XML 16 R6.htm IDEA: XBRL DOCUMENT v3.23.3Close
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Cash flows from operating activities:    
Net income $ 1,744,551 $ 2,416,348
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 558,905 480,618
Lower of cost or market inventory valuation adjustment (4,114) 42,839
Earnings of equity method investments, inclusive of distributions 6,646 22,084
Gain on sale of assets (7,718) (2,958)
Deferred income taxes 87,551 23,028
Equity-based compensation expense 26,368 20,940
Change in fair value – derivative instruments 4,396 (41,829)
(Increase) decrease in current assets:    
Accounts receivable (245,337) (117,883)
Inventories 83,068 (477,863)
Income taxes receivable 24,568 65,286
Prepayments and other 27,729 (2,879)
Increase (decrease) in current liabilities:    
Accounts payable 42,547 182,218
Income taxes payable 129,346 156,849
Accrued liabilities 82,123 148,524
Turnaround expenditures (471,076) (97,820)
Other, net (22,982) 44,707
Net cash provided by operating activities 2,066,571 2,862,209 Close
Cash flows from investing activities:    
Additions to properties, plants and equipment (239,459) (386,249)
Acquisitions, net of cash acquired 0 (251,448)
Proceeds from sale of assets 16,474 3,341
Distributions from equity method investments in excess of equity earnings 1,993 4,724
Net cash used for investing activities (247,720) (665,826) Close
Cash flows from financing activities:    
Borrowings under credit agreements 60,000 460,000
Repayments under credit agreements (149,500) (594,000)
Purchase of treasury stock (833,623) (977,020)
Dividends (258,856) (175,432)
Distributions to noncontrolling interests (76,961) (70,365)
Payments on finance leases (9,332) (8,658)
Deferred financing costs 0 (9,269)
Other, net (1) (734)
Net cash provided by (used for) financing activities (1,268,273) (975,478) Close
Effect of exchange rate on cash flow (893) (7,990) Close
Cash and cash equivalents:    
Increase (decrease) for the period 549,685 1,212,915 Close
Beginning of period 1,665,066 234,444
End of period 2,214,751 1,447,359
Cash paid during the period for:    
Interest (119,752) (91,373)
Income taxes, net (240,347) (462,218)
Decrease in accrued and unpaid capital expenditures (12,187) (39,624)
HEP    
Cash flows from investing activities:    
Additions to properties, plants and equipment (21,978) (31,194)
HEP investment in Osage Pipe Line Company LLC (4,750) (5,000)
Cash flows from financing activities:    
Proceeds from issuance of senior notes - HEP $ 0 $ 400,000