Consolidated Statements Of Cash Flows - USD ($)
|
12 Months Ended |
Dec. 31, 2023 |
Dec. 31, 2022 |
Dec. 31, 2021 |
Net Cash Provided by (Used in) Operating Activities [Abstract] |
|
|
|
Consolidated net income |
$ 2,362,310,000
|
$ 1,097,138,000
|
$ 1,118,719,000
|
Consolidated Net Income Adjustments To Reconcile Consolidated Net Income To Net Cash Flow [Abstract] |
|
|
|
Depreciation, amortization, and decommissioning, including nuclear fuel amortization |
2,244,479,000
|
2,190,371,000
|
2,242,944,000
|
Deferred income taxes, investment tax credits, and non-current taxes accrued |
(707,822,000)
|
(47,154,000)
|
248,719,000
|
Asset Write-Offs, Impairments, And Related Charges (Credits) |
42,679,000
|
(163,464,000)
|
263,599,000
|
Changes in working capital: |
|
|
|
Receivables |
101,801,000
|
(157,267,000)
|
(84,629,000)
|
Fuel inventory |
(45,166,000)
|
6,943,000
|
18,359,000
|
Accounts payable |
(135,048,000)
|
(102,013,000)
|
269,797,000
|
Taxes accrued |
10,122,000
|
4,263,000
|
(21,183,000)
|
Interest accrued |
18,933,000
|
4,113,000
|
(10,640,000)
|
Deferred fuel costs |
759,361,000
|
(393,746,000)
|
(466,050,000)
|
Increase (Decrease) in Other Operating Assets and Liabilities, Net |
210,038,000
|
157,235,000
|
53,883,000
|
Changes in provisions for estimated losses |
(68,631,000)
|
374,079,000
|
(85,713,000)
|
Increase (Decrease) in Other Regulatory Assets |
(435,877,000)
|
(576,859,000)
|
536,707,000
|
Increase (Decrease) in Regulatory Liabilities |
463,805,000
|
(266,559,000)
|
43,631,000
|
Storm restoration costs approved for securitization recognized as regulatory asset |
(491,150,000)
|
(941,035,000)
|
0
|
Changes in pension and other postretirement liabilities |
(610,479,000)
|
(699,261,000)
|
(897,167,000)
|
Other |
(123,295,000)
|
(1,259,458,000)
|
(250,917,000)
|
Net cash flow provided by operating activities |
4,294,328,000
|
2,585,490,000
|
2,300,713,000
|
|
INVESTING ACTIVITIES |
|
|
|
Construction/capital expenditures |
(4,440,652,000)
|
(5,065,126,000)
|
(6,087,296,000)
|
Allowance for equity funds used during construction |
98,493,000
|
72,832,000
|
70,473,000
|
Litigation Proceeds from Settlement Agreement, Investing Activities |
0
|
9,829,000
|
0
|
Nuclear fuel purchases |
(270,973,000)
|
(223,613,000)
|
(166,512,000)
|
Payments to Acquire Productive Assets |
35,094,000
|
106,193,000
|
168,304,000
|
Net proceeds (payments) from sale of assets |
11,000,000
|
(1,195,000)
|
17,421,000
|
Proceeds from Insurance Settlement, Investing Activities |
19,493,000
|
0
|
0
|
Changes in securitization account |
5,493,000
|
15,514,000
|
13,669,000
|
Payments to Acquire Restricted Investments |
(19,780,000)
|
(1,494,048,000)
|
(25,000)
|
Receipts from storm reserve escrow accounts |
98,529,000
|
1,125,279,000
|
83,105,000
|
Decrease (increase) in other investments |
(16,733,000)
|
(3,328,000)
|
2,343,000
|
Litigation proceeds for reimbursement of spent nuclear fuel storage costs |
23,655,000
|
32,367,000
|
49,236,000
|
Proceeds from nuclear decommissioning trust fund sales |
1,082,722,000
|
1,636,686,000
|
5,553,629,000
|
Investment in nuclear decommissioning trust funds |
(1,185,130,000)
|
(1,708,901,000)
|
(5,547,015,000)
|
Net cash flow used in investing activities |
