XML 48 R5.htm IDEA: XBRL DOCUMENT v3.24.0.1Close
Consolidated Statements of Income - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Income Statement [Abstract]      
Net revenues $ 16,917.4 $ 20,245.8 $ 10,648.2 Close
Cost of sales:      
Cost of materials and other 15,112.0 18,355.6 9,643.9
Operating expenses (excluding depreciation and amortization presented below) 770.6 718.1 514.2
Depreciation and amortization 322.8 263.8 239.6
Total cost of sales 16,205.4 19,337.5 10,397.7
Insurance proceeds (20.3) (31.2) (23.3)
Operating expenses related to retail and wholesale business (excluding depreciation and amortization presented below) 106.5 106.8 110.4
General and administrative expenses 286.4 332.5 200.4
Depreciation and amortization 28.8 23.2 25.0
Asset impairment 37.9 0.0 0.0
Other operating income, net (7.2) (12.5) (27.3)
Total operating costs and expenses 16,637.5 19,756.3 10,682.9 Close
Operating income (loss) 279.9 489.5 (34.7) Close
Interest expense, net 318.2 195.3 136.7
Income from equity method investments (86.2) (57.7) (18.3)
Other income, net (3.9) (2.5) (15.8)
Total non-operating expense, net 228.1 135.1 102.6 Close
Income (loss) before income tax expense (benefit) 51.8 354.4 (137.3) Close
Income tax expense (benefit) 5.1 63.9 (42.0) Close
Net income (loss) 46.7 290.5 (95.3) Close
Net income attributed to non-controlling interests 26.9 33.4 33.0
Net income (loss) attributable to Delek $ 19.8 $ 257.1 $ (128.3)
Basic income (loss) per share (in dollars per share) $ 0.30 $ 3.63 $ (1.73)
Diluted income (loss) per share (in dollars per share) $ 0.30 $ 3.59 $ (1.73)
Weighted average common shares outstanding:      
Basic (in shares) 65,406,089 70,789,458 73,984,104
Diluted (in shares) 65,975,301 71,516,361 73,984,104