XML 29 R7.htm IDEA: XBRL DOCUMENT v3.24.0.1Close
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Operating Activities      
Net income including noncontrolling interest $ 1,861,787 $ 1,644,817 $ 1,482,819
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 419,815 378,959 315,002
Stock-based compensation expense 81,021 65,991 66,711
Deferred income taxes 16,233 36,889 13,374
Write-down of equity investments 210,484 188,286 113,756
Other 103,287 120,818 96,016
Changes in assets and liabilities, net of business acquisitions and divestitures:      
Accounts receivable—trade, net (102,080) (38,165) (14,642)
Inventories (157,153) (186,963) 21,457
Prepaid expenses and other current assets (22,444) (14,507) 8,619
Accounts payable and accrued liabilities 50,234 216,479 39,732
Accrued income taxes (32,481) 5,005 (29,682)
Contributions to pension and other benefit plans (27,581) (78,547) (51,100)
Other assets and liabilities (77,932) (11,225) 20,822
Net cash provided by operating activities 2,323,190 2,327,837 2,082,884 Close
Investing Activities      
Capital additions (including software) (771,109) (519,481) (495,877)
Equity investments in tax credit qualifying partnerships (256,815) (275,534) (128,417)
Business acquisitions, net of cash and cash equivalents acquired (165,818) 0 (1,601,073)
Other investing activities (4,934) 7,639 2,539
Net cash used in investing activities (1,198,676) (787,376) (2,222,828) Close
Financing Activities      
Net increase (decrease) in short-term debt 26,049 (245,633) 869,030
Long-term borrowings, net of debt issuance costs 744,092 0 0
Repayment of long-term debt and finance leases (755,414) (4,741) (439,444)
Cash dividends paid (889,071) (775,030) (685,987)
Repurchase of common stock (264,913) (388,964) (457,946)
Exercise of stock options 26,015 34,158 49,821
Payment, Tax Withholding, Share-Based Payment Arrangement (35,009) (35,515) (16,610)
Net cash used in financing activities (1,148,251) (1,415,725) (681,136) Close
Effect of exchange rate changes on cash and cash equivalents (38,250) 9,887 (5,075) Close
(Decrease) increase in cash and cash equivalents, including cash classified as held for sale (61,987) 134,623 (826,155)
Less: Decrease in cash and cash equivalents classified as held for sale 0 0 11,434
Net (decrease) increase in cash and cash equivalents (61,987) 134,623 (814,721) Close
Cash and cash equivalents, beginning of period 463,889 329,266 1,143,987
Cash and cash equivalents, end of period 401,902 463,889 329,266
Supplemental Disclosure      
Interest paid 160,729 131,757 127,726
Income taxes paid $ 303,942 $ 221,321 $ 275,171