferred costs | 73,167 | | | 77,766 | |
| | | |
Total current assets | 522,562 | | | 627,962 | |
PROPERTY AND EQUIPMENT, net | 215,733 | | | 205,664 | |
OTHER ASSETS: | | | |
Non-current deferred costs | 177,378 | | | 161,465 | |
Computer software, net of amortization | 588,426 | | | 565,714 | |
Other non-current assets | 383,504 | | | 322,698 | |
Customer relationships, net of amortization | 58,949 | | | 65,528 | |
Other intangible assets, net of amortization | 19,149 | | | 19,998 | |
Goodwill | 804,797 | | | 804,797 | |
Total other assets | 2,032,203 | | | 1,940,200 | |
Total assets | $ | 2,770,498 | | | $ | 2,773,826 | |
LIABILITIES AND STOCKHOLDERS' EQUITY | | | |
CURRENT LIABILITIES: | | | |
Accounts payable | $ | 26,902 | | | $ | 19,156 | |
Accrued expenses | 180,319 | | | 172,629 | |
| | | |
Accrued income taxes | 20,494 | | | — | |
| | | |
Deferred revenues | 147,328 | | | 331,974 | |
Total current liabilities | 375,043 | | | 523,759 | |
LONG-TERM LIABILITIES: | | | |
Non-current deferred revenues | 66,617 | | | 67,755 | |
Deferred income tax liability | 229,106 | | | 244,431 | |
Debt, net of current maturities | 250,000 | | | 275,000 | |
Other long-term liabilities | 69,801 | | | 54,371 | |
Total long-term liabilities | 615,524 | | | 641,557 | |
Total liabilities | 990,567 | | | 1,165,316 | |
STOCKHOLDERS' EQUITY | | | |
Preferred stock - $1 par value; 500,000 shares authorized, none issued | — | | | — | |
Common stock - $0.01 par value; 250,000,000 shares authorized; 104,222,732 shares issued at March 31, 2024; 104,088,784 shares issued at June 30, 2023 | 1,042 | | | 1,041 | |
Additional paid-in capital | 610,305 | | | 583,836 | |
Retained earnings | 3,020,702 | | | 2,855,751 | |
Less treasury stock at cost 31,323,119 shares at March 31, 2024; 31,194,351 shares at June 30, 2023 | (1,852,118) | | | (1,832,118) | |
Total stockholders' equity | 1,779,931 | | | 1,608,510 | |
Total liabilities and equity | $ | 2,770,498 | | | $ | 2,773,826 | |
See notes to condensed consolidated financial statements.
| | | | | | | | | | | | | | | | | | | | | | | |
JACK HENRY & ASSOCIATES, INC. AND SUBSIDIARIES |
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited) |
(In Thousands, Except Per Share Data) |
|
| Three Months Ended | | Nine Months Ended |
| March 31, | | March 31, |
| 2024 | | 2023 | | 2024 | | 2023 |
| | | | | | | |
REVENUE | $ | 538,562 | | | $ | 508,552 | | | $ | 1,655,631 | | | $ | 1,543,069 | |
| | | | | | | |
EXPENSES | | | | | | | |
Cost of Revenue | 328,224 | | | 307,345 | | | 972,205 | | | 910,195 | |
Research and Development | 35,993 | | | 34,625 | | | 108,363 | | | 104,179 | |
Selling, General, and Administrative | 62,246 | | | 58,192 | | | 211,298 | | | 172,205 | |
| | | | | | | |
Total Expenses | 426,463 | | | 400,162 | | | 1,291,866 | | | 1,186,579 | |
| | | | | | | |
OPERATING INCOME | 112,099 | | | 108,390 | | | 363,765 | | | 356,490 | |
| | | | | | | |
INTEREST INCOME (EXPENSE) | | | | | | | |
Interest Income | 6,499 | | | 2,391 | | | 16,365 | | | 3,783 | |
Interest Expense | (4,433) | | | (4,666) | | | (12,495) | | | (9,649) | |
Total Interest Income (Expense) | 2,066 | | | (2,275) | | | 3,870 | | | (5,866) | |
| | | | | | | |
INCOME BEFORE INCOME TAXES | 114,165 | | | 106,115 | | | 367,635 | | | 350,624 | |
| | | | | | | |
PROVISION FOR INCOME TAXES | 27,066 | | | 24,566 | | | 86,892 | | | 81,751 | |
| | | | | | | |
NET INCOME | $ | 87,099 | | | $ | 81,549 | | | $ | 280,743 | | | $ | 268,873 | |
| | | | | | | |
Basic earnings per share | $ | 1.20 | | | $ | 1.12 | | | $ | 3.85 | | | $ | 3.69 | |
Basic weighted average shares outstanding | 72,872 | | | 72,935 | | | 72,860 | | | 72,931 | |
| | | | | | | |
Diluted earnings per share | $ | 1.19 | | | $ | 1.12 | | | $ | 3.85 | | | $ | 3.68 | |
Diluted weighted average shares outstanding | 73,031 | | | 73,074 | | | 73,010 | | | 73,119 | |
See notes to condensed consolidated financial statements.
| | | | | | | | | | | | | | | | | | | | | | | |
JACK HENRY & ASSOCIATES, INC. AND SUBSIDIARIES |
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (Unaudited) |
(In Thousands, Except Share and Per Share Data) |
|
| Three Months Ended | | Nine Months Ended |
| March 31, | | March 31, |
| 2024 | | 2023 | | 2024 | | 2023 |
PREFERRED SHARES: | — | | | — | | | — | | | — | |
| | | | | | | |
COMMON SHARES: | | | | | | | |
Shares, beginning of period | 104,181,060 | | | 104,027,008 | | | 104,088,784 | | | 103,921,724 | |
Shares issued for equity-based payment arrangements | 17,382 | | | 9,660 | | | 65,042 | | | 59,177 | |
Shares issued for Employee Stock Purchase Plan | 24,290 | | | 23,977 | | | 68,906 | | | 79,744 | |
Shares, end of period | 104,222,732 | | | 104,060,645 | | | 104,222,732 | | | 104,060,645 | |
| | | | | | | |
COMMON STOCK - PAR VALUE $0.01 PER SHARE: | | | | | | | |
Balance, beginning of period | $ | 1,042 | | | $ | 1,040 | | | $ | 1,041 | | | $ | 1,039 | |
Shares issued for equity-based payment arrangements | — | | | — | | | 1 | | | — | |
Shares issued for Employee Stock Purchase Plan | — | | | — | | | — | | | 1 | |
Balance, end of period | $ | 1,042 | | | $ | 1,040 | | | $ | 1,042 | | | $ | 1,040 | |
| | | | | | | |
ADDITIONAL PAID-IN CAPITAL: | | | | | | | |
Balance, beginning of period | $ | 601,790 | | | $ | 564,856 | | | $ | 583,836 | | | $ | 551,360 | |
| | | | | | | |
Tax withholding related to share-based compensation | (1,782) | | | (1,575) | | | (5,343) | | | (8,306) | |
Shares issued for Employee Stock Purchase Plan | 3,373 | | | 3,322 | | | 9,408 | | | 9,005 | |
Stock-based compensation expense | 6,924 | | | 6,915 | | | 22,404 | | | 21,459 | |
Balance, end of period | $ | 610,305 | | | $ | 573,518 | | | $ | 610,305 | | | $ | 573,518 | |
| | | | | | | |
RETAINED EARNINGS: | | | | | | | |
Balance, beginning of period | $ | 2,973,673 | | | $ | 2,752,212 | | | $ | 2,855,751 | | | $ | 2,636,342 | |
| | | | | | | |
Net income | 87,099 | | | 81,549 | | | 280,743 | | | 268,873 | |
Dividends | (40,070) | | | (37,892) | | | (115,792) | | | (109,346) | |
Balance, end of period | $ | 3,020,702 | | | $ | 2,795,869 | | | $ | 3,020,702 | | | $ | 2,795,869 | |
| | | | | | | |
TREASURY STOCK: | | | | | | | |
Balance, beginning of period | $ | (1,852,118) | | | $ | (1,807,118) | | | $ | (1,832,118) | | | $ | (1,807,118) | |
Purchase of treasury shares | — | | | (25,000) | | | (20,000) | | | (25,000) | |
Balance, end of period | $ | (1,852,118) | | | $ | (1,832,118) | | | $ | (1,852,118) | | | $ | (1,832,118) | |
| | | | | | | |
TOTAL STOCKHOLDERS' EQUITY | $ | 1,779,931 | | | $ | 1,538,309 | | | $ | 1,779,931 | | | $ | 1,538,309 | |
| | | | | | | |
Dividends declared per share | $ | 0.55 | | | $ | 0.52 | | | $ | 1.59 | | | $ | 1.50 | |
See notes to condensed consolidated financial statements.
| | | | | | | | | | | |
JACK HENRY & ASSOCIATES, INC. AND SUBSIDIARIES |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) |
(In Thousands) |
|
| Nine Months Ended |
| March 31, |
| 2024 | | 2023 |
| | | |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | |
Net Income | $ | 280,743 | | | $ | 268,873 | |
Adjustments to reconcile net income from operations
to net cash from operating activities: | | | |
Depreciation | 34,943 | | | 36,740 | |
Amortization | 114,270 | | | 105,609 | |
Change in deferred income taxes | (15,325) | | | (36,370) | |
Expense for stock-based compensation | 22,404 | | | 21,459 | |
(Gain)/loss on disposal of assets | 273 | | | (7,234) | |
Changes in operating assets and liabilities: | | | |
Change in receivables | 97,835 | | | 110,686 | |
Change in prepaid expenses, deferred costs and other | (60,520) | | | (68,885) | |
Change in accounts payable | (3,800) | | | (5,654) | |
Change in accrued expenses | 20,265 | | | (48,319) | |
Change in income taxes | 30,938 | | | 14,256 | |
Change in deferred revenues | (185,784) | | | (184,130) | |
Net cash from operating activities | 336,242 | | | 207,031 | |
| | | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | |
Payment for acquisitions, net of cash acquired | — | | | (229,628) | |
Capital expenditures | (34,347) | | | (27,237) | |
| | | |
Proceeds from dispositions | 900 | | | 27,885 | |
| | | |
Purchased software | (4,561) | | | (1,471) | |
Computer software developed | (125,351) | | | (124,110) | |
Purchase of investment | (1,146) | | | (1,000) | |
Net cash from investing activities | (164,505) | | | (355,561) | |
| | | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | |
Borrowings on credit facilities | 335,000 | | | 550,000 | |
Repayments on credit facilities and financing leases | (360,000) | | | (290,059) | |
Purchase of treasury stock | (20,000) | | | (25,000) | |
Dividends paid | (115,792) | | | (109,346) | |
| | | |
Tax withholding payments related to share-based compensation | (5,343) | | | (8,306) | |
Proceeds from sale of common stock | 9,409 | | | 9,006 | |
Net cash from financing activities | (156,726) | | | 126,295 | |
NET CHANGE IN CASH AND CASH EQUIVALENTS | $ | 15,011 | | | $ | (22,235) | |
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | $ | 12,243 | | | $ | 48,787 | |
CASH AND CASH EQUIVALENTS, END OF PERIOD | $ | 27,254 | | | $ | 26,552 | |
See notes to condensed consolidated financial statements.
