XML 25 R7.htm IDEA: XBRL DOCUMENT v3.24.0.1Close
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Operating activities      
Net (loss) income $ (390,080) $ 699,933 $ 6,072,163
Adjustments to reconcile net (loss) income to net cash provided by operating activities:      
Depreciation and amortization 110,271 94,020 74,713
(Benefit from) provision for deferred income taxes (17,781) 36,174 48,319
Loss on extinguishment of Senior Notes 0 0 87,262
Origination of mortgage servicing rights (1,092,332) (1,970,647) (3,864,359)
Change in fair value of MSRs, net 678,672 (259,647) 599,167
Gain on sale of loans excluding fair value of MSRs, net (973,960) (1,166,770) (6,604,215)
Disbursements of mortgage loans held for sale (78,280,730) (134,326,580) (352,968,791)
Disbursements of non-mortgage loans held for sale (163,018) 0 0
Proceeds from sale of loans held for sale 80,232,343 147,980,499 363,999,306
Share-based compensation expense 180,134 216,001 163,712
Change in assets and liabilities:      
Due from affiliates (8,734) (1,043) 12,420
Other assets (62,804) 22,758 87,443
Accounts payable 55,018 (155,213) 11,170
Due to affiliates (2,641) (907) (40,967)
Other liabilities (154,029) (345,083) 66,585
Total adjustments 500,409 10,123,562 1,671,765
Net cash provided by operating activities 110,329 10,823,495 7,743,928 Close
Investing activities      
Proceeds from sale of MSRs 1,011,897 671,917 933,457
Net purchase of MSRs (101,218) (14,640) (184,527)
Decrease (increase) in mortgage loans held for investment 9,803 12,534  
Decrease (increase) in mortgage loans held for investment     (21,200)
Purchases of investment securities, available for sale (5,472) 0 0
Sales of investment securities, available for sale 6,479 0 0
Net decrease (increase) in investment securities, held to maturity 0 2,055  
Net decrease (increase) in investment securities, held to maturity     (39,896)
Cash paid on acquisition of business 0 0 (1,234,395)
Purchase and other additions of property and equipment, net of disposals (60,336) (93,124) (118,291)
Net cash provided by (used in) investing activities 861,153 578,742 (664,852) Close
Financing activities      
Net payments on funding facilities (181,316) (9,202,893) (4,990,981)
Net payments on lines of credit 0 (75,000) (300,000)
Borrowings on Senior Notes 0 0 2,000,000
Repayments on Senior Notes 0 0 (1,022,711)
Net (payments) borrowings on early buy out facility (469,674) (1,223,902)  
Net (payments) borrowings on early buy out facility     1,566,518
Net borrowings on notes payable from unconsolidated affiliates 184 720 721
Proceeds from MSRs financing liability 0 0 21,635
Stock issuance 24,878 37,760 41,981
Share repurchase 0 (177,700) (231,584)
Taxes withheld on employees' restricted share award vesting (47,551) (43,748) (12,721)
Increase in controlling interest in subsidiaries (2,630) 0 0
Contributions (distributions) to other unit holders (members) and Class A shareholders 52,551 (2,139,023) (3,994,325)
Net cash used in financing activities (623,558) (12,823,786) (6,921,467) Close
Effects of exchange rate changes on cash and cash equivalents (191) (949) (115) Close
Net increase (decrease) in cash and cash equivalents and restricted cash 347,733 (1,422,498) 157,494 Close
Cash and cash equivalents and restricted cash, beginning of period 789,099 2,211,597 2,054,103
Cash and cash equivalents and restricted cash, end of period 1,136,832 789,099 2,211,597
Non-cash activities      
Loans transferred to other real estate owned 2,357 1,312 1,288
Supplemental disclosures      
Cash paid for interest on related party borrowings 1,853 6,408 7,167
Cash paid for interest, net 378,927 321,176 422,593
Cash (received) paid for income taxes, net $ (856) $ 12,544 $ 76,631