XML 41 R7.htm IDEA: XBRL DOCUMENT v3.24.0.1Close
Consolidated Statement of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Cash Flows From Operating Activities      
Net income $ 7,239 $ 11,391 $ 1,594
Adjustments to reconcile net income to net cash provided by operating activities      
Depreciation and amortization 1,977 1,629 1,605
Impairments 24 60 1,498
Accretion on discounted liabilities 29 23 24
Deferred income taxes 840 1,320 (272)
Undistributed equity earnings (822) (1,308) (128)
Loss on early redemption of debt 53 0 0
Net gain on dispositions (115) (7) (7)
Gain related to merger of businesses 0 (3,013) 0
Unrealized investment (gain) loss 38 433 (365)
Other (419) 217 (51)
Working capital adjustments      
Accounts and notes receivable (696) (2,073) (922)
Inventories (245) 74 511
Prepaid expenses and other current assets 269 (249) (339)
Accounts payable (480) 1,736 2,925
Taxes and other accruals (663) 580 (56)
Net Cash Provided by Operating Activities 7,029 10,813 6,017 Close
Cash Flows From Investing Activities      
Capital expenditures and investments (2,418) (2,194) (1,860)
Return of investments in equity affiliates 201 125 267
Proceeds from asset dispositions 392 4 27
Advances/loans—related parties 0 (75) (310)
Collection of advances/loans—related parties 3 662 2
Other 32 (10) 2
Net Cash Used in Investing Activities (1,790) (1,488) (1,872) Close
Cash Flows From Financing Activities      
Issuance of debt 6,260 453 1,443
Repayment of debt (4,252) (2,883) (2,954)
Issuance of common stock 123 103 26
Repurchase of common stock (4,014) (1,513) 0
Dividends paid on common stock (1,882) (1,793) (1,585)
Distributions to noncontrolling interests (163) (185) (324)
Repurchase of noncontrolling interests (4,067) (500) (24)
Other (97) (70) (52)
Net Cash Provided by (Used in) Financing Activities (8,092) (6,388) (3,470) Close
Effect of Exchange Rate Changes on Cash and Cash Equivalents 43 49 (42) Close
Net Change in Cash and Cash Equivalents (2,810) 2,986 633 Close
Cash and cash equivalents at beginning of year 6,133 3,147 2,514
Cash and Cash Equivalents at End of Year $ 3,323 $ 6,133 $ 3,147