JACK HENRY & ASSOCIATES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(In Thousands, Except Per Share Amounts)
NOTE 1. NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Description of the Company
Jack Henry & Associates, Inc. and subsidiaries (“Jack Henry,” or the “Company”) is a well-rounded financial technology company. Jack Henry was founded in 1976 as a provider of core information processing solutions for banks. Today, the Company’s extensive array of products and services includes processing transactions, automating business processes, and managing information for approximately 7,500 financial institutions and diverse corporate entities.
Consolidation
The condensed consolidated financial statements include the accounts of Jack Henry and all of its subsidiaries, which are wholly owned, and all intercompany accounts and transactions have been eliminated.
Comprehensive Income
Comprehensive income for the three and nine months ended March 31, 2024 and 2023, equals the Company’s net income.
Allowance for Credit Losses
The Company monitors trade and other receivable balances and contract assets and estimates the allowance for lifetime expected credit losses. Estimates of expected credit losses are based on historical collection experience and other factors, including those related to current market conditions and events.
The following table summarizes allowance for credit losses activity for the three and nine months ended March 31, 2024 and 2023:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | Nine Months Ended March 31, |
| 2024 | | 2023 | | 2024 | | 2023 |
Allowance for credit losses - beginning balance | $ | 8,132 | | | $ | 8,184 | | | $ | 7,955 | | | $ | 7,616 | |
| | | | | | | |
Current provision for expected credit losses | 480 | | | 420 | | | 1,440 | | | 1,380 | |
Write-offs charged against allowance | (642) | | | (444) | | | (1,425) | | | (834) | |
Recoveries of amounts previously written off | — | | | — | | | — | | | (2) | |
Other | (280) | | | — | | | (280) | | | — | |
Allowance for credit losses - ending balance | $ | 7,690 | | | $ | 8,160 | | | $ | 7,690 | | | $ | 8,160 | |
| | | | | | | |
Property and Equipment
Property and equipment is recorded at cost and depreciated using the straight-line method over the estimated useful lives of the assets. Accumulated depreciation at March 31, 2024, totaled $475,245 and at June 30, 2023, totaled $466,711.
Intangible Assets
Intangible assets consist of goodwill, customer relationships, computer software, and trade names acquired in business acquisitions in addition to internally developed computer software. The amounts are amortized, with the exception of those intangible assets with an indefinite life (such as goodwill), over an estimated economic benefit period, generally 3 to 20 years. Accumulated amortization of intangible assets totaled $1,240,498 and $1,149,913 at March 31, 2024, and June 30, 2023, respectively.
Purchase of Investment
At March 31, 2024, and June 30, 2023, the Company had an investment in the preferred stock of Autobooks, Inc. (“Autobooks”) of $18,250, which represented a non-controlling share of the voting equity as of that date. The total investment was recorded at cost and is included within other non-current assets on the Company's balance sheet. There have been no events or changes in circumstances that would indicate an impairment and no price changes resulting from observing a similar or identical investment. An impairment and/or an observable price change would be an adjustment to recorded cost. Fair value will not be estimated unless there are identified events or changes in circumstances that may have a significant adverse effect on the fair value of the investment.
Common Stock
The Board of Directors has authorized the Company to repurchase shares of its common stock. Under this authorization, the Company may finance its share repurchases with available cash reserves or borrowings on its existing line of credit. The share repurchase program does not include specific price targets or timetables and may be suspended at any time. At March 31, 2024, there were 31,323 shares in treasury stock and the Company had the remaining authority to repurchase up to 3,667 additional shares. The total cost of treasury shares at March 31, 2024, was $1,852,118. During the first nine months of fiscal 2024, the Company repurchased 129 shares. At June 30, 2023, there were 31,194 shares in treasury stock and the Company had the remaining authority to repurchase up to 3,796 additional shares. The total cost of treasury shares at June 30, 2023, was $1,832,118 and the Company repurchased 151 shares during the first nine months of fiscal 2023.
Income Taxes
Deferred tax liabilities and assets are recognized for the tax effects of differences between the financial statement and tax basis of assets and liabilities. A valuation allowance would be established to reduce deferred tax assets if it is more likely than not that a deferred tax asset will not be realized.
The Company recognizes the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based upon the technical merits of the position. The tax benefit recognized in the financial statements from such a position is measured based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate settlement. Also, interest and penalties expenses are recognized on the full amount of unrecognized benefits for uncertain tax positions. The Company's policy is to include interest and penalties related to unrecognized tax benefits in income tax expense.
Interim Financial Statements
The accompanying condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q of the Securities and Exchange Commission (“SEC”) and in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) applicable to interim condensed consolidated financial statements, and do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete consolidated financial statements. The condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and accompanying notes, which are included in its Annual Report on Form 10-K (“Form 10-K”) for the fiscal year ended June 30, 2023.
In the opinion of the management of the Company, the accompanying unaudited condensed consolidated financial statements reflect all adjustments necessary (consisting of normal recurring adjustments) to state fairly in all material respects the financial position of the Company as of March 31, 2024, the results of its operations for the three and nine months ended March 31, 2024 and 2023, changes in stockholders' equity for the three and nine months ended March 31, 2024 and 2023, and its cash flows for the nine months ended March 31, 2024 and 2023. The condensed consolidated balance sheet at June 30, 2023, was derived from audited annual financial statements, but does not contain all of the footnote disclosures from the annual financial statements.
The results of operations for the three and nine months ended March 31, 2024, are not necessarily indicative of the results to be expected for the entire fiscal year.
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Significant Accounting Policies
The accounting policies followed by the Company are set forth in Note 1 to the Company's consolidated financial statements included in its Form 10-K for the fiscal year ended June 30, 2023. For the three and nine months ended March 31, 2024, there have been no new or material changes to the significant accounting policies discussed in the Company’s Form 10-K for the fiscal year ended June 30, 2023, that are of significance, or potential significance, to the Company.
NOTE 2. RECENT ACCOUNTING PRONOUNCEMENTS
Recently Adopted Accounting Guidance
In October 2021, the FASB issued ASU No. 2021-08, Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers, which improves the accounting for acquired revenue contracts with customers in a business combination by addressing diversity in practice and inconsistency related to recognition of an acquired contract liability and payment terms and their effect on subsequent revenue recognized by the acquirer. The ASU is effective for fiscal years beginning after December 15, 2022, and interim periods within those fiscal years. The Company adopted the ASU effective July 1, 2023, and will apply it prospectively to business combinations occurring after that date.
Not Yet Adopted
In November 2023, the FASB issued ASU No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which improves the disclosures about a public entity's reportable segments through enhanced disclosures about significant segment expenses that are regularly provided to the chief operating decision maker. The ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, and should be applied retrospectively to all prior periods presented in the financial statements. Early adoption is permitted. The Company is currently evaluating the impact of this ASU on its consolidated financial statements and related disclosures.
In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which enhances the transparency and decision usefulness of income tax disclosures. The ASU requires additional disclosure related to rate reconciliation, income taxes paid, and other disclosures to improve the effectiveness of income tax disclosures. The ASU is effective for annual periods beginning after December 15, 2024, and applied on a prospective basis. Early adoption and retrospective application is permitted. The Company is currently evaluating the impact of this ASU on its consolidated financial statements and related disclosures.
NOTE 3. REVENUE AND DEFERRED COSTS
Revenue Recognition
The Company generates revenue from data processing and hosting, transaction processing, software licensing and related services, professional services, and hardware sales.
Disaggregation of Revenue
The tables below present the Company's revenue disaggregated by type of revenue. Refer to Note 11, Reportable Segment Information, for disaggregated revenue by type and reportable segment. The majority of the Company’s revenue is earned domestically, with revenue from customers outside the United States comprising less than 1% of total revenue.
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | Nine Months Ended March 31, |
| 2024 | | 2023 | | 2024 | | 2023 |
Private and Public Cloud | $ | 174,122 | | | $ | 158,228 | | | $ | 506,344 | | | $ | 460,357 | |
Product Delivery and Services | 51,638 | | | 56,372 | | | 175,490 | | | 172,489 | |
On-Premise Support | 79,257 | | | 77,322 | | | 277,380 | | | 269,925 | |
Services and Support | 305,017 | | | 291,922 | | | 959,214 | | | 902,771 | |
| | | | | | | |
Processing | 233,545 | | | 216,630 | | | 696,417 | | | 640,298 | |
| | | | | | | |
Total Revenue | $ | 538,562 | | | $ | 508,552 | | | $ | 1,655,631 | | | $ | 1,543,069 | |
Contract Balances
The following table provides information about contract assets and contract liabilities from contracts with customers.
| | | | | | | | | | | |
| March 31,
2024 | | June 30,
2023 |
Receivables, net | $ | 263,416 | | | $ | 361,252 | |
Contract Assets - Current | 28,235 | | | 26,711 | |
Contract Assets - Non-current | 88,778 | | | 81,561 | |
Contract Liabilities (Deferred Revenue) - Current | 147,328 | | | 331,974 | |
Contract Liabilities (Deferred Revenue) - Non-current | 66,617 | | | 67,755 | |
Contract assets primarily result from revenue being recognized when or as control of a solution or service is transferred to the customer, except where invoicing is contingent upon the completion of other performance obligations or payment terms differ from the provisioning of services. The current portion of contract assets is reported within prepaid expenses and other in the condensed consolidated balance sheet, and the non-current portion is included in other non-current assets. Contract liabilities (deferred revenue) primarily relate to consideration received from customers in advance of delivery of the related goods and services to the customer. Contract balances are reported in a net contract asset or liability position on a contract-by-contract basis at the end of each reporting period.
The Company analyzes contract language to identify if a significant financing component does exist and would adjust the transaction price for any material effects of the time value of money if the timing of payments provides either party to the contract with a significant benefit of financing the transaction.
During the three months ended March 31, 2024, and 2023, the Company recognized revenue of $83,083 and $83,179, respectively, that was included in the corresponding deferred revenue balance at the beginning of the periods. For the nine months ended March 31, 2024, and 2023, the Company recognized revenue of $226,419 and $215,263, respectively, that was included in the corresponding deferred revenue balance at the beginning of the periods.
Amounts recognized that relate to performance obligations satisfied (or partially satisfied) in prior periods were immaterial for each period presented. These adjustments are primarily the result of transaction price re-allocations due to changes in estimates of variable consideration.
Transaction Price Allocated to Remaining Performance Obligations
As of March 31, 2024, estimated revenue expected to be recognized in the future related to performance obligations that are unsatisfied (or partially unsatisfied) at the end of the reporting period totaled $6,493,836. The Company expects to recognize approximately 24% over the next 12 months, 20% in 13-24 months, and the balance thereafter.
Contract Costs
The Company incurs incremental costs to obtain a contract as well as costs to fulfill contracts with customers that are expected to be recovered. These costs consist primarily of sales commissions, which are incurred only if a contract is obtained, and customer conversion or implementation-related costs. Capitalized costs are amortized based on the transfer of goods or services to which the asset relates, in line with the percentage of revenue recognized for each performance obligation to which the costs are allocated.
Capitalized costs totaled $464,563 and $442,012, at March 31, 2024, and June 30, 2023, respectively.
For the three months ended March 31, 2024, and 2023, amortization of deferred contract costs totaled $41,107 and $37,381, respectively. During the nine months ended March 31, 2024, and 2023, amortization of deferred contract costs totaled $133,195 and $114,222, respectively. There were no impairment losses in relation to capitalized costs for the periods presented.
