XML 35 R8.htm IDEA: XBRL DOCUMENT v3.24.0.1Close
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Dec. 30, 2023
Dec. 31, 2022
Dec. 25, 2021
Cash flows from operating activities:      
Net Income $ 436 $ 566 $ 660
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 248 212 210
Impairment charge on intangible assets 7 34 1
Impairment of capitalized software 27 0 0
Non-cash restructuring charges 27 93 0
Gain on sale of equity investment 0 0 (10)
Stock-based compensation expense 39 54 78
Provision for (benefits from) losses on trade and other accounts receivable 18 5 (8)
Benefit from deferred income taxes (20) (73) (11)
Equity in earnings of affiliates (14) (15) (20)
Distributions from equity affiliates 15 15 18
Changes in unrecognized tax benefits 10 12 (2)
Other (3) (20) (10)
Changes in operating assets and liabilities, net of acquisitions:      
Accounts receivable (327) (7) 4
Inventories 231 (126) (295)
Other current assets (138) (52) 9
Accounts payable and accrued expenses (56) (96) 86
Net cash provided by operating activities 500 602 710 Close
Cash flows from investing activities:      
Purchases of property and equipment (147) (96) (79)
Payments related to equity investments and business acquisitions, net of cash acquired (955) (158) (571)
Proceeds from sale of equity investment 0 0 10
Proceeds from loan to affiliate 6 11 (4)
Settlements for net investment hedges 22 0 0
Capitalized software costs (40) (32) (33)
Other (21) (1) 0
Net cash used in investing activities (1,135) (276) (677) Close
Cash flows from financing activities:      
Net change in bank credit lines 153 48 (18)
Proceeds from issuance of long-term debt 1,368 270 305
Principal payments for long-term debt (468) (59) (122)
Debt issuance costs (3) 0 (3)
Proceeds from issuance of stock upon exercise of stock options 1 2 0
Payments for repurchases and retirement of common stock (250) (485) (401)
Payments for taxes related to shares withheld for employee taxes (34) (32) (8)
Distributions to noncontrolling shareholders (47) (21) (26)
Acquisitions of noncontrolling interests in subsidiaries (19) (38) (60)
Net cash provided by (used in) financing activities 701 (315) (333) Close
Effect of exchange rate changes on cash and cash equivalents (12) (12) (3) Close
Net change in cash and cash equivalents 54 (1) (303) Close
Cash and cash equivalents, beginning of period 117 118 421
Cash and cash equivalents, end of period $ 171 $ 117 $ 118