(4,628,977,000)
|
(5,709,897,000)
|
(6,179,276,000)
|
|
Proceeds from the issuance of: |
|
|
|
Long-term debt |
4,273,297,000
|
6,019,835,000
|
8,308,427,000
|
Proceeds from Sale of Treasury Stock |
9,823,000
|
32,042,000
|
5,977,000
|
Proceeds from Issuance of Common Stock |
130,649,000
|
852,555,000
|
200,776,000
|
Retirement of long-term debt |
(5,135,753,000)
|
(5,995,903,000)
|
(4,827,827,000)
|
Proceeds from securitization |
1,457,676,000
|
3,163,572,000
|
0
|
Proceeds from Noncontrolling Interests |
25,708,000
|
24,702,000
|
51,202,000
|
Changes in commercial paper - net |
(310,550,000)
|
373,556,000
|
426,312,000
|
Proceeds from (Payments for) Other Financing Activities |
107,595,000
|
42,761,000
|
43,221,000
|
Dividends paid: |
|
|
|
Common stock |
(918,193,000)
|
(841,677,000)
|
(775,122,000)
|
Preferred stock |
(18,319,000)
|
(18,319,000)
|
(18,319,000)
|
Net cash flow provided by financing activities |
243,033,000
|
2,906,012,000
|
2,562,023,000
|
|
Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect, Total |
(91,616,000)
|
(218,395,000)
|
(1,316,540,000)
|
|
Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents |
132,548,000
|
224,164,000
|
442,559,000
|
Cash paid during the period for: |
|
|
|
Interest - net of amount capitalized |
987,252,000
|
901,884,000
|
843,228,000
|
Income taxes |
42,821,000
|
28,354,000
|
98,377,000
|
Capital Expenditures Incurred but Not yet Paid |
487,439,000
|
461,748,000
|
722,622,000
|
Entergy Arkansas [Member] |
|
|
|
Net Cash Provided by (Used in) Operating Activities [Abstract] |
|
|
|
Consolidated net income |
396,850,000
|
292,887,000
|
298,484,000
|
Consolidated Net Income Adjustments To Reconcile Consolidated Net Income To Net Cash Flow [Abstract] |
|
|
|
Depreciation, amortization, and decommissioning, including nuclear fuel amortization |
556,780,000
|
532,291,000
|
503,539,000
|
Deferred income taxes, investment tax credits, and non-current taxes accrued |
(102,070,000)
|
78,958,000
|
100,459,000
|
Asset Write-Offs, Impairments, And Related Charges (Credits) |
78,434,000
|
0
|
0
|
Changes in working capital: |
|
|
|
Receivables |
(84,428,000)
|
(73,579,000)
|
17,682,000
|
Fuel inventory |
(6,351,000)
|
(252,000)
|
(7,081,000)
|
Accounts payable |
(69,947,000)
|
64,944,000
|
27,967,000
|
Taxes accrued |
4,625,000
|
10,936,000
|
7,753,000
|
Interest accrued |
16,554,000
|
1,708,000
|
(5,637,000)
|
Deferred fuel costs |
228,021,000
|
(31,009,000)
|
(162,458,000)
|
Increase (Decrease) in Other Operating Assets and Liabilities, Net |
29,690,000
|
29,789,000
|
53,343,000
|
Changes in provisions for estimated losses |
(21,039,000)
|
2,914,000
|
6,915,000
|
Increase (Decrease) in Other Regulatory Assets |
6,197,000
|
120,603,000
|
(142,706,000)
|
Increase (Decrease) in Regulatory Liabilities |
240,762,000
|
(264,054,000)
|
21,066,000
|
Changes in pension and other postretirement liabilities |
(109,077,000)
|
(67,783,000)
|
(175,863,000)
|
Other |
152,206,000
|
(302,163,000)
|
172,973,000
|
Net cash flow provided by operating activities |
941,021,000
|
699,732,000
|
549,216,000
|
INVESTING ACTIVITIES |
|
|
|
Construction/capital expenditures |
(946,244,000)
|
(785,168,000)
|
(722,628,000)
|
Allowance for equity funds used during construction |