NOTE 4. FAIR VALUE OF FINANCIAL INSTRUMENTS
For cash equivalents, certificates of deposit, amounts receivable or payable, and short-term borrowings, fair values approximate carrying value, based on the short-term nature of the assets and liabilities.
The Company's estimates of the fair value for financial assets and financial liabilities are based on the framework established in the fair value accounting guidance. The framework is based on the inputs used in valuation, gives the highest priority to quoted prices in active markets, and requires that observable inputs be used in the valuations when available. The three levels of the hierarchy are as follows:
Level 1: inputs to the valuation are quoted prices in an active market for identical assets
Level 2: inputs to the valuation include quoted prices for similar assets in active markets that are observable either directly or indirectly
Level 3: valuation is based on significant inputs that are unobservable in the market and the Company's own estimates of assumptions that we believe market participants would use in pricing the asset
Fair value of financial assets included in current assets is as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Estimated Fair Value Measurements | | Total Fair |
| | Level 1 | | Level 2 | | Level 3 | | Value |
March 31, 2024 | | | | | | | | |
Financial Assets: | | | | | | | | |
| | | | | | | | |
Certificates of Deposit | | $ | — | | | $ | 3,461 | | | $ | — | | | $ | 3,461 | |
Financial Liabilities: | | | | | | | | |
Credit facilities | | $ | — | | | $ | 250,000 | | | $ | — | | | $ | 250,000 | |
June 30, 2023 | | | | | | | | |
Financial Assets: | | | | | | | | |
Certificates of Deposit | | $ | — | | | $ | 2,234 | | | $ | — | | | $ | 2,234 | |
| | | | | | | | |
Financial Liabilities: | | | | | | | | |
Credit facilities | | $ | — | | | $ | 275,000 | | | $ | — | | | $ | 275,000 | |
NOTE 5. LEASES
The Company determines if an arrangement is a lease, or contains a lease, at inception. The lease term begins on the commencement date, which is the date the Company takes possession of the property and may include options to extend or terminate the lease when it is reasonably certain that the option will be exercised. Right-of-use (“ROU”) assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. Lease agreements with lease and non-lease components are accounted for as a single lease component for all asset classes, which are comprised of real estate leases and equipment leases. ROU assets and lease liabilities are recognized at the commencement date based on the present value of lease payments over the lease term. Since the Company’s leases do not typically provide an implicit rate, the Company uses its incremental borrowing rate based upon the information available at commencement date. The determination of the incremental borrowing rate requires judgment and is determined by using the Company’s current unsecured borrowing rate, adjusted for various factors such as collateralization and term to align with the terms of the lease.
The Company leases certain office space, data centers, and equipment with remaining terms of 2 months to 10 years. Certain leases contain renewal options for varying periods, which are at the Company’s sole discretion. For leases where the Company is reasonably certain to exercise a renewal option, such option periods have been included in the determination of the Company’s ROU assets and lease liabilities. Certain leases require the Company to pay taxes, insurance, maintenance, and other operating expenses associated with the leased asset. Such amounts are not included in the measurement of the lease liability to the extent they are variable in nature. Variable lease costs are recognized as a variable lease expense when incurred.
At March 31, 2024, and June 30, 2023, the Company had operating lease assets of $56,336 and $43,662, respectively. At March 31, 2024, total operating lease liabilities of $62,065 were comprised of current operating lease liabilities of $9,063 and noncurrent operating lease liabilities of $53,002. At June 30, 2023, total operating
lease liabilities of $50,269 were comprised of current operating lease liabilities of $9,776 and noncurrent operating lease liabilities of $40,493.
Operating lease assets are included within other non-current assets, and operating lease liabilities are included within accrued expenses (current portion) and other long-term liabilities (noncurrent portion) in the Company’s condensed consolidated balance sheet. Operating lease assets were recorded net of accumulated amortization of $32,167 and $34,973 as of March 31, 2024, and June 30, 2023, respectively.
Operating lease costs for the three months ended March 31, 2024, and 2023, were $3,190 and $2,903, respectively. Total operating lease costs for the respective quarters included variable lease costs of $1,101 and $846, respectively. Operating lease costs for the nine months ended March 31, 2024, and 2023, were $7,888 and $8,991, respectively. Total operating lease costs for the respective fiscal year-to-date periods included variable lease costs of $3,354 and $2,727, respectively. Operating lease expense is included within cost of services, research and development, and selling, general and administrative expense, dependent upon the nature and use of the ROU asset, in the Company’s condensed consolidated statements of income.
For the nine months ended March 31, 2024, and 2023, the Company had operating cash flows for payments on operating leases of $6,855 and $9,230, and ROU assets obtained in exchange for operating lease liabilities of $19,222 and $2,354, respectively.
As of March 31, 2024, and June 30, 2023, the weighted-average remaining lease term for the Company's operating leases was 79 months and 78 months, and the weighted-average discount rate was 2.69% and 2.14%, respectively.
Maturity of Lease Liabilities under ASC 842
Future minimum rental payments on operating leases with initial non-cancellable lease terms in excess of one year were due as follows at March 31, 2024:
| | | | | | | | |
Due Dates (fiscal year) | | Future Minimum Rental Payments |
| | |
2024 (remaining period) | | $ | 2,423 | |
2025 | | 10,347 | |
2026 | | 10,938 | |
2027 | | 10,422 | |
2028 | | 10,073 | |
Thereafter | | 25,098 | |
Total lease payments | | $ | 69,301 | |
Less: interest | | (7,236) | |
Present value of lease liabilities | | $ | 62,065 | |
Future lease payments include $5,464 related to options to extend lease terms that are reasonably certain of being exercised. At March 31, 2024, there were no legally binding lease payments for leases signed but not yet commenced.
On September 30, 2023, the Company entered into an agreement with a third party to sublease a portion of its Elizabethtown, Kentucky facility. The commencement date of the sublease was October 1, 2023, and has a term of 57 months. Sublease income for the three and nine months ended March 31, 2024 was $213 and $345, respectively, and is included within revenue on the Company's condensed consolidated statements of income. There have been no indications of impairment related to the underlying right-of-use asset.
Minimum Sublease Payments
At March 31, 2024, the future total minimum sublease payments to be received were as follows:
| | | | | | | | |
Due Dates (fiscal year) | | Future Minimum Sublease Receipts |
| | |
2024 (remaining period) | | $ | 263 | |
2025 | | 807 | |
2026 | | 831 | |
2027 | | 856 | |
2028 | | 882 | |
Total sublease receipts | | $ | 3,639 | |
NOTE 6. DEBT
Credit facilities
On August 31, 2022, the Company entered into a five-year senior, unsecured amended and restated credit agreement that replaced a prior credit facility that was entered into on February 10, 2020. The credit agreement allows for borrowings of up to $600,000, which may be increased to $1,000,000 by the Company at any time until maturity. The credit agreement bears interest at a variable rate equal to (a) a rate based on an adjusted Secured Overnight Financing Rate (“SOFR”) term rate or (b) an alternate base rate (the highest of (i) 0%, (ii) the Prime Rate for such day, (iii) the sum of the Federal Funds Effective Rate for such day plus 0.50% per annum and (iv) the Adjusted Term SOFR Screen Rate (without giving effect to the Applicable Margin) for a one month Interest Period on such day for Dollars plus 1.0%), plus an applicable percentage in each case determined by the Company's leverage ratio. The credit agreement is guaranteed by certain subsidiaries of the Company and is subject to various financial covenants that require the Company to maintain certain financial ratios as defined in the credit agreement. As of March 31, 2024, the Company was in compliance with all such covenants. The amended and restated credit facility terminates August 31, 2027. There was $70,000 and $95,000 outstanding under the amended and restated credit facility at March 31, 2024 and June 30, 2023, respectively.
Term loan facility
On May 16, 2023, the Company entered into a term loan credit agreement with a syndicate of financial institutions, with an original principal balance of $180,000. Borrowings under the term loan facility bear interest at a variable rate equal to (a) a rate based on an adjusted SOFR term rate or (b) an alternate base rate (the highest of (i) 0%, (ii) the Prime Rate for such day, (iii) the sum of the Federal Funds Effective Rate for such day plus 0.50% per annum and (iv) the Adjusted Term SOFR Screen Rate (without giving effect to the Applicable Margin) for a one month Interest Period on such day for Dollars plus 0.75%), plus an applicable percentage in each case determined by the Company's leverage ratio. The term loan credit agreement is guaranteed by certain subsidiaries of the Company and is subject to various financial covenants that require the Company to maintain certain financial ratios as defined in the term loan credit agreement. As of March 31, 2024, the Company was in compliance with all such covenants. The term loan credit agreement has a maturity date of May 16, 2025. There was $180,000 outstanding under the term loan at March 31, 2024 and June 30, 2023.
Other lines of credit
The Company has an unsecured bank credit line which provides for funding of up to $5,000 and bears interest at the prime rate less 1.0%. The credit line expires on April 30, 2025. There was no balance outstanding at March 31, 2024, or June 30, 2023.
Interest
The Company paid interest of $11,176 and $6,871 during the nine months ended March 31, 2024, and 2023, respectively.
NOTE 7. INCOME TAXES
The effective tax rate increased for the three months ended March 31, 2024, compared to the three months ended March 31, 2023, with an effective tax rate of 23.7% of income before income taxes, compared to 23.2% in the prior fiscal year quarter. The increase in the Company's tax rate was primarily due to certain discrete period benefits recognized during the prior fiscal year quarter.
For the nine months ended March 31, 2024, the effective tax rate increased compared to the nine months ended March 31, 2023, with an effective tax rate of 23.6% of income before taxes, compared to 23.3% for the same period last fiscal year. The increase in the effective tax rate for the nine months ended March 31, 2024, was primarily due to the difference in impact of share-based compensation that vested during each of the periods.
The Company paid income taxes, net of refunds, of $70,686 and $103,251 in the nine months ended March 31, 2024, and 2023, respectively. The decrease in paid income taxes for the nine months ended March 31, 2024, compared to the nine months ended March 31, 2023, was primarily the result of additional cash flow benefits achieved with changes in the impact of Internal Revenue Code Section 174, requiring certain research and development costs to be capitalized, due to related guidance released by the Internal Revenue Service in the current fiscal year.
At March 31, 2024, the Company had $13,999 of gross unrecognized tax benefits before interest and penalties, $12,225 of which, if recognized, would affect our effective tax rate. The Company had accrued interest and penalties of $2,800 and $1,635 related to uncertain tax positions at March 31, 2024, and 2023, respectively.
The U.S. federal income tax returns for fiscal 2020 and all subsequent years remain subject to examination as of March 31, 2024, under statute of limitations rules. The U.S. state income tax returns that remain subject to examination as of March 31, 2024, under the statute of limitation rules varies by state jurisdiction from fiscal 2016 through 2019 and all subsequent years. The Company anticipates potential changes due to lapsing of statutes of limitations, and examination closures could reduce the unrecognized tax benefits balance by $1,500 to $4,500 within twelve months of March 31, 2024.
NOTE 8. STOCK-BASED COMPENSATION
Our operating income for the three months ended March 31, 2024, and 2023, included $6,924 and $6,915 of stock-based compensation costs, respectively. Our operating income for the nine months ended March 31, 2024, and 2023, included $22,404 and $21,459 of stock-based compensation costs, respectively.
On November 10, 2015, the Company adopted the 2015 Equity Incentive Plan (“2015 EIP”) for its employees and non-employee directors. The plan allows for grants of stock options, stock appreciation rights, restricted stock shares or units, and performance shares or units. The maximum number of shares authorized for issuance under the plan is 3,000.
