XML 33 R7.htm IDEA: XBRL DOCUMENT v3.24.1.u1Close
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Operating activities:    
Net income $ 1,312 $ 3,084
Adjustments to reconcile net income to net cash provided by operating activities:    
Amortization of deferred financing costs and debt discount (24) (10)
Depreciation and amortization 827 800
Pension and other postretirement benefits, net 33 14
Deferred income taxes (35) (5)
Net gain on disposal of assets (20) (3)
Income from equity method investments (204) (133)
Distributions from equity method investments 262 183
Changes in the fair value of derivative instruments 37 95
Changes in:    
Current receivables (964) 3,828
Inventories (462) (1,441)
Current liabilities and other current assets 999 (2,105)
Right of use assets and operating lease liabilities, net 1 (2)
All other, net (230) (248)
Net cash provided by operating activities 1,532 4,057 Close
Investing activities:    
Additions to property, plant and equipment (585) (457)
Acquisitions, net of cash acquired (622) 0
Disposal of assets 1 3
Investments – acquisitions and contributions (125) (207)
Purchases of short-term investments (1,661) (2,112)
Sales of short-term investments 193 631
Maturities of short-term investments 1,885 1,162
All other, net 90 164
Net cash used in investing activities (824) (816) Close
Financing activities:    
Long-term debt – borrowings 0 1,589
Long-term debt – repayments (17) (1,021)
Debt issuance costs 0 (15)
Issuance of common stock 11 17
Common stock repurchased (2,218) (3,180)
Dividends paid (299) (337)
Distributions to noncontrolling interests (337) (329)
Repurchases of noncontrolling interests (75) 0
Redemption of noncontrolling interests - preferred units 0 (600)
All other, net (42) (31)
Net cash used in financing activities (2,977) (3,907) Close
Net change in cash, cash equivalents and restricted cash (2,269) (666) Close
Cash, cash equivalents, restricted cash and restricted cash equivalents, beginning balance 5,446 [1] 8,631
Cash, cash equivalents, restricted cash and restricted cash equivalents, ending balance $ 3,177 [1] $ 7,965
[1] Restricted cash is included in other current assets on our consolidated balance sheets.