XML 20 R6.htm IDEA: XBRL DOCUMENT v3.24.1.u1Close
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Cash Flows from Operating Activities      
Net earnings including noncontrolling interest $ 56.5 $ 459.0  
Adjustments to reconcile net earnings including noncontrolling interests to net cash provided by operating activities:      
Depreciation, depletion and amortization 241.1 220.0  
Deferred and other income taxes (75.3) (1.2)  
Equity in net (earnings) of nonconsolidated companies, net of dividends (22.5) (6.3)  
Accretion expense for asset retirement obligations 27.2 22.8 $ 96.1
Share-based compensation expense 9.3 12.4  
Unrealized loss on derivatives 32.6 5.9  
Foreign Currency Transaction Loss, before Tax 94.9    
Foreign Currency Transaction Gain, before Tax   (51.3)  
Gain (Loss) on Disposition of Business 0.0 (56.5)  
Other 19.7 31.5  
Changes in assets and liabilities, excluding effects of acquisition:      
Receivables, net 30.8 310.7  
Inventories (114.9) 241.2  
Other current and noncurrent assets 55.0 (194.3)  
Accounts payable and accrued liabilities (477.7) (841.6)  
Other noncurrent liabilities 43.3 (3.3)  
Net cash (used in) provided by operating activities (80.0) 149.0   CloseClose
Cash Flows from Investing Activities      
Capital expenditures 383.0 321.5  
Purchases of available-for-sale securities - restricted (624.7) (604.6)  
Proceeds from sale of available-for-sale securities - restricted 619.8 591.2  
Proceeds from Sales of Business, Affiliate and Productive Assets 0.0 158.4  
Payments to Acquire Businesses, Gross 0.0 (41.0)  
Other 0.1 (3.9)  
Net cash used in investing activities (387.8) (221.4)   CloseClose
Cash Flows from Financing Activities      
Repayments of Other Short-term Debt (4,596.2) (3,127.9)  
Proceeds from Other Short-term Debt 4,900.4 3,356.5  
Repayments of inventory financing arrangement (200.3) 0.0  
Proceeds From Inventory Financing Arrangements 701.2 400.8  
Payments of structured accounts payable arrangements (226.1) (381.2)  
Proceeds from structured accounts payable arrangements 90.9 169.8  
Collections from Factoring Receivables 101.6 608.2  
Payments of Factoring Receivables (100.6) (607.0)  
Payments of long-term debt (15.4) (15.0)  
Payments for Repurchase of Common Stock 108.4 456.0  
Cash dividends paid (69.7) (152.4)  
Payments of Ordinary Dividends, Noncontrolling Interest (8.2) 0.0  
Proceeds from (Payments for) Other Financing Activities (11.3) (4.8)  
Net cash provided by (used in) financing activities 457.9 (209.0)   CloseClose
Net change in cash, cash equivalents and restricted cash (13.7) (277.1)   CloseClose
Cash, cash equivalents and restricted cash-beginning of period 360.8 754.1 754.1
Cash, cash equivalents and restricted cash-end of period 347.1 477.0 360.8
Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Continuing Operations (3.8) 4.3  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents [Abstract]      
Cash and cash equivalents 336.7 464.8 348.8
Restricted cash in other current assets 2.4 9.8  
Restricted cash in other assets 8.0 2.4  
Cash, cash equivalents and restricted cash-end of period 347.1 477.0 $ 360.8
Supplemental Disclosure of Cash Flow Information:      
Interest (net of amount capitalized) 17.1 7.9  
Income taxes (net of refunds) 98.6 225.7  
Capitalized interest costs $ 10.6 $ 7.5