Stock option awards
Under the 2015 EIP, terms and vesting periods of the options are determined by the Compensation Committee of the Board of Directors when granted. The option period must expire not more than ten years from the option grant date. The options granted under this plan are exercisable beginning three years after the grant date at an exercise price equal to 100% of the fair market value of the stock at the grant date. The options terminate upon surrender of the option, ninety days after termination of employment, upon the expiration of one year following notification of a deceased optionee, or ten years after grant.
During the nine months ended March 31, 2024, there were no options granted, forfeited, or exercised. At March 31, 2024, 12 options were outstanding at a weighted average exercise price of $87.27 with an aggregate intrinsic value of $1,010.
At March 31, 2024, there was no compensation cost yet to be recognized related to outstanding options. All of the options are currently exercisable, with a weighted average remaining contractual term (remaining period of exercisability) of 2.25 years as of March 31, 2024.
Restricted stock unit and performance unit awards
The Company issues unit awards under the 2015 EIP. Restricted stock unit awards (which are unit awards that have service requirements only and are not tied to performance measures) generally vest over a period of 1 to 3 years. Performance unit awards are awards that have performance measures in addition to service requirements.
The following table summarizes non-vested restricted stock unit awards and performance awards as of March 31, 2024:
| | | | | | | | | | | | | | | | | | | | |
Unit awards | | Units | | Weighted Average Grant Date Fair Value | | Aggregate Intrinsic Value |
Outstanding July 1, 2023 | | 303 | | | $ | 190.08 | | | |
Granted1 | | 154 | | | 178.58 | | | |
Vested | | (98) | | | 170.11 | | | |
Forfeited2 | | (37) | | | 194.25 | | | |
Outstanding March 31, 2024 | | 322 | | | $ | 190.22 | | | $ | 55,983 | |
1Granted includes restricted stock unit awards and performance unit awards with market conditions at 100% achievement.
2Forfeited includes restricted stock unit awards and performance unit awards forfeited for service requirements not met and performance unit awards not settled due to underachievement of performance measures.
Of the 154 unit awards granted in fiscal 2024, 95 were restricted stock unit awards and 59 were performance unit awards. The restricted stock unit awards were valued at the weighted average fair value of the non-vested units based on the fair market value of the Company’s equity shares on the grant date, less the present value of expected future dividends to be declared during the vesting period, consistent with the methodology for calculating compensation expense on such awards.
24 of the performance unit awards granted in fiscal 2024 were valued at grant by estimating 100% payout at release and using the fair market value of the Company equity shares on the grant date, less the present value of expected future dividends to be declared during the vesting period. The payout at release of approximately half of these performance unit awards will be determined based on the Company's compound annual growth rate for revenue (excluding adjustments) for the three-year vesting period compared against goal thresholds as defined in the award agreement. The performance payout at release of the other half of these performance unit awards will be determined based on the expansion of the Company's non-GAAP operating margin over the three-year vesting period compared against goal thresholds as defined in the award agreement. 35 of the performance unit awards have market conditions and were valued at grant using a Monte Carlo pricing model as of the measurement date customized to the specific provisions of the Company’s plan design. Per the Company's award vesting and settlement provisions, the performance unit awards that utilize a Monte Carlo pricing model were valued at grant on the basis of Total Shareholder Return (“TSR”) in comparison to the compensation peer group made up of participants approved by the Compensation Committee of the Company's Board of Directors for fiscal year 2024. The Monte Carlo inputs used in the model to estimate fair value at the measurement date and resulting values for these performance unit awards are as follows:
| | | | | | | | | |
| |
Monte Carlo award inputs: | Fiscal 2024 | | | | |
Compensation Peer Group: | | | | | |
Volatility | 25.6 | % | | | | |
Risk free interest rate | 4.48 | % | | | | |
Annual dividend based on most recent quarterly dividend | $2.08 | | | | |
Dividend yield | 1.23 | % | | | | |
Beginning average percentile rank for TSR | 74.0 | % | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
At March 31, 2024, there was $26,784 of compensation expense that has yet to be recognized related to non-vested restricted stock unit and performance stock unit awards, which will be recognized over a weighted average period of 1.25 years.
NOTE 9. EARNINGS PER SHARE
The following table reflects the reconciliation between basic and diluted earnings per share.
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | Nine Months Ended March 31, |
| 2024 | | 2023 | | 2024 | | 2023 |
Net Income | $ | 87,099 | | | $ | 81,549 | | | $ | 280,743 | | | $ | 268,873 | |
Common share information: | | | | | | | |
Weighted average shares outstanding for basic earnings per share | 72,872 | | | 72,935 | | | 72,860 | | | 72,931 | |
Dilutive effect of stock options, restricted stock units, and performance units | 159 | | | 139 | | | 150 | | 188 |
Weighted average shares outstanding for diluted earnings per share | 73,031 | | | 73,074 | | | 73,010 | | | 73,119 | |
Basic earnings per share | $ | 1.20 | | | $ | 1.12 | | | $ | 3.85 | | | $ | 3.69 | |
Diluted earnings per share | $ | 1.19 | | | $ | 1.12 | | | $ | 3.85 | | | $ | 3.68 | |
Per share information is based on the weighted average number of common shares outstanding for the three and nine months ended March 31, 2024, and 2023. Stock options, restricted stock units, and performance units have been included in the calculation of diluted earnings per share to the extent they are dilutive. There were 31 and 29 anti-dilutive stock options, restricted stock units, or performance units excluded for the three and nine months ended March 31, 2024, respectively, and zero and nominal were excluded for the three and nine months ended March 31, 2023, respectively.
NOTE 10. BUSINESS ACQUISITION
Payrailz
On August 31, 2022, the Company acquired all of the equity interest in Payrailz, LLC (“Payrailz”). The final purchase price, following customary post-closing adjustments to the extent actual closing date working capital, cash, debt, and unpaid seller transaction expenses exceeded or were less than the amounts estimated at closing, was $230,205. Pursuant to the merger agreement for the transaction, $48,500 of the purchase price was placed in an escrow account at the closing, consisting of $2,500 for any final purchase price adjustments owed by the sellers, which amount was released to the sellers on December 15, 2022, in connection with post-closing purchase price adjustments, and $46,000 for indemnification matters under the merger agreement, which amount was released to the sellers September 20, 2023.
The primary reason for the acquisition was to expand the Company's digital financial management solutions and the purchase was funded by our revolving line of credit (Note 6) and cash generated from operations. Payrailz provides cloud-native, API-first, AI-enabled consumer and commercial digital payment solutions and experiences that enable money to be moved in the moment of need.
Management has completed a purchase price allocation and assessment of the fair value of acquired assets and liabilities assumed. The recognized amounts of identifiable assets acquired, and liabilities assumed, based on their fair values as of August 31, 2022, and taking into account the post-closing purchase price adjustment described above, are set forth below:
| | | | | |
Current assets | $ | 1,851 | |
| |
Identifiable intangible assets | 119,868 | |
Deferred revenue | (8,104) | |
Total other liabilities assumed | (749) | |
Total identifiable net assets | 112,866 | |
Goodwill | 117,339 | |
Net assets acquired | $ | 230,205 | |
The goodwill of $117,339 arising from this acquisition consists largely of the growth potential, synergies, and economies of scale expected from combining the operations of the Company with those of Payrailz, together with the value of Payrailz's assembled workforce. The goodwill from this acquisition has been allocated to our Payments segment and $117,339 is expected to be deductible for income tax purposes.
Identifiable intangible assets from this acquisition consist of customer relationships of $6,109, computer software of $112,505, and other intangible assets of $1,254. The amortization period for acquired customer relationships, computer software, and other intangible assets is over a term of 15 years, 10 years, and 15 years, respectively.
Current assets were inclusive of cash acquired of $577. The fair value of current assets acquired included accounts receivable of $978, none of which were expected to be uncollectible.
NOTE 11. REPORTABLE SEGMENT INFORMATION
The Company is a leading provider of technology solutions and payment processing services primarily to community and regional financial institutions.
The Company’s operations are classified into four reportable segments: Core, Payments, Complementary, and Corporate and Other. The Core segment provides core information processing platforms to banks and credit unions, which consist of integrated applications required to process deposit, loan, and general ledger transactions, and maintain centralized customer/member information. The Payments segment provides secure payment processing tools and services, including ATM, debit, and credit card processing services, online and mobile bill pay solutions, Automated Clearing House (“ACH”) origination and remote deposit capture processing, and risk management products and services. The Complementary segment provides additional software, hosted processing platforms, and services, including digital/mobile banking, treasury services, online account opening, fraud/anti-money laundering ("AML") and lending/deposit solutions that can be integrated with the Company's Core solutions, and many can be used independently. The Corporate and Other segment includes revenue and costs from hardware and other products not attributed to any of the other three segments, as well as operating expenses not directly attributable to the other three segments.
The Company evaluates the performance of its segments and allocates resources to them based on various factors, including performance against trend, budget, and forecast. Only revenue and costs of revenue are considered in the evaluation for each segment.
