XML 36 R10.htm IDEA: XBRL DOCUMENT v3.24.0.1Close
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 30, 2023
Dec. 31, 2022
Jan. 01, 2022
Cash flows from operating activities:      
Net income $ 29,735 $ 464,402 $ 596,615
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 306,454 283,800 259,933
Share-based compensation 45,647 50,978 63,067
Loss and impairment of long-lived assets 857 3,581 8,949
Loss on early redemption of senior unsecured notes 0 7,408 0
Provision for deferred income taxes 47,782 (16,528) (58,786)
Other, net 3,267 2,587 (7,985)
Net change in:      
Receivables, net (114,665) 67,147 (7,456)
Inventories 44,821 (229,643) (124,139)
Accounts payable (4,645) 227,774 291,042
Accrued expenses 115,673 (167,723) 102,345
Other assets and liabilities, net (91,987) 9,732 (134,135)
Net cash provided by operating activities 287,375 736,571 1,107,022 Close
Cash flows from investing activities:      
Purchases of property and equipment (242,411) (424,061) (289,639)
Purchase of intangible asset 0 (1,900) 0
Proceeds from sales of property and equipment 6,922 1,513 2,325
Net cash used in investing activities (235,489) (424,448) (287,314) Close
Cash flows from financing activities:      
Payments on senior unsecured notes 0 (201,081) 0
Borrowings under credit facilities 4,805,000 2,035,000 0
Payments on credit facilities (4,990,000) (1,850,000) 0
Proceeds from issuance of senior unsecured notes, net 599,571 348,618 0
Dividends paid (209,293) (336,230) (160,925)
Repurchases of common stock (14,518) (618,480) (906,208)
Other, net (1,493) 1,469 3,021
Net cash provided by (used in) financing activities 189,267 (620,704) (1,064,112) Close
Effect of exchange rate changes on cash (8,487) (8,664) 5,474 Close
Net increase (decrease) in cash and cash equivalents 232,666 (317,245) (238,930) Close
Cash and cash equivalents, beginning of period 270,805 588,050 826,980
Cash and cash equivalents, end of period 503,471 270,805 588,050
Supplemental cash flow information:      
Interest paid 73,844 46,159 36,372
Income tax payments 98,792 94,605 177,317
Non-cash transactions:      
Accrued purchases of property and equipment $ 5,287 $ 8,927 $ 14,369