XML 31 R6.htm IDEA: XBRL DOCUMENT v3.24.0.1Close
Consolidated Statements Of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Operating Activities      
Net (loss) income $ (98) $ (283) $ 350
Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities:      
Depreciation and amortization 196 214 204
Deferred income taxes (33) (96) 72
Impairments [1] 65 483 4
Amortization of deferred financing costs and debt discount (premium) 8 9 18
(Gain) loss on the early extinguishment of debt (169) 96 21
Loss (gain) on the sale of businesses, investments or other assets, net [2] 2 (135) (11)
Equity in (earnings) losses of unconsolidated entities (9) 28 (48)
Stock-based compensation 12 22 29
Mark-to-market adjustments on derivatives 0 (40) (14)
Other adjustments to net (loss) income (6) (7) (3)
Net change in assets and liabilities, excluding the impact of acquisitions and dispositions:      
Trade receivables 97 (55) 4
Relocation receivables 72 (96) 0
Other assets 105 (13) (10)
Accounts payable, accrued expenses and other liabilities (47) (195) 17
Dividends received from unconsolidated entities 8 3 51
Other, net (16) (27) (41)
Net cash provided by (used in) operating activities 187 (92) 643 Close
Investing Activities      
Property and equipment additions (72) (109) (101)
Payments for acquisitions, net of cash acquired (1) (17) (26)
Net proceeds from the sale of businesses 8 63 15
Investment in unconsolidated entities (1) (22) (39)
Proceeds from the sale of investments in unconsolidated entities 6 13 0
Other, net 1 17 4
Net cash used in investing activities (59) (55) (147) Close
Financing Activities      
Net change in Revolving Credit Facility (65) 350 0
Repayments of Term Loan A Facility and Term Loan B Facility 0 0 (1,490)
Proceeds from issuance of Senior Secured Second Lien Notes 640 0 0
Proceeds from issuance of Senior Notes 0 1,000 905
Redemption of Senior Secured Second Lien Notes 0 (550) 0
Redemption and repurchases of Senior Notes (688) (956) 0
Proceeds from issuance of Exchangeable Senior Notes 0 0 403
Payments for purchase of Exchangeable Senior Notes hedge transactions 0 0 (67)
Proceeds from issuance of Exchangeable Senior Notes warrant transactions 0 0 46
Amortization payments on term loan facilities (16) (10) (10)
Net change in securitization obligations (48) 44 12
Debt issuance costs (13) (22) (20)
Cash paid for fees associated with early extinguishment of debt (2) (83) (11)
Repurchase of common stock 0 (97) 0
Taxes paid related to net share settlement for stock-based compensation (4) (16) (9)
Other, net (31) (36) (34)
Net cash used in financing activities (227) (376) (275) Close
Effect of changes in exchange rates on cash, cash equivalents and restricted cash 0 (2) (1) Close
Net (decrease) increase in cash, cash equivalents and restricted cash (99) (525) 220 Close
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Beginning Balance 218 743 523
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Ending Balance 119 218 743
Supplemental Disclosure of Cash Flow Information      
Interest payments (including securitization interest of $12, $7 and $4 respectively) 168 164 188
Income tax payments, net 14 62 64
Payments to Acquire Retained Interest in Securitized Receivables $ 12 $ 7 $ 4
[1] Non-cash impairments for the year ended December 31, 2023 include $25 million at Franchise Group to reduce goodwill related to Cartus, $25 million related to franchise trademarks and $15 million related to leases and other assets.
Non-cash impairments for the year ended December 31, 2022 include $280 million and $114 million related to goodwill at Owned Brokerage Group and Franchise Group, respectively, $76 million related to franchise trademarks and $13 million related to leases and other assets including an investment.
Non-cash impairments for the year ended December 31, 2021 primarily related to leases and other assets.
[2] Loss (gain) on the sale of businesses, investments or other assets, net in 2022 is recorded in Title Group and is related to the sale of the Title Underwriter and subsequent sales of a portion of the Company's ownership in the Title Insurance Underwriter Joint Venture.