XML 27 R9.htm IDEA: XBRL DOCUMENT v3.24.1Close
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Feb. 02, 2024
Feb. 03, 2023
Jan. 28, 2022
Cash flows from operating activities:      
Net income $ 3,195 $ 2,422 $ 5,707
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 3,303 3,156 4,551
Stock-based compensation expense 878 931 1,622
Deferred income taxes (91) (717) (365)
Other, net [1] 609 961 (3,130)
Changes in assets and liabilities, net of effects from acquisitions and dispositions:      
Accounts receivable 2,977 113 (2,193)
Financing receivables 309 (461) (241)
Inventories 975 875 (2,514)
Other assets and liabilities (1,470) 973 (1,948)
Due from/to related party, net (652) 649 479
Accounts payable (335) (8,546) 5,742
Deferred revenue (1,022) 3,209 2,597
Change in cash from operating activities 8,676 3,565 10,307 Close
Cash flows from investing activities:      
Purchases of investments (172) (108) (414)
Maturities and sales of investments 226 116 513
Capital expenditures and capitalized software development costs (2,756) (3,003) (2,796)
Acquisition of businesses and assets, net (126) (70) (16)
Divestitures of businesses, net 0 0 3,957
Other 45 41 62
Change in cash from investing activities (2,783) (3,024) 1,306 Close
Cash flows from financing activities:      
Dividends paid by VMware, Inc. to non-controlling interests 0 0 (2,240)
Proceeds from the issuance of common stock 10 5 334
Repurchases of common stock (2,080) (2,883) (1,496)
Repurchases of common stock for employee tax withholdings (372) (398) (342)
Net transfer of cash, cash equivalents, and restricted cash to VMware, Inc. 0 0 (5,052)
Payments of dividends and dividend equivalents (1,072) (964) 0
Proceeds from debt 7,775 12,479 20,425
Repayments of debt (11,246) (9,825) (26,723)
Debt-related costs and other, net (109) (39) (1,515)
Change in cash from financing activities (7,094) (1,625) (16,609)
Effect of exchange rate changes on cash, cash equivalents, and restricted cash (186) (104) (106) Close
Change in cash, cash equivalents, and restricted cash (1,387) (1,188) (5,102) Close
Cash, cash equivalents, and restricted cash at beginning of the period 8,894 10,082 15,184
Cash, cash equivalents, and restricted cash at end of the period 7,507 8,894 10,082
Income tax paid 1,379 1,208 1,257
Interest paid $ 1,438 $ 1,169 $ 1,825
[1] During the fiscal year ended January 28, 2022, other, net, includes $4.0 billion pre-tax gain on the sale of Boomi.