XML 20 R3.htm IDEA: XBRL DOCUMENT v3.24.0.1Close
Consolidated Balance Sheets - USD ($)
$ in Millions
Dec. 31, 2023
Dec. 31, 2022
Current assets:    
Cash and cash equivalents $ 530 $ 434
Restricted cash 64 194
Accounts receivable, net 266 253
Finance receivables held for sale, net 807 1,334
Vehicle inventory 1,150 1,876
Beneficial interests in securitizations 366 321
Other current assets, including $3 and $6, respectively, due from related parties 138 182
Total current assets 3,321 4,594
Property and equipment, net 2,982 3,244
Operating lease right-of-use assets, including $10 and $14, respectively, from leases with related parties 455 536
Intangible assets, net 52 70
Other assets, including $0 and $1, respectively, due from related parties 261 254
Total assets 7,071 8,698 Close
Current liabilities:    
Accounts payable and accrued liabilities, including $7 and $16, respectively, due to related parties 596 777
Short-term revolving facilities 668 1,534
Current portion of long-term debt 189 201
Other current liabilities, including $3 and $4, respectively, from leases with related parties 83 80
Total current liabilities 1,536 2,592
Long-term debt, excluding current portion 5,416 6,574
Operating lease liabilities, excluding current portion, including $7 and $9, respectively, from leases with related parties 433 507
Other liabilities, including $11 and $0, respectively, due to related parties 70 78
Total liabilities 7,455 9,751 Close
Commitments and contingencies (Note 17)
Stockholders' deficit:    
Preferred stock, $0.01 par value - 50,000 shares authorized; none issued and outstanding as of December 31, 2023 and 2022 0 0
Additional paid in capital 1,869 1,558
Accumulated deficit (1,626) (2,076)
Total stockholders' equity (deficit) attributable to Carvana Co. 243 (518)
Non-controlling interests (627) (535)
Total stockholders' deficit (384) (1,053) Close
Total liabilities & stockholders' deficit 7,071 8,698
Class A    
Stockholders' deficit:    
Common stock 0 0
Class B    
Stockholders' deficit:    
Common stock $ 0 $ 0