20,587,000
|
17,787,000
|
15,273,000
|
Nuclear fuel purchases |
(137,616,000)
|
(98,635,000)
|
(84,302,000)
|
Payment for purchase of assets |
0
|
(1,044,000)
|
(131,770,000)
|
Change in money pool receivable - net |
0
|
0
|
3,110,000
|
Decrease (increase) in other investments |
1,608,000
|
(1,626,000)
|
0
|
Litigation proceeds for reimbursement of spent nuclear fuel storage costs |
17,933,000
|
0
|
0
|
Proceeds From Sale Leaseback Of Nuclear Fuel |
32,937,000
|
37,198,000
|
16,279,000
|
Proceeds from nuclear decommissioning trust fund sales |
117,123,000
|
248,191,000
|
530,628,000
|
Investment in nuclear decommissioning trust funds |
(139,280,000)
|
(269,497,000)
|
(524,783,000)
|
Net cash flow used in investing activities |
(1,032,952,000)
|
(852,794,000)
|
(898,193,000)
|
Proceeds from the issuance of: |
|
|
|
Long-term debt |
1,093,253,000
|
232,731,000
|
719,284,000
|
Retirement of long-term debt |
(597,720,000)
|
(28,521,000)
|
(728,917,000)
|
Proceeds from Noncontrolling Interests |
0
|
0
|
51,202,000
|
Change In Money Pool Payable Net |
(35,410,000)
|
40,891,000
|
139,904,000
|
Proceeds from (Payments for) Other Financing Activities |
47,162,000
|
(13,676,000)
|
38,291,000
|
Dividends paid: |
|
|
|
Common stock |
(417,000,000)
|
(86,000,000)
|
(50,000,000)
|
Net cash flow provided by financing activities |
90,285,000
|
145,425,000
|
169,764,000
|
Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect, Total |
(1,646,000)
|
(7,637,000)
|
(179,213,000)
|
Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents |
3,632,000
|
5,278,000
|
12,915,000
|
Cash paid during the period for: |
|
|
|
Interest - net of amount capitalized |
169,173,000
|
147,060,000
|
143,561,000
|
Income taxes |
2,705,000
|
(2,753,000)
|
(18,933,000)
|
Capital Expenditures Incurred but Not yet Paid |
36,264,000
|
93,189,000
|
35,616,000
|
Entergy Louisiana [Member] |
|
|
|
Net Cash Provided by (Used in) Operating Activities [Abstract] |
|
|
|
Consolidated net income |
1,273,370,000
|
855,870,000
|
653,984,000
|
Consolidated Net Income Adjustments To Reconcile Consolidated Net Income To Net Cash Flow [Abstract] |
|
|
|
Depreciation, amortization, and decommissioning, including nuclear fuel amortization |
864,225,000
|
852,521,000
|
818,389,000
|
Deferred income taxes, investment tax credits, and non-current taxes accrued |
(99,812,000)
|
(70,379,000)
|
175,700,000
|
Changes in working capital: |
|
|
|
Receivables |
55,140,000
|
(53,434,000)
|
(58,466,000)
|
Fuel inventory |
(15,959,000)
|
1,099,000
|
7,722,000
|
Accounts payable |
(100,321,000)
|
(207,949,000)
|
358,536,000
|
Taxes accrued |
30,459,000
|
(28,244,000)
|
21,631,000
|
Interest accrued |
(9,680,000)
|
8,284,000
|
803,000
|
Deferred fuel costs |
134,383,000
|
(113,809,000)
|
(43,124,000)
|
Increase (Decrease) in Other Operating Assets and Liabilities, Net |
129,173,000
|
103,571,000
|
45,517,000
|
Changes in provisions for estimated losses |
(52,445,000)
|
291,824,000
|
(449,000)
|
Increase (Decrease) in Other Regulatory Assets |
(407,327,000)
|
(720,487,000)
|
1,050,600,000
|
Increase (Decrease) in Regulatory Liabilities |
225,645,000
|
(4,783,000)
|
(16,478,000)
|
Storm restoration costs approved for securitization recognized as regulatory asset |
