XML 32 R7.htm IDEA: XBRL DOCUMENT v3.24.0.1Close
Consolidated Statements of Cash Flows
€ in Millions, $ in Millions
12 Months Ended
Dec. 30, 2023
USD ($)
Dec. 31, 2022
USD ($)
Dec. 25, 2021
USD ($)
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income/(loss) $ 2,846 $ 2,368 $ 1,024
Adjustments to reconcile net income/(loss) to operating cash flows:      
Depreciation and amortization 961 933 910
Amortization of postemployment benefit plans prior service costs/(credits) (14) (14) (7)
Divestiture-related license income (54) (56) (4)
Equity award compensation expense 141 148 197
Deferred income tax provision/(benefit) 17 (278) (1,042)
Postemployment benefit plan contributions (22) (23) (27)
Goodwill and intangible asset impairment losses 662 913 1,634
Nonmonetary currency devaluation 28 17 0
Loss/(gain) on sale of business (4) (25) (44)
Proceeds from sale of license 0 0 1,587
Loss/(gain) on extinguishment of debt 0 (38) 917
Other items, net 221 7 (187)
Changes in current assets and liabilities:      
Trade receivables 18 (228) 87
Inventories (106) (1,121) (144)
Accounts payable (295) 152 408
Other current assets 139 (314) (32)
Other current liabilities (562) 28 87
Net cash provided by/(used for) operating activities 3,976 2,469 5,364 Close
CASH FLOWS FROM INVESTING ACTIVITIES:      
Capital expenditures (1,013) (916) (905)
Payments to acquire business, net of cash acquired 0 (481) (74)
Settlement of net investment hedges 31 208 (28)
Proceeds from sale of business, net of cash disposed and working capital adjustments 0 88 5,014
Other investing activities, net 66 10 31
Net cash provided by/(used for) investing activities (916) (1,091) 4,038 Close
CASH FLOWS FROM FINANCING ACTIVITIES:      
Repayments of long-term debt (848) (1,465) (6,202)
Proceeds from issuance of long-term debt 657 0 0
Debt prepayment and extinguishment benefit/(costs) 0 10 (924)
Proceeds from issuance of commercial paper 150 228 0
Repayments of commercial paper (150) (228) 0
Dividends paid (1,965) (1,960) (1,959)
Repurchases of common stock 455 280 271
Other financing activities, net (67) (19) 12
Net cash provided by/(used for) financing activities (2,678) (3,714) (9,344) Close
Effect of exchange rate changes on cash, cash equivalents, and restricted cash (19) (69) (30) Close
Cash, cash equivalents, and restricted cash      
Net increase/(decrease) 363 (2,405) 28 Close
Balance at beginning of period 1,041 3,446 3,418
Balance at end of period 1,404 1,041 3,446
CASH PAID DURING THE PERIOD FOR:      
Interest 896 937 1,196
Income taxes, net of refunds $ 932 $ 1,260 $ 1,295