XML 18 R8.htm IDEA: XBRL DOCUMENT v3.24.0.1Close
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2021
Dec. 31, 2023
Dec. 31, 2022
Sep. 30, 2021
Operating activities:        
Net income $ 24.2 $ 598.0 $ 173.9 $ 508.9
Depreciation and amortization 27.0 159.9 107.6 104.0
Stock-based incentive compensation 4.2 31.9 28.6 27.2
Deferred income taxes (179.5) (160.4) (53.5) 99.8
Unrealized (gain) loss on investments 5.5 (1.4) 12.6 0.7
Other non-cash adjustments (6.2) 10.9 15.1 (4.4)
Changes in operating assets and liabilities:        
Receivables, net 45.5 (53.4) (200.4) (128.3)
Unbilled receivables, net (19.7) (131.2) (146.3) 62.8
Inventories (139.0) (116.1) (330.8) 199.3
Other current assets (13.5) (5.3) (11.5) 8.1
Accounts payable (105.6) 11.8 331.7 252.1
Customer advances 124.9 157.0 819.3 281.3
Payroll-related obligations (96.7) 109.0 1.5 61.2
Income taxes payable 190.6 215.3 71.8 (156.7)
Other current liabilities 3.4 44.2 7.5 6.4
Other long-term assets and liabilities (28.2) (270.6) (225.8) (100.8)
Total changes in operating assets and liabilities (38.3) (39.3) 317.0 485.4
Net cash provided (used) by operating activities (163.1) 599.6 601.3 1,221.6 Close
Investing activities:        
Additions to property, plant and equipment (39.4) (325.3) (269.5) (104.4)
Acquisition of businesses, net of cash acquired   (995.8) (19.7) (110.6)
Proceeds from sale of business, net of cash sold   32.6    
Other investing activities 10.7 2.9 (11.2) (30.6)
Net cash used in investing activities (28.7) (1,285.6) (300.4) (245.6) Close
Financing activities:        
Proceeds from revolving credit facilities   1,616.5 10.4  
Repayments of revolving credit facilities   (1,451.2)   (5.2)
Repayments of debt   (15.8) (225.0)  
Repurchases of Common Stock (150.0) (22.5) (155.0) (107.8)
Dividends paid (24.9) (107.2) (97.3) (90.4)
Other financing activities (11.4) (16.4) (18.1) 23.0
Net cash provided (used) in financing activities (186.3) 3.4 (485.0) (180.4) Close
Effect of exchange rate changes on cash and cash equivalents (2.0) 2.1 (5.7) (2.7) Close
Increase (decrease) in cash and cash equivalents (380.1) (680.5) (189.8) 792.9 Close
Cash and cash equivalents at beginning of period 1,375.8 805.9 995.7 582.9
Cash and cash equivalents at end of period 995.7 125.4 805.9 1,375.8
Supplemental disclosures:        
Cash paid for interest 12.2 60.0 49.6 45.2
Cash paid for income taxes 2.7 167.3 257.3 153.9
Cash received from income tax refunds 7.5 5.6 250.8 26.6
Cash paid for operating lease liabilities 12.2 54.5 49.8 51.4
Operating right-of-use assets obtained 20.6 45.2 56.0 92.5
Cash paid for finance lease liabilities 2.1 14.6 10.3 5.5
Finance right-of-use assets obtained 9.6 44.2 8.8 14.3
Property, plant and equipment additions - noncash $ 6.3 $ 58.6 $ 69.0 $ 17.1