(491,150,000)
|
(1,190,338,000)
|
0
|
Changes in pension and other postretirement liabilities |
(117,886,000)
|
(139,067,000)
|
(164,263,000)
|
Other |
(57,997,000)
|
(358,997,000)
|
(394,658,000)
|
Net cash flow provided by operating activities |
2,032,120,000
|
1,177,508,000
|
1,052,526,000
|
INVESTING ACTIVITIES |
|
|
|
Construction/capital expenditures |
(1,624,181,000)
|
(2,568,113,000)
|
(3,621,775,000)
|
Allowance for equity funds used during construction |
32,160,000
|
26,252,000
|
28,648,000
|
Nuclear fuel purchases |
(162,079,000)
|
(122,020,000)
|
(85,419,000)
|
Net proceeds (payments) from sale of assets |
0
|
5,000,000
|
15,000,000
|
Payments for (Proceeds from) Productive Assets |
19,493,000
|
0
|
0
|
Proceeds from Insurance Settlement, Investing Activities |
0
|
5,695,000
|
0
|
Changes in securitization account |
0
|
0
|
2,700,000
|
Payments to Acquire Restricted Investments |
(14,449,000)
|
(1,293,633,000)
|
0
|
Change in money pool receivable - net |
0
|
14,539,000
|
(1,113,000)
|
Receipts from storm reserve escrow accounts |
64,036,000
|
1,000,228,000
|
0
|
Payments to Acquire Interest in Subsidiaries and Affiliates |
(1,457,676,000)
|
(3,163,572,000)
|
0
|
Decrease (increase) in other investments |
5,457,000
|
(5,475,000)
|
0
|
Litigation proceeds for reimbursement of spent nuclear fuel storage costs |
0
|
0
|
8,691,000
|
Proceeds From Sale Leaseback Of Nuclear Fuel |
30,214,000
|
37,648,000
|
13,254,000
|
Proceeds from nuclear decommissioning trust fund sales |
575,596,000
|
633,100,000
|
944,703,000
|
Investment in nuclear decommissioning trust funds |
(633,029,000)
|
(667,947,000)
|
(1,004,888,000)
|
Net cash flow used in investing activities |
(3,039,456,000)
|
(4,707,711,000)
|
(3,700,199,000)
|
Proceeds from Issuance of Trust Preferred Securities |
125,002,000
|
1,390,587,000
|
0
|
Proceeds from the issuance of: |
|
|
|
Long-term debt |
1,410,893,000
|
2,942,771,000
|
3,769,166,000
|
Retirement of long-term debt |
(2,699,235,000)
|
(3,167,832,000)
|
(1,895,091,000)
|
Proceeds from Contributions from Parent |
1,457,676,000
|
1,000,000,000
|
125,000,000
|
Proceeds from securitization |
1,457,676,000
|
3,163,572,000
|
0
|
Change In Money Pool Payable Net |
(69,948,000)
|
226,114,000
|
0
|
Proceeds from (Payments for) Other Financing Activities |
57,183,000
|
27,618,000
|
(849,000)
|
Dividends paid: |
|
|
|
Common stock |
(660,750,000)
|
(624,000,000)
|
(60,000,000)
|
Net cash flow provided by financing activities |
953,495,000
|
3,568,243,000
|
1,938,226,000
|
Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect, Total |
(53,841,000)
|
38,040,000
|
(709,447,000)
|
Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents |
2,772,000
|
56,613,000
|
18,573,000
|
Cash paid during the period for: |
|
|
|
Interest - net of amount capitalized |
376,353,000
|
353,697,000
|
337,926,000
|
Income taxes |
(141,143,000)
|
(82,463,000)
|
(18,453,000)
|
Capital Expenditures Incurred but Not yet Paid |
105,859,000
|
156,654,000
|
507,855,000
|
Entergy Mississippi [Member] |
|
|
|
Net Cash Provided by (Used in) Operating Activities [Abstract] |
|
|
|
Consolidated net income |
181,969,000
|
176,267,000
|
166,834,000
|
