XML 45 R8.htm IDEA: XBRL DOCUMENT v3.24.0.1Close
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Operating activities:      
Net income $ 11,172 $ 16,050 $ 11,001
Adjustments to reconcile net income to net cash provided by operating activities:      
Amortization of deferred financing costs and debt discount (78) 50 79
Depreciation and amortization 3,307 3,215 3,364
Pension and other postretirement benefits, net (191) 172 (499)
Deferred income taxes (28) 290 (169)
Net gain on disposal of assets (217) (1,061) (21)
Income from equity method investments (742) (655) (458)
Distributions from equity method investments 941 772 652
Income from discontinued operations 0 (72) (8,448)
Changes in income tax receivable 135 (555) 2,089
Changes in the fair value of derivative instruments 70 (147) 16
Changes in:      
Current receivables 1,972 (2,315) (5,299)
Inventories (489) (787) (33)
Current accounts payable and accrued liabilities (1,316) 1,909 6,260
Right of use assets and operating lease liabilities, net (7) 0 3
All other, net (412) (547) (153)
Cash provided by operating activities - continuing operations 14,117 16,319 8,384
Cash provided by (used in) operating activities - discontinued operations 0 42 (4,024)
Net cash provided by operating activities 14,117 16,361 4,360 Close
Investing activities:      
Additions to property, plant and equipment (1,890) (2,420) (1,464)
Acquisitions, net of cash acquired (246) (413) 0
Disposal of assets 36 90 153
Investments – acquisitions and contributions (480) (405) (210)
Investments - redemptions, repayments, return of capital and sales proceeds 275 515 39
Purchases of short-term investments (8,622) (6,023) (12,498)
Sales of short-term investments 2,082 1,296 1,544
Maturities of short-term investments 5,048 7,159 5,406
All other, net 702 824 513
Cash provided by (used in) investing activities - continuing operations (3,095) 623 (6,517)
Cash provided by investing activities - discontinued operations 0 0 21,314
Net cash provided by (used in) investing activities (3,095) 623 14,797 Close
Financing activities:      
Commercial paper – issued 0 0 7,414
Commercial paper - repayments 0 0 (8,437)
Long-term debt – borrowings 1,589 3,379 12,150
Long-term debt – repayments (1,079) (2,280) (17,400)
Debt issuance costs (15) (39) 0
Issuance of common stock 62 243 106
Common stock repurchased (11,572) (11,922) (4,654)
Dividends paid (1,261) (1,279) (1,484)
Distributions to noncontrolling interests (1,281) (1,214) (1,449)
Repurchases of noncontrolling interests 0 (491) (630)
Redemption of noncontrolling interests - preferred units (600) 0 0
All other, net (50) (44) (35)
Net cash used in financing activities (14,207) (13,647) (14,419) Close
Net change in cash, cash equivalents and restricted cash (3,185) 3,337 4,738 Close
Cash, cash equivalents, restricted cash and restricted cash equivalents, ending balance [1] 5,446 8,631 5,294
Cash, cash equivalents, restricted cash and restricted cash equivalents, discontinued operations, beginning balance 0 0 140
Cash, cash equivalents, restricted cash and restricted cash equivalents, discontinued operations, ending balance 0 0 0
Cash, cash equivalents, restricted cash and restricted cash equivalents, beginning balance [1] $ 8,631 $ 5,294 $ 416
[1] Restricted cash is included in other current assets on our consolidated balance sheets.