XML 18 R6.htm IDEA: XBRL DOCUMENT v3.23.3Close
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Cash Flows from Operating Activities          
Net earnings including noncontrolling interest $ 3.1 $ 856.2 $ 841.2 $ 3,085.7  
Adjustments to reconcile net earnings including noncontrolling interests to net cash provided by operating activities:          
Depreciation, depletion and amortization 238.7 229.2 702.9 700.9  
Deferred and other income taxes     (32.5) 332.8  
Equity in net (earnings) of nonconsolidated companies, net of dividends     (35.1) (138.7)  
Accretion expense for asset retirement obligations     70.0 59.2 $ 81.6
Share-based compensation expense     27.0 22.0  
Unrealized loss on derivatives     11.5 16.5  
Foreign Currency Transaction Gain, before Tax     (36.2) (41.1)  
Gain (Loss) on Disposition of Business     (56.5) 0.0  
Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to Settlement     42.4 0.0  
Other     82.0 80.8  
Changes in assets and liabilities, excluding effects of acquisition:          
Receivables, net     332.6 (429.1)  
Inventories     1,107.6 (1,042.5)  
Other current and noncurrent assets     (347.3) (198.7)  
Accounts payable and accrued liabilities     (926.5) 544.2  
Other noncurrent liabilities     86.0 (11.9)  
Net cash provided by operating activities     1,869.1 2,980.1   Close
Cash Flows from Investing Activities          
Capital expenditures 411.7 353.7 1,043.5 906.8  
Purchases of available-for-sale securities - restricted     (1,039.7) (459.6)  
Proceeds from sale of available-for-sale securities - restricted     1,011.7 444.6  
Proceeds from Sales of Business, Affiliate and Productive Assets     158.4 0.0  
Payments to Acquire Businesses, Gross     (41.0) 0.0  
Other     (0.9) 5.3  
Net cash used in investing activities     (955.0) (916.5)   Close
Cash Flows from Financing Activities          
Repayments of Other Short-term Debt     (6,761.9) (158.6)  
Proceeds from Other Short-term Debt     6,837.1 152.8  
Repayments of inventory financing arrangement     (601.4) (1,451.0)  
Proceeds From Inventory Financing Arrangements     601.4 1,348.8  
Payments of structured accounts payable arrangements     (1,010.6) (1,144.1)  
Proceeds from structured accounts payable arrangements     834.0 1,020.6  
Collections from Factoring Receivables     1,468.6 1,283.6  
Payments of Factoring Receivables     (1,468.6) (1,363.5)  
Payments of long-term debt     (44.8) (44.5)  
Cash dividends paid     (286.5) (146.6)  
Proceeds from (Payments for) Other Financing Activities     (31.1) (2.0)  
Net cash used in financing activities     (1,069.8) (2,105.7)   Close
Net change in cash, cash equivalents and restricted cash     (152.3) (63.8)   Close
Cash, cash equivalents and restricted cash-beginning of period     754.1 786.3 786.3
Cash, cash equivalents and restricted cash-end of period 601.8 722.5 601.8 722.5 754.1
Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Continuing Operations     3.4 (21.7)  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents [Abstract]          
Cash and cash equivalents 591.0 702.8 591.0 702.8 735.4
Restricted cash in other current assets 9.4 8.6 9.4 8.6  
Restricted cash in other assets 1.4 11.1 1.4 11.1  
Cash, cash equivalents and restricted cash-end of period $ 601.8 $ 722.5 601.8 722.5 $ 754.1
Supplemental Disclosure of Cash Flow Information:          
Interest (net of amount capitalized)     92.9 87.0  
Income taxes (net of refunds)     421.6 744.6  
Payments for Repurchase of Common Stock     $ 606.0 $ 1,601.2