Consolidated Net Income Adjustments To Reconcile Consolidated Net Income To Net Cash Flow [Abstract] |
|
|
|
Depreciation, amortization, and decommissioning, including nuclear fuel amortization |
262,624,000
|
246,063,000
|
226,545,000
|
Deferred income taxes, investment tax credits, and non-current taxes accrued |
28,990,000
|
54,850,000
|
64,868,000
|
Changes in working capital: |
|
|
|
Receivables |
3,627,000
|
(65,843,000)
|
10,260,000
|
Fuel inventory |
(648,000)
|
(5,237,000)
|
6,806,000
|
Accounts payable |
(41,101,000)
|
49,101,000
|
27,068,000
|
Taxes accrued |
(9,771,000)
|
18,632,000
|
(1,811,000)
|
Interest accrued |
3,329,000
|
925,000
|
(3,606,000)
|
Deferred fuel costs |
273,856,000
|
(21,333,000)
|
(136,569,000)
|
Increase (Decrease) in Other Operating Assets and Liabilities, Net |
23,813,000
|
(2,632,000)
|
9,522,000
|
Changes in provisions for estimated losses |
1,972,000
|
(519,000)
|
(8,476,000)
|
Increase (Decrease) in Other Regulatory Assets |
59,616,000
|
57,028,000
|
(4,909,000)
|
Increase (Decrease) in Regulatory Liabilities |
(59,513,000)
|
20,165,000
|
21,930,000
|
Changes in pension and other postretirement liabilities |
(49,223,000)
|
(35,299,000)
|
(51,828,000)
|
Other |
(46,709,000)
|
(22,273,000)
|
(33,552,000)
|
Net cash flow provided by operating activities |
559,391,000
|
405,649,000
|
350,960,000
|
INVESTING ACTIVITIES |
|
|
|
Construction/capital expenditures |
(562,118,000)
|
(534,020,000)
|
(654,352,000)
|
Allowance for equity funds used during construction |
8,552,000
|
6,125,000
|
8,101,000
|
Payment for purchase of assets |
(35,094,000)
|
(105,149,000)
|
0
|
Change in money pool receivable - net |
26,879,000
|
13,577,000
|
(40,456,000)
|
Receipts from storm reserve escrow accounts |
34,493,000
|
0
|
0
|
Decrease (increase) in other investments |
(690,000)
|
(1,273,000)
|
53,000
|
Net cash flow used in investing activities |
(527,978,000)
|
(620,740,000)
|
(686,654,000)
|
Proceeds from the issuance of: |
|
|
|
Long-term debt |
396,833,000
|
249,266,000
|
398,284,000
|
Retirement of long-term debt |
(500,000,000)
|
(100,000,000)
|
0
|
Proceeds from Noncontrolling Interests |
25,708,000
|
24,702,000
|
0
|
Change In Money Pool Payable Net |
73,769,000
|
0
|
(16,516,000)
|
Proceeds from (Payments for) Other Financing Activities |
1,928,000
|
10,475,000
|
1,535,000
|
Dividends paid: |
|
|
|
Common stock |
(40,000,000)
|
0
|
0
|
Net cash flow provided by financing activities |
(41,762,000)
|
184,443,000
|
383,303,000
|
Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect, Total |
(10,349,000)
|
(30,648,000)
|
47,609,000
|
Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents |
6,630,000
|
16,979,000
|
47,627,000
|
Cash paid during the period for: |
|
|
|
Interest - net of amount capitalized |
93,961,000
|
83,291,000
|
76,245,000
|
Income taxes |
50,869,000
|
(5,396,000)
|
(19,672,000)
|
Capital Expenditures Incurred but Not yet Paid |
16,342,000
|
59,474,000
|
26,498,000
|
Entergy New Orleans [Member] |
|
|
|
Net Cash Provided by (Used in) Operating Activities [Abstract] |
|
|
|
Consolidated net income |
228,938,000
|
64,101,000
|
31,798,000
|
Consolidated Net Income Adjustments To Reconcile Consolidated Net Income To Net Cash Flow [Abstract] |
|
|
|
