XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.0.1Close
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Cash flows from operating activities:      
Net income $ 1,540,555 $ 2,749,369 $ 1,725,416
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 558,275 497,140 547,352
Amortization of debt discount, premium and issuance costs 4,685 4,837 3,869
Loss on extinguishment of debt 728 27,387 3,027
Deferred income taxes (102,461) (92,461) (34,573)
Stock-based compensation expense 48,522 31,337 31,486
Credit loss expense (11,488) 38,921 20,451
Non-cash net gain on assets (7,072) (1,965) (32,421)
Changes in assets and liabilities, net of assets acquired and liabilities assumed:      
Receivables (12,641) 381,223 (474,362)
Inventories 231,457 271,889 (282,165)
Contract assets 18,023 24,051 (103,326)
Other current assets 10,941 15,173 (33,489)
Other assets and liabilities (5,311) 15,189 (1,155)
Accounts payable 75,750 (314,004) 191,885
Accrued liabilities (9,704) (15,766) 91,419
Contract liabilities (33,387) (33,089) 90,135
Net cash provided by operating activities 2,306,872 3,599,231 1,743,549 Close
Cash flows from investing activities:      
Cash used for acquisitions, net of cash acquired (238,673) (628,014) (1,206,471)
Proceeds from divestiture of business     76,162
Purchases of property, plant and equipment (476,335) (340,152) (227,891)
Proceeds from sale of property, plant and equipment 46,715 10,687 13,560
Net cash used in investing activities (668,293) (957,479) (1,344,640) Close
Cash flows from financing activities:      
Borrowings under revolving credit facility 5,128,000 5,881,000 3,125,000
Repayments under revolving credit facility (4,928,000) (6,205,000) (2,612,000)
Proceeds from long-term debt and other loans   1,001,500 1,000,000
Repayments of long-term debt and other loans (4,221) (616,222) (554,677)
Payments of debt extinguishment costs   (20,672) (4,950)
Payments of loan costs (1,897) (16,797) (19,450)
Exercise of stock options 659 589 726
Repurchase of common stock (1,847,409) (2,628,308) (1,714,761)
Net cash used in financing activities (1,652,868) (2,603,910) (780,112) Close
Net change in cash and cash equivalents (14,289) 37,842 (381,203) Close
Cash and cash equivalents at beginning of period 80,445 42,603 423,806
Cash and cash equivalents at end of period 66,156 80,445 42,603
Supplemental disclosures of cash flow information:      
Cash paid for interest 186,497 169,390 105,570
Cash paid for income taxes 578,734 936,424 633,060
Supplemental disclosures of non-cash activities:      
Non-cash consideration for the BMC Merger     3,658,362
Accrued purchases of property, plant and equipment 9,322 10,797 8,052
Right-of-use assets obtained in exchange for operating lease obligations 104,512 100,843 64,939
Amounts accrued for repurchases of common stock $ 16,988 $ 44,447 $ 51,545