XML 16 R6.htm IDEA: XBRL DOCUMENT v3.23.3Close
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Operating Activities    
Net loss $ (236.3) $ (443.5)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation and amortization 68.5 65.1
Stock-based compensation 121.9 173.1
Equity in loss of unconsolidated entity 2.6 7.5
Change in acquisition related contingent consideration 1.1 (1.9)
Bad debt expense 4.6 5.2
Amortization of debt issuance costs 0.6 0.7
Changes in operating assets and liabilities:    
Accounts receivable (8.3) 11.1
Compass Concierge receivables 7.9 (29.1)
Other current assets 13.6 1.8
Other non-current assets 11.5 1.9
Operating lease right-of-use assets and operating lease liabilities 7.6 5.8
Accounts payable (5.8) 5.9
Commissions payable 29.0 2.2
Accrued expenses and other liabilities (5.7) 20.3
Net cash provided by (used in) operating activities 12.8 (173.9) Close
Investing Activities    
Investment in unconsolidated entity 0.0 (15.0)
Capital expenditures (8.9) (56.9)
Cash acquired, net of payments for acquisitions 0.7 (15.0)
Net cash used in investing activities (8.2) (86.9) Close
Financing Activities    
Proceeds from exercise of stock options 4.2 8.6
Proceeds from issuance of common stock under Employee Stock Purchase Plan 2.5 2.3
Taxes paid related to net share settlement of equity awards (17.9) (19.5)
Proceeds from issuance of common stock in connection with the Strategic Transaction 32.3 0.0
Payments related to acquisitions, including contingent consideration (12.1) (13.9)
Other (1.5) (0.4)
Net cash used in financing activities (146.5) (2.6) Close
Net decrease in cash and cash equivalents (141.9) (263.4) Close
Cash and cash equivalents at beginning of period 361.9 618.3
Cash and cash equivalents at end of period 220.0 354.9
Supplemental disclosures of cash flow information:    
Cash paid for interest 8.0 1.5
Supplemental non-cash information:    
Issuance of common stock for acquisitions 10.6 2.0
Concierge credit facility    
Financing Activities    
Proceeds from drawdowns on credit facility 44.7 47.0
Repayments of drawdowns on credit facility (48.7) (26.7)
Revolving credit facility    
Financing Activities    
Proceeds from drawdowns on credit facility 75.0 0.0
Repayments of drawdowns on credit facility $ (225.0) $ 0.0