Depreciation, amortization, and decommissioning, including nuclear fuel amortization |
81,282,000
|
76,938,000
|
73,480,000
|
Deferred income taxes, investment tax credits, and non-current taxes accrued |
(191,326,000)
|
18,685,000
|
12,573,000
|
Changes in working capital: |
|
|
|
Receivables |
29,944,000
|
6,128,000
|
(42,612,000)
|
Fuel inventory |
2,574,000
|
(2,927,000)
|
(967,000)
|
Accounts payable |
(11,924,000)
|
21,000
|
22,457,000
|
Taxes accrued |
(11,882,000)
|
5,923,000
|
(315,000)
|
Interest accrued |
454,000
|
89,000
|
(104,000)
|
Deferred fuel costs |
4,005,000
|
(17,760,000)
|
9,737,000
|
Increase (Decrease) in Other Operating Assets and Liabilities, Net |
9,184,000
|
790,000
|
3,233,000
|
Changes in provisions for estimated losses |
1,076,000
|
80,719,000
|
(83,569,000)
|
Increase (Decrease) in Other Regulatory Assets |
(19,745,000)
|
(46,505,000)
|
(18,173,000)
|
Increase (Decrease) in Regulatory Liabilities |
66,022,000
|
(8,639,000)
|
4,985,000
|
Storm restoration costs approved for securitization recognized as regulatory asset |
0
|
95,920,000
|
0
|
Changes in pension and other postretirement liabilities |
(16,371,000)
|
9,769,000
|
(32,144,000)
|
Other |
(9,603,000)
|
10,919,000
|
(68,549,000)
|
Net cash flow provided by operating activities |
202,956,000
|
363,763,000
|
78,808,000
|
INVESTING ACTIVITIES |
|
|
|
Construction/capital expenditures |
(164,279,000)
|
(217,864,000)
|
(220,284,000)
|
Allowance for equity funds used during construction |
1,470,000
|
829,000
|
2,371,000
|
Changes in securitization account |
(191,000)
|
(236,000)
|
1,365,000
|
Payments to Acquire Restricted Investments |
(3,731,000)
|
(200,000,000)
|
(7,000)
|
Change in money pool receivable - net |
147,254,000
|
(110,844,000)
|
(36,410,000)
|
Receipts from storm reserve escrow accounts |
0
|
125,000,000
|
83,045,000
|
Decrease (increase) in other investments |
675,000
|
(675,000)
|
0
|
Net cash flow used in investing activities |
(18,802,000)
|
(403,790,000)
|
(169,920,000)
|
Proceeds from the issuance of: |
|
|
|
Long-term debt |
14,610,000
|
0
|
183,403,000
|
Retirement of long-term debt |
(112,525,000)
|
(12,207,000)
|
(36,873,000)
|
Proceeds from Contribution in Aid of Construction |
15,000,000
|
15,000,000
|
0
|
Change In Money Pool Payable Net |
21,651,000
|
0
|
(10,190,000)
|
Repayment of long-term payable due to Entergy Louisiana |
(1,306,000)
|
(1,326,000)
|
(1,618,000)
|
Proceeds from (Payments for) Other Financing Activities |
(1,022,000)
|
162,000
|
(774,000)
|
Dividends paid: |
|
|
|
Common stock |
(125,000,000)
|
0
|
0
|
Net cash flow provided by financing activities |
(188,592,000)
|
1,629,000
|
133,948,000
|
Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect, Total |
(4,438,000)
|
(38,398,000)
|
42,836,000
|
Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents |
26,000
|
4,464,000
|
42,862,000
|
Cash paid during the period for: |
|
|
|
Interest - net of amount capitalized |
36,263,000
|
33,343,000
|
28,009,000
|
Income taxes |
14,120,000
|
499,000
|
(3,839,000)
|
Capital Expenditures Incurred but Not yet Paid |
7,068,000
|
11,152,000
|
0
|
Entergy Texas [Member] |
|
|
|
Net Cash Provided by (Used in) Operating Activities [Abstract] |
|
|
|
Consolidated net income |
291,273,000
|
303,327,000
|
