XML 14 R5.htm IDEA: XBRL DOCUMENT v3.23.3Close
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Operating activities    
Net income $ 1,375 $ 2,332
Adjustments to reconcile net income to net cash provided by operating activities:    
Vehicle depreciation 1,631 1,232
Amortization of right-of-use assets 824 637
(Gain) loss on sale of vehicles, net (600) (856)
Non-vehicle related depreciation and amortization 163 168
Stock-based compensation 24 19
Amortization of debt financing fees 29 25
Early extinguishment of debt 1 0
Net change in assets and liabilities:    
Receivables (84) (194)
Income taxes and deferred income taxes 251 640
Accounts payable and other current liabilities 28 415
Operating lease liabilities (821) (639)
Other, net 214 83
Net cash provided by operating activities 3,035 3,862 Close
Investing activities    
Property and equipment additions (180) (120)
Proceeds received on asset sales 1 2
Net assets acquired (net of cash acquired) (52) (1)
Cash disposed upon deconsolidation of subsidiary 0 (55)
Other, net 0 22
Net cash used in investing activities exclusive of vehicle programs (231) (152)
Vehicle programs:    
Investment in vehicles (12,609) (7,946)
Proceeds received on disposition of vehicles 6,106 4,608
Investment in debt securities of Avis Budget Rental Car Funding (AESOP) LLC—related party (425) (351)
Proceeds from debt securities of Avis Budget Rental Car Funding (AESOP) LLC—related party 229 265
Net cash used in investing activities of vehicle programs (6,699) (3,424)
Net cash used in investing activities (6,930) (3,576) Close
Financing activities    
Proceeds from long-term borrowings 439 729
Payments on long-term borrowings (343) (17)
Net change in short-term borrowings 0 (1)
Repurchases of common stock (690) (2,574)
Debt financing fees (9) (7)
Contributions from non-controlling interests 0 40
Net cash used in financing activities exclusive of vehicle programs (603) (1,830)
Vehicle programs:    
Proceeds from borrowings 18,214 13,075
Payments on borrowings (13,594) (11,360)
Debt financing fees (39) (23)
Net cash provided by financing activities of vehicle programs 4,581 1,692
Net cash provided by (used in) financing activities 3,978 (138) Close
Effect of changes in exchange rates on cash and cash equivalents, program and restricted cash (4) (53) Close
Net increase in cash and cash equivalents, program and restricted cash 79 95 Close
Cash and cash equivalents, program and restricted cash, beginning of period 642 626
Cash and cash equivalents, program and restricted cash, end of period $ 721 $ 721