XML 29 R8.htm IDEA: XBRL DOCUMENT v3.24.1.u1Close
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Millions
 3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Cash flows from operating activities:    
Net (loss) income $ (25.2) $ 72.2
Adjustments to reconcile net (loss) income to net cash provided by operating activities:    
Depreciation and amortization 95.2 83.4
Non-cash lease expense 14.1 15.4
Deferred income taxes (8.1) 16.6
Income from equity method investments (21.9) (14.6)
Dividends from equity method investments 9.5 8.7
Non-cash lower of cost or market/net realizable value adjustment (8.8) (1.7)
Loss on extinguishment of debt 3.6 0.0
Equity-based compensation expense 7.2 6.4
Other (0.1) 3.3
Changes in assets and liabilities:    
Accounts receivable (48.0) 395.9
Inventories and other current assets (48.3) 166.8
Fair value of derivatives 13.5 (0.4)
Accounts payable and other current liabilities 110.4 (293.1)
Obligation under Inventory Intermediation Agreements 85.1 (63.5)
Non-current assets and liabilities, net (11.5) (0.3)
Net cash provided by operating activities 166.7 395.1 Close
Cash flows from investing activities:    
Distributions from equity method investments 2.8 2.1
Purchases of property, plant and equipment (47.3) (211.3)
Purchase of equity securities 0.0 (7.5)
Purchases of intangible assets (0.7) (0.6)
Insurance proceeds 3.6 0.0
Other 0.0 (4.8)
Net cash used in investing activities (41.6) (222.1) Close
Cash flows from financing activities:    
Proceeds from long-term revolvers 1,493.1 848.6
Payments on long-term revolvers (1,708.4) (1,123.5)
Proceeds from term debt 650.0 0.0
Payments on term debt (533.7) (6.1)
Proceeds from product and other financing agreements 101.0 335.0
Repayments of product and other financing agreements (290.7) (236.1)
Proceeds from Inventory Intermediation Agreement 0.0 32.2
Proceeds from termination of Supply & Offtake Obligation 0.0 25.8
Taxes paid due to the net settlement of equity-based compensation (0.8) (0.6)
Repurchase of common stock 0.0 (0.4)
Distribution to non-controlling interest (9.8) (9.5)
Proceeds from issuance of Delek Logistic common limited partner units, net 132.3 0.0
Payment of debt extinguishment costs (0.3) 0.0
Dividends paid (15.7) (14.7)
Deferred financing costs paid (10.9) 0.0
Net cash (used in) provided by financing activities (193.9) (149.3) Close
Net (decrease) increase in cash and cash equivalents (68.8) 23.7 Close
Cash and cash equivalents at the beginning of the period 822.2 841.3
Cash and cash equivalents at the end of the period 753.4 865.0
Cash paid during the period for:    
Interest, net of capitalized interest of $0.2 million and $0.9 million in the 2024 and 2023 periods, respectively 75.2 105.7
Income taxes 0.0 0.1
Non-cash investing activities:    
Decrease in accrued capital expenditures (1.4) (19.2)
Non-cash financing activities:    
Non-cash lease liability arising from obtaining right-of-use assets during the period $ 9.0 $ 19.8