228,824,000
|
Consolidated Net Income Adjustments To Reconcile Consolidated Net Income To Net Cash Flow [Abstract] |
|
|
|
Depreciation, amortization, and decommissioning, including nuclear fuel amortization |
278,311,000
|
230,692,000
|
214,838,000
|
Deferred income taxes, investment tax credits, and non-current taxes accrued |
53,507,000
|
41,648,000
|
48,813,000
|
Changes in working capital: |
|
|
|
Receivables |
24,249,000
|
(35,131,000)
|
(16,455,000)
|
Fuel inventory |
(24,097,000)
|
15,962,000
|
10,819,000
|
Accounts payable |
(22,046,000)
|
48,199,000
|
(5,718,000)
|
Taxes accrued |
(14,146,000)
|
44,015,000
|
(3,420,000)
|
Interest accrued |
7,357,000
|
4,926,000
|
(1,854,000)
|
Deferred fuel costs |
119,096,000
|
(209,835,000)
|
(133,636,000)
|
Increase (Decrease) in Other Operating Assets and Liabilities, Net |
36,097,000
|
19,574,000
|
12,105,000
|
Changes in provisions for estimated losses |
1,887,000
|
(649,000)
|
(140,000)
|
Increase (Decrease) in Other Regulatory Assets |
17,924,000
|
157,349,000
|
(103,380,000)
|
Increase (Decrease) in Regulatory Liabilities |
(20,122,000)
|
(30,499,000)
|
(28,747,000)
|
Storm restoration costs approved for securitization recognized as regulatory asset |
0
|
153,383,000
|
0
|
Changes in pension and other postretirement liabilities |
(36,131,000)
|
20,656,000
|
(42,502,000)
|
Other |
(36,574,000)
|
344,000
|
5,164,000
|
Net cash flow provided by operating activities |
641,691,000
|
409,427,000
|
356,933,000
|
INVESTING ACTIVITIES |
|
|
|
Construction/capital expenditures |
(946,543,000)
|
(696,879,000)
|
(702,754,000)
|
Allowance for equity funds used during construction |
28,193,000
|
13,527,000
|
9,892,000
|
Litigation Proceeds from Settlement Agreement, Investing Activities |
0
|
4,134,000
|
0
|
Payments to Acquire Productive Assets |
0
|
0
|
36,534,000
|
Net proceeds (payments) from sale of assets |
11,000,000
|
0
|
67,920,000
|
Changes in securitization account |
5,684,000
|
15,750,000
|
9,604,000
|
Change in money pool receivable - net |
(218,414,000)
|
(99,468,000)
|
4,601,000
|
Decrease (increase) in other investments |
(5,868,000)
|
(1,133,000)
|
0
|
Net cash flow used in investing activities |
(1,125,948,000)
|
(764,069,000)
|
(647,271,000)
|
Proceeds from the issuance of: |
|
|
|
Long-term debt |
344,895,000
|
606,168,000
|
127,931,000
|
Proceeds from Issuance of Preferred Stock and Preference Stock |
0
|
0
|
3,713,000
|
Retirement of long-term debt |
(17,835,000)
|
(66,514,000)
|
(269,435,000)
|
Proceeds from Contributions from Parent |
150,000,000
|
0
|
95,000,000
|
Change In Money Pool Payable Net |
0
|
(79,594,000)
|
79,594,000
|
Proceeds from (Payments for) Other Financing Activities |
27,758,000
|
5,111,000
|
6,848,000
|
Dividends paid: |
|
|
|
Common stock |
0
|
(105,000,000)
|
0
|
Preferred stock |
(2,072,000)
|
(2,060,000)
|
(1,881,000)
|
Net cash flow provided by financing activities |
502,746,000
|
358,111,000
|
41,770,000
|
Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect, Total |
18,489,000
|
3,469,000
|
(248,568,000)
|
Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents |
21,986,000
|
3,497,000
|
28,000
|
Cash paid during the period for: |
|
|
|
Interest - net of amount capitalized |
104,766,000
|
87,682,000
