XML 37 R8.htm IDEA: XBRL DOCUMENT v3.24.0.1Close
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Operating activities      
Net income $ 1,635 $ 2,756 $ 1,283
Adjustments to reconcile net income to net cash provided by operating activities:      
Vehicle depreciation 2,228 1,709 1,402
Amortization of right-of-use assets 1,006 877 806
(Gain) loss on sale of vehicles, net (656) (1,019) (361)
Non-vehicle related depreciation and amortization 216 225 272
Deferred income taxes 191 682 378
Stock-based compensation 30 25 30
Amortization of debt financing fees 40 34 33
Early extinguishment of debt costs 5 0 136
Net change in assets and liabilities:      
Receivables (43) (97) (143)
Income taxes (81) 6 (28)
Accounts payable and other current liabilities (72) 217 414
Operating lease liabilities (1,002) (879) (801)
Other, net 331 171 70
Net cash provided by operating activities 3,828 4,707 3,491 Close
Investing activities      
Property and equipment additions (273) (246) (108)
Proceeds received on asset sales 3 2 3
Net assets acquired (net of cash acquired) (65) (3) (46)
Other, net 6 (33) (3)
Net cash used in investing activities exclusive of vehicle programs (329) (280) (154)
Vehicle programs:      
Investment in vehicles (15,185) (10,491) (10,054)
Proceeds received on disposition of vehicles 8,403 6,606 4,077
Investment in debt securities of Avis Budget Rental Car Funding (AESOP)—related party (541) (439) (367)
Proceeds from debt securities of Avis Budget Rental Car Funding (AESOP)—related party 306 305 192
Vehicle programs (7,017) (4,019) (6,152)
Net cash used in investing activities (7,346) (4,299) (6,306) Close
Financing activities      
Proceeds from long-term borrowings 936 729 1,100
Payments on long-term borrowings (818) (24) (1,354)
Net change in short-term borrowings 0 (1) 1
Debt financing fees (22) (7) (24)
Repurchases of common stock (951) (3,329) (1,460)
Dividends paid (355) 0 0
Contributions from non-controlling interests 0 40 38
Net cash used in financing activities exclusive of vehicle programs (1,210) (2,592) (1,699)
Vehicle programs:      
Proceeds from borrowings 23,980 17,419 14,467
Payments on borrowings (19,220) (15,160) (10,056)
Debt financing fees (44) (27) (25)
Net cash provided by financing activities of vehicle programs 4,716 2,232 4,386
Net cash provided by (used in) financing activities 3,506 (360) 2,687 Close
Effect of changes in exchange rates on cash and cash equivalents, program and restricted cash 14 (32) (11) Close
Net increase (decrease) in cash and cash equivalents, program and restricted cash 2 16 (139) Close
Cash and cash equivalents, program and restricted cash, beginning of period 642 626 765
Cash and cash equivalents, program and restricted cash, end of period 644 642 626
Supplemental disclosure      
Interest payments 988 543 509
Income tax payments, net $ 169 $ 192 $ 75