XML 18 R8.htm IDEA: XBRL DOCUMENT v3.23.3Close
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2023
Sep. 24, 2022
Cash flows from operating activities:    
Net income $ 419 $ 515
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 180 160
Non-cash restructuring charges 13 0
Stock-based compensation expense 38 44
Provision for losses on trade and other accounts receivable 7 2
Benefit from deferred income taxes (4) (20)
Equity in earnings of affiliates (10) (12)
Distributions from equity affiliates 12 12
Changes in unrecognized tax benefits 5 1
Other (11) (25)
Changes in operating assets and liabilities, net of acquisitions:    
Accounts receivable (72) (93)
Inventories 180 (9)
Other current assets (55) (96)
Accounts payable and accrued expenses (170) (131)
Net cash provided by operating activities 532 348 Close
Cash flows from investing activities:    
Purchases of fixed assets (108) (67)
Payments related to equity investments and business acquisitions, net of cash acquired (668) (127)
Proceeds from loan to affiliate 4 9
Other (36) (26)
Net cash used in investing activities (808) (211) Close
Cash flows from financing activities:    
Net change in bank borrowings (98) 51
Proceeds from issuance of long-term debt 1,158 165
Principal payments for long-term debt (457) (58)
Debt issuance costs (3) 0
Proceeds from issuance of stock upon exercise of stock options 1 2
Payments for repurchases and retirement of common stock (200) (200)
Payments for taxes related to shares withheld for employee taxes (34) (30)
Distributions to noncontrolling shareholders (41) (18)
Acquisitions of noncontrolling interests in subsidiaries (19) (33)
Net cash provided by (used in) financing activities 307 (121) Close
Effect of exchange rate changes on cash and cash equivalents 18 (11) Close
Net change in cash and cash equivalents 49 5 Close
Cash and cash equivalents, beginning of period 117 118
Cash and cash equivalents, end of period $ 166 $ 123