Immaterial adjustments have been made between segments to reclassify revenue and cost of revenue that was recognized for the three and nine months ended March 31, 2023. These reclasses were made to be consistent with the current allocation of revenue and cost of revenue by segment. Revenue reclassed for the three and nine months ended March 31, 2023, from Core to Corporate and Other was $1,797 and $5,456, respectively, from Payments to Corporate and Other was $7 and $24, respectively, and from Complementary to Corporate and Other was $135 and $243, respectively. Cost of revenue reclassed for the three and nine months ended March 31, 2023, from Core to Corporate and Other was $1,711 and $5,004, respectively, from Payments to Corporate and Other was $662 and $1,923, respectively, and from Complementary to Corporate and Other was $329 and $989, respectively.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended |
| March 31, 2024 |
| Core | | Payments | | Complementary | | Corporate and Other | | Total |
REVENUE | | | | | | | | | |
Services and Support | $ | 156,421 | | | $ | 20,440 | | | $ | 109,682 | | | $ | 18,474 | | | $ | 305,017 | |
Processing | 10,234 | | | 181,479 | | | 39,549 | | | 2,283 | | | 233,545 | |
Total Revenue | 166,655 | | | 201,919 | | | 149,231 | | | 20,757 | | | 538,562 | |
| | | | | | | | | |
Cost of Revenue | 72,153 | | | 109,848 | | | 65,414 | | | 80,809 | | | 328,224 | |
Research and Development | | | | | | | | | 35,993 | |
Selling, General, and Administrative | | | | | | | | | 62,246 | |
| | | | | | | | | |
| | | | | | | | | |
Total Expenses | | | | | | | | | 426,463 | |
| | | | | | | | | |
SEGMENT INCOME | $ | 94,502 | | | $ | 92,071 | | | $ | 83,817 | | | $ | (60,052) | | | |
| | | | | | | | | |
OPERATING INCOME | | | | | | | | | 112,099 | |
| | | | | | | | | |
INTEREST INCOME (EXPENSE) | | | | | | | | | 2,066 | |
| | | | | | | | | |
INCOME BEFORE INCOME TAXES | | | | | | | | | $ | 114,165 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended |
| March 31, 2023 |
| Core | | Payments | | Complementary | | Corporate and Other | | Total |
REVENUE | | | | | | | | | |
Services and Support | $ | 145,012 | | | $ | 19,833 | | | $ | 108,993 | | | $ | 18,084 | | | $ | 291,922 | |
Processing | 10,094 | | | 172,000 | | | 32,994 | | | 1,542 | | | 216,630 | |
Total Revenue | 155,106 | | | 191,833 | | | 141,987 | | | 19,626 | | | 508,552 | |
| | | | | | | | | |
Cost of Revenue | 69,994 | | | 106,216 | | | 61,037 | | | 70,098 | | | 307,345 | |
Research and Development | | | | | | | | | 34,625 | |
Selling, General, and Administrative | | | | | | | | | 58,192 | |
| | | | | | | | | |
| | | | | | | | | |
Total Expenses | | | | | | | | | 400,162 | |
| | | | | | | | | |
SEGMENT INCOME | $ | 85,112 | | | $ | 85,617 | | | $ | 80,950 | | | $ | (50,472) | | | |
| | | | | | | | | |
OPERATING INCOME | | | | | | | | | 108,390 | |
| | | | | | | | | |
INTEREST INCOME (EXPENSE) | | | | | | | | | (2,275) | |
| | | | | | | | | |
INCOME BEFORE INCOME TAXES | | | | | | | | | $ | 106,115 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
| Nine Months Ended |
| March 31, 2024 |
| Core | | Payments | | Complementary | | Corporate & Other | | Total |
REVENUE | | | | | | | | | |
Services and Support | $ | 487,594 | | | $ | 61,402 | | | $ | 347,733 | | | $ | 62,485 | | | $ | 959,214 | |
Processing | 31,102 | | | 543,713 | | | 115,331 | | | 6,271 | | | 696,417 | |
Total Revenue | 518,696 | | | 605,115 | | | 463,064 | | | 68,756 | | | 1,655,631 | |
| | | | | | | | | |
Cost of Revenue | 217,449 | | | 330,297 | | | 191,712 | | | 232,747 | | | 972,205 | |
Research and Development | | | | | | | | | 108,363 | |
Selling, General, and Administrative | | | | | | | | | 211,298 | |
| | | | | | | | | |
| | | | | | | | | |
Total Expenses | | | | | | | | | 1,291,866 | |
| | | | | | | | | |
SEGMENT INCOME | $ | 301,247 | | | $ | 274,818 | | | $ | 271,352 | | | $ | (163,991) | | | |
| | | | | | | | | |
OPERATING INCOME | | | | | | | | | 363,765 | |
| | | | | | | | | |
INTEREST INCOME (EXPENSE) | | | | | | | | | 3,870 | |
| | | | | | | | | |
INCOME BEFORE INCOME TAXES | | | | | | | | | $ | 367,635 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
| Nine Months Ended |
| March 31, 2023 |
| Core | | Payments | | Complementary | | Corporate & Other | | Total |
REVENUE | | | | | | | | | |
Services and Support | $ | 452,027 | | | $ | 57,814 | | | $ | 337,413 | | | $ | 55,517 | | | $ | 902,771 | |
Processing | 29,934 | | | 512,029 | | | 95,113 | | | 3,222 | | | 640,298 | |
Total Revenue | 481,961 | | | 569,843 | | | 432,526 | | | 58,739 | | | 1,543,069 | |
| | | | | | | | | |
Cost of Revenue | 207,265 | | | 314,181 | | | 178,085 | | | 210,664 | | | 910,195 | |
Research and Development | | | | | | | | | 104,179 | |
Selling, General, and Administrative | | | | | | | | | 172,205 | |
| | | | | | | | | |
| | | | | | | | | |
Total Expenses | | | | | | | | | 1,186,579 | |
| | | | | | | | | |
SEGMENT INCOME | $ | 274,696 | | | $ | 255,662 | | | $ | 254,441 | | | $ | (151,925) | | | |
| | | | | | | | | |
OPERATING INCOME | | | | | | | | | 356,490 | |
| | | | | | | | | |
INTEREST INCOME (EXPENSE) | | | | | | | | | (5,866) | |
| | | | | | | | | |
INCOME BEFORE INCOME TAXES | | | | | | | | | $ | 350,624 | |
The Company has not disclosed any additional asset information by segment, as the information is not generated for internal management reporting to the Chief Executive Officer, who is also the Chief Operating Decision Maker.
NOTE 12. SUBSEQUENT EVENTS
Dividend — On May 8, 2024, the Company's Board of Directors declared a cash dividend of $0.55 per share on its common stock, payable on June 17, 2024, to stockholders of record as of May 28, 2024.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This discussion and analysis should be read in conjunction with the condensed consolidated financial statements and the accompanying notes to the condensed consolidated financial statements included in this Form 10-Q for the fiscal quarter ended March 31, 2024.
OVERVIEW
Jack Henry & Associates, Inc. is a well-rounded financial technology company and is a leading provider of technology solutions and payment processing services primarily to community and regional financial institutions. Our solutions consist of integrated data processing systems solutions to U.S. banks ranging from de novo to multi-billion-dollar institutions with assets up to $50 billion, core data processing solutions for credit unions of all sizes, and non-core highly specialized core-agnostic products and services that enable financial institutions of every asset size and charter, and diverse corporate entities outside the financial services industry, to mitigate and control risks, optimize revenue and growth opportunities, and contain costs. Our integrated solutions are available for on-premise installation and delivery in our private and public cloud.
Our two primary revenue streams are “services and support” and “processing.” Services and support includes: “private and public cloud” revenue, which predominantly includes contracts with terms of seven years or longer at inception; “product delivery and services” revenue, which includes revenue from the sales of licenses, implementation services, deconversions, consulting, and hardware; and “on-premise support” revenue, composed of maintenance contracts primarily with annual terms. Processing revenue includes: "remittance” revenue from payment processing, remote capture, and ACH transactions; “card” revenue, including card transaction processing and monthly fees; and “transaction and digital” revenue, which includes transaction and mobile processing. We continually seek opportunities to increase revenue while at the same time containing costs to expand margins.
All amounts in the following discussion are in thousands, except per share amounts.
RESULTS OF OPERATIONS
For the third quarter of fiscal 2024, total revenue increased 5.9%, or $30,010, compared to the same quarter in fiscal 2023. Total revenue less deconversion revenue of $843 for the current fiscal quarter and less deconversion revenues of $6,143 for the prior fiscal year third quarter results in an increase of 7.0%, quarter over quarter. This increase was primarily driven by growth in data processing and hosting, Jack Henry digital, including Banno, card, and payment processing revenues.
Operating expenses increased 6.6%, or $26,301, for the third quarter of fiscal 2024 compared to the third quarter of fiscal 2023. Deconversion and/or acquisition costs did not significantly affect operating expenses quarter over quarter. The increase was primarily driven by higher personnel costs, higher direct costs, and increased internal licenses and fees.
Operating income increased 3.4%, or $3,709, for the third quarter of fiscal 2024 compared to the third quarter of fiscal 2023. Removing from total operating income the effects of deconversion operating loss of $6 for the current fiscal quarter* and deconversion operating income of $5,130 for the prior fiscal year third quarter results in an increase of 8.6%, quarter over quarter. This increase was primarily driven by revenue growth partially offset by increased operating expenses detailed above.
The provision for income taxes increased 10.2%, or $2,500, for the third quarter of fiscal 2024, compared to the third quarter of fiscal 2023, primarily driven by the increase in income before income taxes. The effective tax rate for the current fiscal third quarter was 23.7% compared to 23.2% for the same quarter a year ago. The increase in the effective tax rate was primarily due to certain discrete period benefits recognized during the prior fiscal quarter.
Net income increased 6.8%, or $5,550, for the third quarter of fiscal 2024, compared to the third quarter of fiscal 2023. Removing from total net income the effects of deconversion net loss of $5 for the current fiscal quarter,* and deconversion net income of $3,899 for the prior fiscal year third quarter, results in a 12.2% increase quarter over quarter. This increase was primarily due to net organic growth in our lines of revenue for the third quarter of fiscal 2024 compared to the same quarter last fiscal year.
*A customer who signed a deconversion agreement in an earlier period signed a reversal of that agreement during the third quarter of fiscal 2024 deciding not to deconvert resulting in the reversal of previously recognized deconversion revenue.
For the nine months ended March 31, 2024, total revenue increased 7.3%, or $112,562, compared to the same period in fiscal year 2023. Total revenue less deconversion and acquisition revenues of $9,861 and $1,945, respectively, for the current fiscal period and less deconversion revenues of $17,042 for the prior fiscal period, results in an increase of 7.7%, period over period. This increase was primarily driven by growth in data processing and hosting, card, Jack Henry digital, payment processing and other processing revenues.
Operating expenses increased 8.9%, or $105,287, for the nine months ended March 31, 2024, compared to the same period in fiscal year 2023. Total operating expenses less deconversion expenses of $2,309, acquisition-related expenses of $4,182, and voluntary employee departure incentive payment ("VEDIP") program expenses of $16,443 for the current fiscal period, and less deconversion expenses of $2,583 and removing the effects of the gain on sale of assets, net, of $7,384 for the prior fiscal year period, results in an increase of 6.5%, period over period. This increase was primarily driven by higher personnel costs, increased direct costs, and higher internal licenses and fees compared to the prior fiscal year period.
Operating income increased 2.0%, or $7,275, for the nine months ended March 31, 2024, compared to the same period in fiscal year 2023. Total operating income less deconversion operating income of $7,552, removing the effects of the VEDIP program of $16,443 and an acquisition operating loss of $2,237 for the current fiscal year period, less deconversion operating income of $14,459 and removing the effects of the gain on sale of assets, net, of $7,384 for the prior fiscal year period, results in a 12.0% increase period over period. This increase was primarily driven by revenue growth partially offset by increased operating expenses detailed above.
The provision for income taxes increased 6.3%, or $5,141, for the nine months ended March 31, 2024, compared to the same period in fiscal year 2023, primarily driven by the increase in income before income taxes. The effective tax rate for the nine months ended March 31, 2024, was 23.6% compared to 23.3% for the same period a year ago. The increase in the effective tax rate was primarily due to the difference in impact of share-based compensation that vested during the comparative periods.
Net income increased 4.4%, or $11,870, for the nine months ended March 31, 2024, compared to the same period a year ago. Total net income less deconversion net income of $5,739, plus net loss for the acquisition and the VEDIP program of $3,539 and $12,497, respectively, for the current fiscal year period, and less net income for deconversions and the gain on sale of assets, net, of $10,989 and $5,612, respectively, for the prior fiscal year period, results in a 15.4% increase period over period. This increase was primarily due to net organic growth in our lines of revenue for the nine months ended March 31, 2024, compared to the same period last fiscal year.
We move into the fourth quarter of fiscal 2024 with significant portions of our business continuing to come from recurring revenues and our sales pipeline remaining encouraging. Our customers continue to face regulatory and operational challenges which our products and services address, and we believe they have a great need for our solutions that directly address institutional profitability, efficiency, and security. Our strong balance sheet, access to extensive lines of credit, the continued strength of our existing lines of revenue, and an unwavering commitment to superior customer service should position us well to address current and future opportunities.
A detailed discussion of the major components of the results of operations for the three and nine months ended March 31, 2024, follows. On August 31, 2022, the Company acquired all of the equity interest in Payrailz, LLC (“Payrailz”). Payrailz (“acquisition”) related revenue and operating expenses mentioned in the nine months ended March 31, 2024, discussions below are for the first two months of the period only.
Discussions compare the current fiscal year's three and nine months ended March 31, 2024, to the prior fiscal year's three and nine months ended March 31, 2023.
