XML 28 R10.htm IDEA: XBRL DOCUMENT v3.24.0.1Close
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income $ 601.6 $ 751.5 $ 552.1
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization expense 92.0 89.3 78.9
Change in operating lease assets 25.3 29.5 25.0
Deferred income taxes 18.7 28.0 31.0
Asset impairments 32.9 8.5 79.2
Stock-based compensation 20.1 27.0 28.3
Amortization of debt discount and issue costs 3.0 3.0 2.5
Gain on disposition of assets (23.3) (41.1) (6.0)
Loss on extinguishment of debt 0.0 0.0 3.8
Unrealized gain on derivative instruments (3.7) 0.0 0.0
Other (2.7) 0.5 2.6
Changes in assets and liabilities, net of acquisitions and dispositions:      
Accounts payable and accrued expenses 39.2 66.5 48.1
Accounts and notes receivable (37.4) (17.4) 11.2
Inventories (567.6) (282.1) 529.8
Contracts-in-transit and vehicle receivables (88.1) (55.4) (6.4)
Prepaid expenses and other assets (21.2) 0.4 (2.1)
Floorplan notes payable — manufacturer affiliates 126.7 7.5 (90.7)
Deferred revenues (0.9) (0.4) (1.5)
Operating lease liabilities (24.4) (29.4) (25.9)
Net cash provided by operating activities 190.2 585.9 1,259.6 Close
CASH FLOWS FROM INVESTING ACTIVITIES:      
Cash paid for acquisitions, net, including repayment of sellers’ floorplan notes payable of $66.3, $25.3 and $65.2, respectively (366.1) (528.7) (1,099.6)
Proceeds from disposition of franchises, property and equipment 193.8 141.4 24.8
Purchases of property and equipment (185.4) (155.5) (143.6)
Proceeds from sale of discontinued operations, net 0.0 59.4 0.0
Other (8.3) (1.3) (33.3)
Net cash used in investing activities (366.1) (484.6) (1,251.7) Close
CASH FLOWS FROM FINANCING ACTIVITIES:      
Borrowings on credit facility — floorplan line and other 11,366.2 10,236.1 8,333.2
Repayments on credit facility — floorplan line and other (10,940.4) (9,766.5) (8,801.8)
Borrowings on credit facility — acquisition line 200.0 406.6 349.3
Repayments on credit facility — acquisition line (178.2) (429.6) (66.6)
Debt issuance costs (0.3) (4.6) (2.8)
Borrowings of senior notes 0.0 0.0 200.0
Borrowings on other debt 150.2 315.5 334.3
Principal payments on other debt (223.6) (286.4) (187.3)
Proceeds from employee stock purchase plan 21.3 19.5 15.2
Payments of tax withholding for stock-based compensation (12.1) (11.8) (13.0)
Repurchases of common stock, amounts based on settlement date (172.8) (521.2) (210.6)
Dividends paid (25.2) (23.7) (23.9)
Other 0.0 (1.2) 0.0
Net cash provided by (used in) financing activities 185.2 (67.3) (74.0) Close
Effect of exchange rate changes on cash 0.1 (4.8) (2.5) Close
Net increase (decrease) in cash and cash equivalents 9.4 29.2 (68.6) Close
CASH AND CASH EQUIVALENTS, beginning of period 47.9 18.7 87.3
CASH AND CASH EQUIVALENTS, end of period $ 57.2 $ 47.9 $ 18.7