XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.3Close
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Operating Activities:    
Net income $ 623.6 $ 643.0
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 136.4 135.6
Stock-based compensation expense 34.7 34.4
Amortization of Debt Issuance Costs and Discounts 11.1 11.6
Deferred income taxes 6.5 7.2
Other operating activities, net 1.4 4.2
Changes in assets and liabilities    
Increase (Decrease) in Accounts Receivable 133.4 737.6
Increase (Decrease) in Accounts and Other Receivables 18.7 (15.1)
Inventories, net (62.7) (886.3)
Increase (Decrease) in Other Operating Assets (51.8) (101.4)
Accounts payable (86.5) 479.6
Accrued payroll and benefit costs (120.9) (88.4)
Other current and noncurrent liabilities 46.8 102.6
Net cash provided by operating activities 423.9 (410.6) Close
Investing Activities:    
Capital expenditures (63.6) (59.4)
Other investing activities 2.4 2.2
Net cash used in investing activities (61.2) (57.2) Close
Financing Activities:    
Proceeds from (Repayments of) Short-term Debt 1.3 1.3
Repayments of Senior Debt 58.6 0.0
Proceeds from issuance of long-term debt 2,114.2 3,141.0
Repayments of Other Long-term Debt 2,097.9 2,593.0
Payments for Repurchase of Common Stock (68.0) (25.0)
Payments of Ordinary Dividends, Preferred Stock and Preference Stock 43.1 43.1
Payments of Ordinary Dividends, Noncontrolling Interest (1.1) 0.0
Payments of Ordinary Dividends, Common Stock (57.6) 0.0
Other financing activities, net 7.4 (4.0)
Net cash used in financing activities (253.4) 477.2 Close
Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Continuing Operations (5.2) 12.1 Close
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect, Total 104.1 21.5 Close
Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents 631.4 234.1
Supplemental Cash Flow Information [Abstract]    
Interest Paid, Excluding Capitalized Interest, Operating Activities 235.0 140.7
Income Taxes Paid 165.0 219.8
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability 186.1 170.5
Payments for Repurchase of Common Stock $ (50.0) $ 0.0