REVENUE
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Services and Support | Three Months Ended March 31, | | % Change | | Nine Months Ended March 31, | | % Change |
| 2024 | | 2023 | | | | 2024 | | 2023 | | |
Services and Support | $ | 305,017 | | | $ | 291,922 | | | 4.5 | % | | $ | 959,214 | | | $ | 902,771 | | | 6.3 | % |
Percentage of total revenue | 57 | % | | 57 | % | | | | 58 | % | | 59 | % | | |
Services and support revenue increased 4.5% for the third quarter of fiscal 2024 compared to the same quarter a year ago. Reducing services and support revenue for deconversion revenue from each quarter, which was $843 for the current fiscal year quarter and $6,143 for the prior fiscal year quarter, results in growth of 6.4% quarter over quarter. This increase was primarily driven by double-digit growth in data processing and hosting revenues as new and existing customers migrate to our private cloud and processing volumes expand.
Services and support revenue increased 6.3% for the nine months ended March 31, 2024 compared to the same period a year ago. Reducing services and support revenue for deconversion revenue from each period, which was $9,861 for the current fiscal year period and $17,042 for the prior fiscal year period, and acquisition revenue of $2 for the current fiscal year period, results in growth of 7.2% period over period. This increase was primarily driven by double-digit growth in data processing and hosting as new and existing customers migrate to our private cloud and processing volumes expand, software usage as customers continue moving to time-based licenses rather than perpetual, hardware, and consulting revenues.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Processing | Three Months Ended March 31, | | % Change | | Nine Months Ended March 31, | | % Change |
| 2024 | | 2023 | | | | 2024 | | 2023 | | |
Processing | $ | 233,545 | | | $ | 216,630 | | | 7.8 | % | | $ | 696,417 | | | $ | 640,298 | | | 8.8 | % |
Percentage of total revenue | 43 | % | | 43 | % | | | | 42 | % | | 41 | % | | |
Processing revenue increased 7.8% for the third quarter of fiscal 2024 compared to the same quarter last fiscal year. Deconversion and/or acquisition revenue did not significantly affect processing revenue quarter over quarter. This increase was primarily driven by growth in Jack Henry digital revenue (including Banno) from higher active users and expanding volumes from existing products and the introduction of new products, growth in card revenue primarily from organic growth from expanding volumes, higher payment processing revenues from expanding volumes and new customer revenue, and increased other processing revenues.
Processing revenue increased 8.8% for the nine months ended March 31, 2024, compared to the same period last fiscal year. Reducing processing revenue for acquisition revenue of $1,943 for the current fiscal year period, results in growth of 8.5% period over period. This increase was primarily driven by growth in card revenue primarily from organic growth from expanding volumes, growth in Jack Henry digital revenue (including Banno) from higher active users and expanding volumes from existing products and the introduction of new products, increased payment processing revenues from expanding volumes and new customer revenue, and higher other processing revenues.
OPERATING EXPENSES
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cost of Revenue | Three Months Ended March 31, | | % Change | | Nine Months Ended March 31, | | % Change |
| 2024 | | 2023 | | | | 2024 | | 2023 | | |
Cost of Revenue | $ | 328,224 | | | $ | 307,345 | | | 6.8 | % | | $ | 972,205 | | | $ | 910,195 | | | 6.8 | % |
Percentage of total revenue | 61 | % | | 60 | % | | | | 59 | % | | 59 | % | | |
Cost of revenue for the third quarter of fiscal 2024 increased 6.8% over the prior fiscal year third quarter. Reducing cost of revenue for deconversion costs from each quarter, which were $671 for the current fiscal year quarter and $470 for the prior fiscal year quarter, results in a 6.7% increase quarter over quarter. This increase was primarily due to higher direct costs, generally consistent with increases in the related revenue, higher personnel costs due to an increase in employee headcount in the trailing twelve months and increased bonus attainment quarter over quarter, and increased internal licenses and fees from increased pricing and deployment. Cost of revenue increased 1% compared to the prior fiscal year quarter as a percentage of total revenue.
Cost of revenue increased 6.8% for the nine months ended March 31, 2024, compared to the same period last fiscal year. Reducing cost of revenue for deconversion costs from each period, which were $1,562 for the current fiscal period and $1,435 for the prior fiscal period, and for acquisition costs of $3,334 from the current fiscal period, results in a 6.4% increase period over period. This increase was primarily due to higher direct costs generally consistent with related increases in revenue, higher personnel costs due to an increase in employee headcount in the trailing twelve months and increased bonus attainment period over period, and increased internal licenses and fees from increased pricing and deployment. Cost of revenue remained consistent compared to the prior fiscal year period as a percentage of total revenue.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and Development | Three Months Ended March 31, | | % Change | | Nine Months Ended March 31, | | % Change |
| 2024 | | 2023 | | | | 2024 | | 2023 | | |
Research and Development | $ | 35,993 | | | $ | 34,625 | | | 4.0 | % | | $ | 108,363 | | | $ | 104,179 | | | 4.0 | % |
Percentage of total revenue | 7 | % | | 7 | % | | | | 7 | % | | 7 | % | | |
Research and development expense increased 4.0% for the third quarter of fiscal 2024 compared to the prior fiscal year third quarter. Deconversion and/or acquisition costs did not significantly affect research and development expenses quarter over quarter. This increase was primarily due to higher cloud consumption costs, net of capitalization. Research and development expense for the quarter remained consistent compared to the prior fiscal year quarter as a percentage of total revenue.
Research and development expense increased 4.0% for the nine months ended March 31, 2024, compared to the same period last fiscal year. Reducing research and development expense for the effects of acquisitions of $656 for the current fiscal year period results in a 3.4% increase period over period. This increase was primarily due to an increase in personnel costs, net of capitalization, including increased bonus attainment period over period. Research and development expense for the current fiscal year period remained consistent compared to the prior fiscal year period as a percentage of total revenue.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Selling, General, and Administrative | Three Months Ended March 31, | | % Change | | Nine Months Ended March 31, | | % Change |
| 2024 | | 2023 | | | | 2024 | | 2023 | | |
Selling, General, and Administrative | $ | 62,246 | | | $ | 58,192 | | | 7.0 | % | | $ | 211,298 | | | $ | 172,205 | | | 22.7 | % |
| | | | | | | | | | | |
Percentage of total revenue | 12 | % | | 11 | % | | | | 13 | % | | 11 | % | | |
Selling, general, and administrative expense increased 7.0% in the third quarter of fiscal 2024 over the same quarter in the prior fiscal year. Reducing selling, general, and administrative expense for deconversion costs from each quarter, which were $178 for the current fiscal year quarter and $543 for the prior fiscal year quarter, results in a 7.7% increase quarter over quarter. This increase was primarily due to higher personnel costs from commissions and medical benefits expenses. Selling, general, and administrative expense increased 1% as a percentage of total revenue this fiscal quarter versus the prior fiscal year quarter.
Selling, general, and administrative expense increased 22.7% in the nine months ended March 31, 2024, compared to the same period last fiscal year. Reducing selling, general, and administrative expense for the effects of deconversions from each period, which were $747 for the current fiscal year period and $1,148 for the prior fiscal year period, for VEDIP program expenses of $16,443 and the effect of the acquisition of $192 in the current fiscal year period and removing the effect of the gain on sale of assets, net, of $7,384 in the prior fiscal year period, results in an 8.7% increase period over period. This increase was primarily due to higher personnel costs, including commissions and medical benefits expenses, and a decrease in the gain on sale of assets, net, period over period. Selling, general, and administrative expense increased 2% as a percentage of total revenue this fiscal year period versus the prior fiscal year period.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
INTEREST INCOME (EXPENSE) | Three Months Ended March 31, | | % Change | | Nine Months Ended March 31, | | % Change |
| 2024 | | 2023 | | | | 2024 | | 2023 | | |
Interest Income | $ | 6,499 | | | $ | 2,391 | | | 171.8 | % | | $ | 16,365 | | | $ | 3,783 | | | 332.6 | % |
Interest Expense | $ | (4,433) | | | $ | (4,666) | | | (5.0) | % | | $ | (12,495) | | | $ | (9,649) | | | 29.5 | % |
Interest income fluctuated due to changes in interest earned on balances during the three and nine months ended March 31, 2024, compared to the three and nine months ended March 31, 2023. Interest expense decreased when compared to the prior fiscal year quarter due to a decrease in the amount borrowed partially offset by increases in prevailing interest rates. Interest expense increased when compared to the prior year-to-date period due to increases in prevailing interest rates partially offset by a decrease in the amount borrowed. There was a $250,000 outstanding balance under the revolving credit and term loan facilities at March 31, 2024, and $375,000 outstanding balance under the revolving credit and term loan facilities at March 31, 2023.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
PROVISION FOR INCOME TAXES | Three Months Ended March 31, | | % Change | | Nine Months Ended March 31, | | % Change |
| 2024 | | 2023 | | | | 2024 | | 2023 | | |
Provision for Income Taxes | $ | 27,066 | | | $ | 24,566 | | | 10.2 | % | | $ | 86,892 | | | $ | 81,751 | | | 6.3 | % |
Effective Rate | 23.7 | % | | 23.2 | % | | | | 23.6 | % | | 23.3 | % | | |
The effective tax rate increased for the three and nine months ended March 31, 2024, compared to the three and nine months ended March 31, 2023, with an effective tax rate of 23.7% and 23.6%, respectively, of income before taxes, compared to 23.2% and 23.3%, respectively, of income before taxes for the same periods last fiscal year. The increase in the effective tax rate for the comparative quarters was primarily due to certain discrete period benefits recognized during the prior fiscal year quarter. The increase in the effective tax rate for the comparative year-to-date periods was primarily due to the difference in impact of share-based compensation that vested during each of the comparative periods.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
NET INCOME | Three Months Ended March 31, | | % Change | | Nine Months Ended March 31, | | % Change |
| 2024 | | 2023 | | | | 2024 | | 2023 | | |
Net income | $ | 87,099 | | | $ | 81,549 | | | 6.8 | % | | $ | 280,743 | | | $ | 268,873 | | | 4.4 | % |
Diluted earnings per share | $ | 1.19 | | | $ | 1.12 | | | 6.9 | % | | $ | 3.85 | | | $ | 3.68 | | | 4.6 | % |
Net income increased 6.8% to $87,099, or $1.19 per diluted share, for the third quarter of fiscal 2024 compared to $81,549, or $1.12 per diluted share, in the same quarter of fiscal 2023. Increasing net income by deconversion net loss of $5 for the current fiscal quarter, and decreasing net income by deconversion net income of $3,899 for the prior fiscal year third quarter, results in a 12.2% increase quarter over quarter. This increase was primarily due to net organic growth in our lines of revenue for the third quarter of fiscal 2024 compared to the same quarter last fiscal year.
Net income increased 4.4% to $280,743, or $3.85 per diluted share, for the nine months ended March 31, 2024, compared to $268,873, or $3.68 per diluted share, in the same period of fiscal 2023. Removing from net income the effects of deconversion net income of $5,739, the net loss from the acquisition of $3,539, and the net loss from the VEDIP program of $12,497 for the current fiscal year period, and for the effects of deconversion net income of $10,989 and the gain on sale of assets, net, of $5,612 for the prior year fiscal period, results in a 15.4% increase period over period. This increase was primarily due to net organic growth in our lines of revenue for the nine months ended March 31, 2024, compared to the same period last fiscal year.
