XML 30 R7.htm IDEA: XBRL DOCUMENT v3.24.0.1Close
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Cash Flows From Operating Activities:      
Net income (loss) $ 1,557 $ 1,849 $ (25)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation, depletion and amortization 1,307 1,174 546
Amortization of debt issuance costs 7 11 9
Impairments 1,710 0 6
Deferred income taxes (252) 0 0
(Gain) loss on derivatives, unsettled (2,088) (24) 944
Stock-based compensation 9 4 2
Loss on early extinguishment of debt 19 14 93
Other 4 2 (3)
Changes in assets and liabilities, net of effect of Mergers:      
Accounts receivable 721 (240) (425)
Accounts payable (375) 390 261
Taxes payable (8) 43 (4)
Interest payable (5) 4 6
Inventories (27) 2 (3)
Other assets and liabilities (63) (75) (44)
Net cash provided by operating activities 2,516 3,154 1,363 Close
Cash Flows From Investing Activities:      
Capital investments (2,170) (2,115) (1,032)
Proceeds from sale of property and equipment 123 72 4
Cash acquired in mergers 0 0 66
Cash paid in mergers 0 0 (1,642)
Net cash used in investing activities (2,047) (2,043) (2,604) Close
Cash Flows From Financing Activities:      
Payments on current portion of long-term debt 0 (210) 0
Payments on long-term debt (437) (612) (1,177)
Payments on revolving credit facility (4,718) (12,071) (6,628)
Borrowings under revolving credit facility 4,688 11,861 6,388
Change in bank drafts outstanding (27) 79 5
Repayment of revolving credit facilities associated with Mergers 0 0 (176)
Proceeds from exercise of common stock options 0 7 0
Proceeds from issuance of long-term debt 0 0 2,900
Debt issuance and other financing costs 0 (14) (53)
Purchase of treasury stock 0 (125) 0
Cash paid for tax withholding (4) (4) (3)
Net cash provided by (used in) financing activities (498) (1,089) 1,256 Close
Increase (decrease) in cash and cash equivalents (29) 22 15 Close
Cash and cash equivalents at beginning of year 50 28 13
Cash and cash equivalents at end of year $ 21 $ 50 $ 28