XML 16 R6.htm IDEA: XBRL DOCUMENT v3.23.3Close
Consolidated Statement of Cash Flows - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Cash Flows From Operating Activities    
Net income $ 5,954 $ 9,379
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 1,459 1,127
Impairments 15 2
Accretion on discounted liabilities 19 17
Deferred income taxes 673 1,146
Undistributed equity earnings (767) (985)
Loss on early redemption of debt 53 0
Net gain on dispositions (124) (2)
Gain related to merger of businesses 0 (3,013)
Unrealized investment loss 34 418
Other (455) 15
Working capital adjustments    
Accounts and notes receivable (1,025) (4,430)
Inventories (2,262) (970)
Prepaid expenses and other current assets 162 (462)
Accounts payable 1,344 2,656
Taxes and other accruals (241) 1,165
Net Cash Provided by Operating Activities 4,839 6,063 Close
Cash Flows From Investing Activities    
Capital expenditures and investments (1,784) (1,481)
Return of investments in equity affiliates 159 78
Proceeds from asset dispositions 370 3
Advances/loans—related parties 0 (75)
Collection of advances/loans—related parties 1 236
Other 72 (17)
Net Cash Used in Investing Activities (1,182) (1,256) Close
Cash Flows From Financing Activities    
Issuance of debt 5,725 0
Repayment of debt (3,625) (1,957)
Issuance of common stock 103 67
Repurchase of common stock (2,861) (760)
Dividends paid on common stock (1,425) (1,337)
Distributions to noncontrolling interests (140) (104)
Repurchase of noncontrolling interests (3,957) 0
Other (87) (55)
Net Cash Used in Financing Activities (6,267) (4,146) Close
Effect of Exchange Rate Changes on Cash and Cash Equivalents 16 (64) Close
Net Change in Cash and Cash Equivalents (2,594) 597 Close
Cash and cash equivalents at beginning of period 6,133 3,147
Cash and Cash Equivalents at End of Period $ 3,539 $ 3,744