REPORTABLE SEGMENT DISCUSSION
The Company is a well-rounded financial technology company and is a leading provider of technology solutions and payment processing services primarily to community and regional financial institutions.
The Company’s operations are classified into four reportable segments: Core, Payments, Complementary, and Corporate and Other. The Core segment provides core information processing platforms to banks and credit unions, which consist of integrated applications required to process deposit, loan, and general ledger transactions, and maintain centralized customer/member information. The Payments segment provides secure payment processing tools and services, including ATM, debit, and credit card processing services; online and mobile bill pay solutions; ACH origination and remote deposit capture processing; and risk management products and services. The Complementary segment provides additional software, hosted processing platforms, and services, including digital/mobile banking, treasury services, online account opening, fraud/AML and lending/deposit solutions, that can be integrated with our core solutions, and many can be used independently. The Corporate and Other segment includes revenue and costs from hardware and other products not attributed to the other three segments, as well as operating expenses not directly attributable to the other three segments, except for items that are deemed unassigned and excluded from any segment.
Immaterial adjustments have been made between segments to reclassify revenue and cost of revenue that was recognized for the three and nine months ended March 31, 2023. These reclasses were made to be consistent with the current allocation of revenue and cost of revenue by segment. Revenue reclassed for the three and nine months ended March 31, 2023, from Core to Corporate and Other was $1,797 and $5,456, respectively, from Payments to Corporate and Other was $7 and $24, respectively, and from Complementary to Corporate and Other was $135 and $243, respectively. Cost of revenue reclassed for the three and nine months ended March 31, 2023, from Core to Corporate and Other was $1,711 and $5,004, respectively, from Payments to Corporate and Other was $662 and $1,923, respectively, and from Complementary to Corporate and Other was $329 and $989, respectively.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Core | Three Months Ended March 31, | | % Change | | Nine Months Ended March 31, | | % Change |
| 2024 | | 2023 | | | | 2024 | | 2023 | | |
Revenue | $ | 166,655 | | | $ | 155,106 | | | 7.4 | % | | $ | 518,696 | | | $ | 481,961 | | | 7.6 | % |
Cost of Revenue | $ | 72,153 | | | $ | 69,994 | | | 3.1 | % | | $ | 217,449 | | | $ | 207,265 | | | 4.9 | % |
Revenue in the Core segment increased 7.4% and cost of revenue increased 3.1% for the three months ended March 31, 2024, compared to the three months ended March 31, 2023. Reducing Core revenue for deconversion revenue in both quarters, which totaled $1,291 for the three months ended March 31, 2024, and $2,315 for the three months ended March 31, 2023, results in an 8.2% increase quarter over quarter. This increase was primarily driven by growth in data processing and hosting revenues as new and existing customers migrate to our private cloud and processing volumes expand. Deconversion and/or acquisition costs did not significantly affect Core cost of revenue quarter over quarter. The Core cost of revenue increase was primarily due to higher direct costs generally consistent with increases in revenue. Core cost of revenue decreased 2% as a percentage of Core revenue for the third quarter of fiscal 2024 compared to the same quarter in fiscal 2023.
Revenue in the Core segment increased 7.6% and cost of revenue increased 4.9% for the nine months ended March 31, 2024, compared to the nine months ended March 31, 2023. Reducing Core revenue for deconversion revenue in both periods, which totaled $4,885 for the nine months ended March 31, 2024, and $6,248 for the nine months ended March 31, 2023, results in a 8.0% increase period over period. This increase was primarily driven by the growth in data processing and hosting revenues as new and existing customers migrate to our private cloud and processing volumes expand. Deconversion and/or acquisition costs did not significantly affect Core cost of revenue period over period. The Core cost of revenue increase was primarily due to higher direct costs generally consistent with increases in revenue. Core cost of revenue decreased 1% as a percentage of Core revenue for the nine months ended March 31, 2024, compared to the same period in fiscal 2023.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | |
Payments | Three Months Ended March 31, | | % Change | | Nine Months Ended March 31, | | % Change |
| 2024 | | 2023 | | | | 2024 | | 2023 | | |
Revenue | $ | 201,919 | | | $ | 191,833 | | | 5.3 | % | | $ | 605,115 | | | $ | 569,843 | | | 6.2 | % |
Cost of Revenue | $ | 109,848 | | | $ | 106,216 | | | 3.4 | % | | $ | 330,297 | | | $ | 314,181 | | | 5.1 | % |
Revenue in the Payments segment increased 5.3% and cost of revenue increased 3.4% for the third quarter of fiscal 2024 compared to the equivalent quarter of the prior fiscal year. Reducing Payments revenue for deconversion revenue in both quarters, which totaled $910 for the third quarter of fiscal 2024 and $1,643 for the third quarter of fiscal 2023, results in a 5.7% increase quarter over quarter. This increase was primarily due to higher card revenue from organic growth from slightly higher volumes, higher payment processing revenues from slightly higher volumes and new customer revenue, and increased remote capture and ACH revenue. Deconversion and/or acquisition costs did not significantly affect Payments cost of revenue quarter over quarter. The Payments cost of revenue increase was primarily due to higher direct costs generally consistent with increases in revenue. Payments cost of revenue as a percentage of Payments revenue decreased 1% for the third quarter of fiscal 2024 compared to the same quarter in fiscal 2023.
Revenue in the Payments segment increased 6.2% and cost of revenue increased 5.1% for the nine months ended March 31, 2024, compared to the equivalent period of the prior fiscal year. Reducing Payments revenue for deconversion revenue in both periods, which totaled $3,470 for the nine months ended March 31, 2024 and $4,413 for the nine months ended March 31, 2023, and acquisition revenue of $1,945 from the current fiscal year period, results in a 6.1% increase period over period. This increase was primarily due to higher card revenue from organic growth from expanding volumes, higher payment processing revenue from expanding volumes and new customer revenue, and increased remote capture and ACH revenue. Deconversion and/or acquisition costs did not significantly affect Payments cost of revenue period over period. The Payments cost of revenue increase was primarily due to higher direct costs generally consistent with increases in revenues and higher personnel costs from an increase in employee headcount in the trailing twelve months. Payments cost of revenue as a percentage of Payments revenue remained consistent for the nine months ended March 31, 2024, compared to the same period in fiscal 2023.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Complementary | Three Months Ended March 31, | | % Change | | Nine Months Ended March 31, | | % Change |
| 2024 | | 2023 | | | | 2024 | | 2023 | | |
Revenue | $ | 149,231 | | | $ | 141,987 | | | 5.1 | % | | $ | 463,064 | | | $ | 432,526 | | | 7.1 | % |
Cost of Revenue | $ | 65,414 | | | $ | 61,037 | | | 7.2 | % | | $ | 191,712 | | | $ | 178,085 | | | 7.7 | % |
Revenue in the Complementary segment increased 5.1% and cost of revenue increased 7.2% for the third quarter of fiscal 2024 compared to the equivalent quarter of the prior fiscal year. Increasing Complementary revenue for the reversal of deconversion revenue in the current fiscal year quarter of $1,366 (see note in Results of Operations and Revenue on page 22), and decreasing Complementary revenue for deconversion revenue of $2,170 for the third quarter of fiscal 2023, results in a 7.7% increase quarter over quarter. This increase was primarily driven by higher Jack Henry digital revenue as active users increased and volumes expanded from existing products and new products were introduced, and hosting revenues as new and existing customers continued to migrate to our private cloud and processing volumes expanded. Reducing Complementary cost of revenue for deconversion costs in both quarters, which totaled $348 for the third quarter of fiscal 2024 and $166 for the third quarter of fiscal 2023, results in a 6.9% increase quarter over quarter. This increase was primarily due to higher direct costs generally consistent with increases in revenues and increased amortization of capitalized software from capital software development projects. Complementary cost of revenue as a percentage of Complementary revenue increased 1% for the third quarter of fiscal 2024 compared to the same quarter in fiscal 2023.
Revenue in the Complementary segment increased 7.1% and cost of revenue increased 7.7% for the nine months ended March 31, 2024, compared to the equivalent period of the prior fiscal year. Reducing Complementary revenue for deconversion revenue in both periods, which totaled $1,440 for the nine months ended March 31, 2024, and $6,319 for the nine months ended March 31, 2023, results in an 8.3% increase period over period. This increase was primarily driven by higher Jack Henry digital revenue as active users increased and volumes expanded from existing products and new products were introduced, and hosting revenues, as new and existing customers continued to migrate to our private cloud and processing volumes expanded. Reducing Complementary cost of revenue for deconversion costs in both periods, which totaled $715 for the nine months ended March 31, 2024, and $538 for the nine months ended March 31, 2023, results in a 7.6% increase period over period. This increase was primarily due to higher direct costs generally consistent with increases in revenue and increased amortization of capitalized software from capital software development projects. Complementary cost of revenue as a percentage of Complementary revenue remained consistent for the nine months ended March 31, 2024, compared to the same period in fiscal 2023.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Corporate and Other | Three Months Ended March 31, | | % Change | | Nine Months Ended March 31, | | % Change |
| 2024 | | 2023 | | | | 2024 | | 2023 | | |
Revenue | $ | 20,757 | | | $ | 19,626 | | | 5.8 | % | | $ | 68,756 | | | $ | 58,739 | | | 17.1 | % |
Cost of Revenue | $ | 80,809 | | | $ | 70,098 | | | 15.3 | % | | $ | 232,747 | | | $ | 210,664 | | | 10.5 | % |
Revenue classified in the Corporate and Other segment includes revenues from other products and services and hardware not specifically attributed to the other three segments. Revenue in the Corporate and Other segment increased 5.8% for the third quarter of fiscal 2024 compared to the equivalent quarter of the prior fiscal year. The Corporate and other revenue increase was primarily due to the increase in other processing revenue quarter over quarter. Deconversion and/or acquisition revenue did not significantly affect Corporate and Other revenue quarter over quarter.
Cost of revenue for the Corporate and Other segment includes operating expenses not directly attributable to the other three segments. The cost of revenue in the third quarter of fiscal 2024 increased 15.3% when compared to the prior fiscal year quarter. This increase was primarily due to higher internal licenses and fees from increased pricing and deployment and higher personnel costs, including an increase in headcount in the trailing twelve months and higher bonus attainment, quarter over quarter. Deconversion and/or acquisition costs did not significantly affect Corporate and Other cost of revenue quarter over quarter.
Revenue in the Corporate and Other segment increased 17.1% for the nine months ended March 31, 2024, compared to the equivalent period of the prior fiscal year. This increase was primarily due to higher other processing and hardware revenues period over period. Deconversion and/or acquisition revenue did not significantly affect Corporate and Other revenue period over period.
Cost of revenue for the Corporate and Other segment for the nine months ended March 31, 2024, increased 10.5% when compared to the prior fiscal year period. This increase was primarily due to higher internal licenses and fees from increased pricing and deployment and higher personnel costs, including an increase in headcount in the trailing twelve months and higher bonus attainment, period over period. Deconversion and/or acquisition costs did not significantly affect Corporate and Other cost of revenue period over period.
LIQUIDITY AND CAPITAL RESOURCES
The Company's cash and cash equivalents increased to $27,254 at March 31, 2024, from $12,243 at June 30, 2023.
