XML 20 R9.htm IDEA: XBRL DOCUMENT v3.23.3Close
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended 4 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Oct. 07, 2023
Oct. 08, 2022
Apr. 22, 2023
Apr. 23, 2022
Jul. 15, 2023
Oct. 07, 2023
Oct. 08, 2022
Dec. 31, 2022
Cash flows from operating activities:                
Net income $ (48,633) $ 115,881 $ 54,440 $ 54,440 $ 138,879 $ 90,245 $ 386,794 $ 472,571
Adjustments to reconcile net income to net cash provided by operating activities:                
Depreciation and amortization           234,976 215,224  
Share-based compensation           37,435 40,291  
Loss and impairment of long-lived assets           1,886 2,858  
Loss on early redemption of senior unsecured notes 0 0       0 7,408  
Provision for deferred income taxes           (33,059) 24,144  
Other           1,499 2,064  
Net change in:                
Receivables, net           (170,371) (89,304) 56,057
Inventories       (104,387) (149,357) (41,025) (249,729) (233,502)
Accounts payable       (437,953) (342,540) (191,871) 177,103 225,507
Accrued expenses       74,413 109,963 145,704 (27,576) (162,835)
Other assets and liabilities, net           (45,015) (6,183)  
Net cash provided by operating activities           30,404 483,094   Close
Cash flows from investing activities:                
Purchases of property and equipment           (187,201) (333,639)  
Proceeds from sales of property and equipment           2,001 1,821  
Net cash used in investing activities           (185,200) (331,818)   Close
Cash flows from financing activities:                
Borrowings under credit facilities           4,805,000 1,123,000  
Payments on credit facilities           (4,990,000) (938,000)  
Borrowings on senior unsecured notes           599,571 348,618  
Payments on senior unsecured notes           0 (201,081)  
Dividends paid           (194,322) (336,230)  
Repurchases of common stock           (14,237) (542,608)  
Other, net           (1,028) 463  
Net cash used in financing activities           204,984 (545,838)   Close
Effect of exchange rate changes on cash           (1,942) (15,662)   Close
Net decrease in cash and cash equivalents           48,246 (410,224)   Close
Cash and cash equivalents, beginning of period     $ 269,282 $ 601,428 $ 269,282 269,282 601,428 601,428
Cash and cash equivalents, end of period $ 317,528 $ 191,204       317,528 191,204 $ 269,282
Non-cash transactions:                
Accrued purchases of property and equipment           $ 9,434 $ 13,126  
Document Period End Date           Oct. 07, 2023