XML 30 R8.htm IDEA: XBRL DOCUMENT v3.24.0.1Close
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Operating Activities:      
Net income $ 1,058.6 $ 1,386.2 $ 1,192.7
Adjustments to reconcile net income to net cash from continuing operating activities:      
Depreciation 141.0 127.3 121.5
Loss on investment 0.0 0.0 11.4
Earnings of equity method investments, net of distributions (174.6) (183.3) (234.9)
Income from discontinued operations, net of tax 0.0 0.0 (1.3)
Deferred income taxes 101.8 124.2 184.8
Debt redemption costs 0.0 0.0 17.0
Impairment charges 40.7 0.0 0.0
Changes in operating assets and liabilities:      
Accounts receivable (194.7) (192.9) 75.6
Inventories (666.2) (444.4) 402.6
Floor plan notes payable 659.7 487.1 (628.6)
Accounts payable and accrued expenses (13.0) 81.7 139.0
Other 140.3 73.1 12.2
Net cash provided by continuing operating activities 1,093.6 1,459.0 1,292.0 Close
Investing Activities:      
Purchases of property, equipment, and improvements (375.3) (282.5) (248.9)
Proceeds from sale of dealerships 0.0 13.1 4.3
Proceeds from sale of property and equipment 30.7 32.3 54.9
Acquisitions net, including repayment of sellers' floor plan notes payable of $24.3, $51.3, and $43.0, respectively (214.9) (393.4) (431.8)
Other (12.8) (11.2) (1.6)
Net cash used in continuing investing activities (572.3) (641.7) (623.1) Close
Financing Activities:      
Proceeds from borrowings under revolving U.S. credit agreement and mortgage facilities 3,150.3 2,101.0 1,856.0
Repayments under revolving U.S. credit agreement and mortgage facilities (3,227.8) (2,101.0) (1,964.0)
Net borrowings (repayments) of other debt 73.2 160.1 (104.2)
Net borrowings of floor plan notes payable — non-trade 46.5 82.9 38.9
Repurchases of common stock (358.7) (869.3) (280.6)
Payments of tax withholding for stock-based compensation (23.5) (17.2) (12.9)
Dividends (189.1) (154.1) (142.5)
Payment of debt issuance costs (2.1) (0.3) (6.3)
Other 0.1 (0.1) 0.1
Net cash used in continuing financing activities (531.1) (798.0) (615.5) Close
Discontinued operations:      
Net cash provided by discontinued operating activities 0.0 0.0 1.3
Net cash provided by discontinued operations 0.0 0.0 1.3
Effect of exchange rate changes on cash and cash equivalents (0.3) (13.5) (3.5) Close
Net change in cash and cash equivalents (10.1) 5.8 51.2 Close
Cash and cash equivalents, beginning of period 106.5 100.7 49.5
Cash and cash equivalents, end of period 96.4 106.5 100.7
Cash paid for:      
Interest 214.3 112.8 95.3
Income taxes 288.1 343.4 160.1
3.75% senior subordinated notes due 2029      
Financing Activities:      
Issuance of 3.75% senior subordinated notes 0.0 0.0 500.0
5.50% senior subordinated notes due 2026      
Financing Activities:      
Repayment of 5.50% senior subordinated notes $ 0.0 $ 0.0 $ (500.0)