|
87,094,000
|
Income taxes |
28,969,000
|
1,864,000
|
17,594,000
|
Capital Expenditures Incurred but Not yet Paid |
257,467,000
|
68,893,000
|
73,105,000
|
System Energy [Member] |
|
|
|
Net Cash Provided by (Used in) Operating Activities [Abstract] |
|
|
|
Consolidated net income |
108,772,000
|
(276,593,000)
|
106,814,000
|
Consolidated Net Income Adjustments To Reconcile Consolidated Net Income To Net Cash Flow [Abstract] |
|
|
|
Depreciation, amortization, and decommissioning, including nuclear fuel amortization |
195,045,000
|
194,411,000
|
198,067,000
|
Deferred income taxes, investment tax credits, and non-current taxes accrued |
32,982,000
|
(85,720,000)
|
11,191,000
|
Changes in working capital: |
|
|
|
Receivables |
8,359,000
|
(19,530,000)
|
6,054,000
|
Accounts payable |
78,655,000
|
(11,948,000)
|
23,973,000
|
Taxes accrued |
19,804,000
|
(25,321,000)
|
(50,059,000)
|
Interest accrued |
1,363,000
|
(123,000)
|
(1,008,000)
|
Increase (Decrease) in Other Operating Assets and Liabilities, Net |
(20,749,000)
|
38,764,000
|
(25,096,000)
|
Increase (Decrease) in Other Regulatory Assets |
31,239,000
|
19,575,000
|
(143,417,000)
|
Increase (Decrease) in Regulatory Liabilities |
11,009,000
|
21,252,000
|
40,884,000
|
Changes in pension and other postretirement liabilities |
(21,259,000)
|
(35,354,000)
|
(49,308,000)
|
Other |
150,668,000
|
(304,545,000)
|
253,910,000
|
Net cash flow provided by operating activities |
273,572,000
|
7,280,000
|
201,211,000
|
INVESTING ACTIVITIES |
|
|
|
Construction/capital expenditures |
(121,075,000)
|
(164,797,000)
|
(100,474,000)
|
Allowance for equity funds used during construction |
7,531,000
|
8,312,000
|
6,188,000
|
Nuclear fuel purchases |
(80,663,000)
|
(96,659,000)
|
(45,180,000)
|
Change in money pool receivable - net |
94,981,000
|
(19,236,000)
|
(71,741,000)
|
Decrease (increase) in other investments |
(3,000)
|
300,000
|
(300,000)
|
Proceeds From Sale Leaseback Of Nuclear Fuel |
46,242,000
|
18,855,000
|
21,724,000
|
Proceeds from nuclear decommissioning trust fund sales |
390,004,000
|
346,504,000
|
1,022,170,000
|
Investment in nuclear decommissioning trust funds |
(412,823,000)
|
(357,463,000)
|
(1,025,779,000)
|
Net cash flow used in investing activities |
(75,806,000)
|
(264,184,000)
|
(193,392,000)
|
Proceeds from the issuance of: |
|
|
|
Long-term debt |
715,545,000
|
1,022,472,000
|
662,423,000
|
Retirement of long-term debt |
(758,437,000)
|
(986,829,000)
|
(727,510,000)
|
Proceeds from Contributions from Parent |
0
|
135,000,000
|
0
|
Change In Money Pool Payable Net |
12,246,000
|
0
|
0
|
Dividends paid: |
|
|
|
Common stock |
(170,000,000)
|
0
|
(96,000,000)
|
Net cash flow provided by financing activities |
(200,646,000)
|
170,643,000
|
(161,087,000)
|
Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect, Total |
(2,880,000)
|
(86,261,000)
|
(153,268,000)
|
Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents |
60,000
|
2,940,000
|
89,201,000
|
Cash paid during the period for: |
|
|
|
Interest - net of amount capitalized |
45,196,000
|
39,848,000
|
39,340,000
|
Income taxes |
(19,810,000)
|
18,413,000
|
54,959,000
|
Capital Expenditures Incurred but Not yet Paid |
$ 25,301,000
|
$ 28,960,000
|
$ 23,388,000
|