The following table summarizes net cash from operating activities in the statement of cash flows:
| | | | | | | | | | | |
| Nine Months Ended |
| March 31, |
| 2024 | | 2023 |
Net income | $ | 280,743 | | | $ | 268,873 | |
Non-cash expenses | 156,565 | | | 120,204 | |
Change in receivables | 97,835 | | | 110,686 | |
Change in deferred revenue | (185,784) | | | (184,130) | |
Change in other assets and liabilities | (13,117) | | | (108,602) | |
Net cash provided by operating activities | $ | 336,242 | | | $ | 207,031 | |
Cash provided by operating activities for the first nine months of fiscal 2024 increased 62% compared to the same period last year primarily due to the increase in accrued expenses period over period. Cash from operations is primarily used to repay debt, pay dividends, repurchase stock, for capital expenditures, and acquisitions.
Cash used in investing activities for the first nine months of fiscal 2024 totaled $164,505 and included: $125,351 for the ongoing enhancement and development of existing and new product and service offerings; capital expenditures on facilities and equipment of $34,347; $4,561 for the purchase and development of internal use software; and the purchase of investment of $1,146. Cash uses were partially offset by proceeds from the sale of assets of $900. Cash used in investing activities for the first nine months of fiscal 2023 totaled $355,561 and included: $229,628 for an acquisition; $124,110 for the development of software; $27,237 for capital expenditures; $1,471 for the purchase and development of internal use software; and the purchase of investment of $1,000. Cash uses were partially offset by proceeds from the sale of assets of $27,885.
Financing activities used cash of $156,726 for the first nine months of fiscal 2024 and included payments on credit facilities of $360,000, dividends paid to stockholders of $115,792, and the purchases of treasury stock of $20,000. Cash uses were partially offset by borrowings on credit facilities of $335,000 and $4,066 net cash inflow from the issuance of stock and tax withholding related to stock-based compensation. Financing activities provided cash of $126,295 in the first nine months of fiscal 2023 and included borrowings on credit facilities of $550,000 and $700 net cash inflow from the issuance of stock and tax withholding related to stock-based compensation. Cash provided was partially offset by repayments on credit facilities and financing leases of $290,059, $109,346 for the payment of dividends, and the purchase of treasury stock of $25,000.
Capital Requirements and Resources
The Company generally uses existing resources and funds generated from operations to meet its capital requirements. Capital expenditures totaling $34,347 and $27,237 for the nine months ended March 31, 2024, and March 31, 2023, respectively, were made primarily for additional equipment and the improvement of existing facilities. These additions were funded from cash generated by operations. Total consolidated capital expenditures on facilities and equipment for the Company for fiscal year 2024 are expected to be approximately $77,000 and have been or will be funded from our credit facilities and cash generated by operations.
In July 2023, the Company conducted a voluntary separation program for certain eligible employees that included a VEDIP payment for the eligible employees who chose to participate in the program. The Company made payments associated with the VEDIP program in the approximate amount of $16,443 from July 2023 through December 2023, including immaterial payments continuing into calendar 2024.
On August 8, 2023, the Company entered into a contract to purchase fixed assets that added contractual spend obligations of $30,392 for the period of December 16, 2023, through October 15, 2025. On February 1, 2024, the Company entered into a technology services contract that added contractual spend obligations of $11,454 for the period of February 1, 2024, through January 31, 2029. These commitments are in addition to the commitments discussed in our Annual Report on Form 10-K for the year ended June 30, 2023.
The Board of Directors has authorized the Company to repurchase shares of its common stock. Under this authorization, the Company may finance its share repurchases with available cash reserves or borrowings on its existing line of credit. The share repurchase program does not include specific price targets or timetables and may be suspended at any time. At March 31, 2024, there were 31,323 shares in treasury stock and the Company had the remaining authority to repurchase up to 3,667 additional shares. The total cost of treasury shares at March 31, 2024, was $1,852,118, and the Company repurchased 129 shares during the first nine months of fiscal 2024. At June 30, 2023, there were 31,194 shares in treasury stock and the Company had the remaining authority to repurchase up to 3,796 additional shares. The total cost of treasury shares at June 30, 2023, was $1,832,118 and the Company repurchased 151 shares during the first nine months of fiscal 2023.
Credit facilities
On August 31, 2022, the Company entered into a five-year senior, unsecured amended and restated credit agreement that replaced a prior credit facility that was entered into on February 10, 2020. The credit agreement allows for borrowings of up to $600,000, which may be increased to $1,000,000 by the Company at any time until maturity. The credit agreement bears interest at a variable rate equal to (a) a rate based on an adjusted SOFR term rate or (b) an alternate base rate (the highest of (i) 0%, (ii) the Prime Rate for such day, (iii) the sum of the Federal Funds Effective Rate for such day plus 0.50% per annum and (iv) the Adjusted Term SOFR Screen Rate (without giving effect to the Applicable Margin) for a one month Interest Period on such day for Dollars plus 1.0%), plus an applicable percentage in each case determined by the Company's leverage ratio. The credit agreement is guaranteed by certain subsidiaries of the Company and is subject to various financial covenants that require the Company to maintain certain financial ratios as defined in the credit agreement. As of March 31, 2024, the Company was in compliance with all such covenants. The amended and restated credit facility terminates August 31, 2027. There was $70,000 and $95,000 outstanding under the amended and restated credit facility at March 31, 2024 and June 30, 2023, respectively.
Term loan facility
On May 16, 2023, the Company entered into a term loan credit agreement with a syndicate of financial institutions, with an original principal balance of $180,000. Borrowings under the term loan facility bear interest at a variable rate equal to (a) a rate based on an adjusted SOFR term rate or (b) an alternate base rate (the highest of (i) 0%, (ii) the Prime Rate for such day, (iii) the sum of the Federal Funds Effective Rate for such day plus 0.50% per annum and (iv) the Adjusted Term SOFR Screen Rate (without giving effect to the Applicable Margin) for a one month Interest Period on such day for Dollars plus 0.75%), plus an applicable percentage in each case determined by the Company's leverage ratio. The term loan credit agreement is guaranteed by certain subsidiaries of the Company and is subject to various financial covenants that require the Company to maintain certain financial ratios as defined in the term loan credit agreement. As of March 31, 2024, the Company was in compliance with all such covenants. The term loan credit agreement has a maturity date of May 16, 2025. There was $180,000 outstanding under the term loan at March 31, 2024 and June 30, 2023.
Other lines of credit
The Company has an unsecured bank credit line which provides for funding of up to $5,000 and bears interest at the prime rate less 1%. The credit line expires on April 30, 2025. There was no balance outstanding at March 31, 2024, or June 30, 2023.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Dollar amounts in this item are in thousands.
Market risk refers to the risk that a change in the level of one or more market prices, interest rates, indices, volatilities, correlations or other market factors such as liquidity, will result in losses for a certain financial instrument or group of financial instruments. We are currently exposed to credit risk on credit extended to customers and interest risk on outstanding debt. We do not currently use any derivative financial instruments. We actively monitor these risks through a variety of controlled procedures involving senior management.
Based on the controls in place and the credit worthiness of the customer base, we believe the credit risk associated with the extension of credit to our customers will not have a material adverse effect on our consolidated financial position, results of operations, or cash flows.
We had $250,000 outstanding debt with variable interest rates as of March 31, 2024, and a 1% increase in our borrowing rate would increase our annual interest expense by $2,500.
ITEM 4. CONTROLS AND PROCEDURES
As of the end of the period covered by this Quarterly Report on Form 10-Q, an evaluation was carried out under the supervision and with the participation of our management, including the Company's Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), of the effectiveness of the design and operation of our disclosure controls and procedures as defined in Exchange Act Rules 13a-15(e) and 15d-15(e). Based upon that evaluation (required in Exchange Act Rules 13a-15(b) and 15d-15(b)), the CEO and CFO concluded that our disclosure controls and procedures are effective to provide reasonable assurance that information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms. For this purpose, disclosure controls and procedures include controls and procedures designed to ensure that information required to be disclosed under the Exchange Act is accumulated and communicated to the Company's management, including the CEO and CFO, as appropriate, to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
During the fiscal quarter ended March 31, 2024, there were no changes in the Company's internal control over financial reporting which were identified in connection with management’s evaluation required by Rules 13a-15(d) and 15d-15(d) under the Exchange Act, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
We are subject to various routine legal proceedings and claims arising in the ordinary course of our business. In the opinion of management, any liabilities resulting from current lawsuits are not expected, either individually or in the aggregate, to have a material adverse effect on our consolidated financial statements. In accordance with U.S. GAAP, we record a liability when it is both probable that a liability has been incurred and the amount of the loss can be reasonably estimated. These liabilities are reviewed at least quarterly and adjusted to reflect the impacts of negotiations, settlements, rulings, advice of legal counsel, and other information and events pertaining to a particular case or proceeding.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Issuer Purchases of Equity Securities
The following shares of the Company were repurchased during the quarter ended March 31, 2024:
| | | | | | | | | | | | | | | | | | | | | | | |
| Total Number of Shares Purchased | | Average Price of Share | | Total Number of Shares Purchased as Part of Publicly Announced Plans | | Maximum Number of Shares that May Yet Be Purchased Under the Plans (1) |
January 1 - January 31, 2024 | — | | | $ | — | | | — | | | 3,667,497 | |
February 1 - February 29, 2024 | — | | | — | | | — | | | 3,667,497 | |
March 1 - March 31, 2024 | — | | | — | | | — | | | 3,667,497 | |
Total | — | | | $ | — | | | — | | | 3,667,497 | |
(1) Total stock repurchase authorizations approved by the Company's Board of Directors as of May 14, 2021, were for 35,000,000 shares. Under these authorizations, the Company has repurchased and not re-issued 31,323,119 shares and has repurchased and re-issued 9,384 shares. These authorizations have no specific dollar or share price targets and no expiration dates.
ITEM 5. OTHER INFORMATION
Rule 10b-5(1) Trading Plans
During the three months ended March 31, 2024, no director or officer of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.
ITEM 6. EXHIBITS
101.INS* XBRL Instance Document- the instance document does not appear in the Interactive Data File as its XBRL tags are embedded within the Inline XBRL document
101.SCH* XBRL Taxonomy Extension Schema Document
101.CAL* XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF* XBRL Taxonomy Extension Definition Linkbase Document
101.LAB* XBRL Taxonomy Extension Label Linkbase Document
101.PRE* XBRL Taxonomy Extension Presentation Linkbase Document
104* Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
* Furnished with this quarterly report on Form 10-Q are the following documents formatted in XBRL (Extensible Business Reporting Language): (i) the Condensed Consolidated Balance Sheets at March 31, 2024, and June 30, 2023, (ii) the Condensed Consolidated Statements of Income for the three and nine months ended March 31, 2024, and 2023, (iii) the Condensed Consolidated Statements of Changes in Shareholders' Equity for the three and nine months ended March 31, 2024, and 2023, (iv) the Condensed Consolidated Statements of Cash Flows for the nine months ended March 31, 2024, and 2023, and (v) Notes to Condensed Consolidated Financial Statements.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this quarterly report on Form 10-Q to be signed on its behalf by the undersigned, thereunto duly authorized.
| | | | | | | | | | | |
| | | JACK HENRY & ASSOCIATES, INC. |
| | | |
Date: | May 9, 2024 | | /s/ David B. Foss |
| | | David B. Foss |
| | | Chief Executive Officer and Board Chair |
| | | |
Date: | May 9, 2024 | | /s/ Mimi L. Carsley |
| | | Mimi L. Carsley |
| | | Chief Financial Officer and Treasurer |