XML 14 R4.htm IDEA: XBRL DOCUMENT v3.23.3Close
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Income Statement [Abstract]        
Sales and other revenues $ 8,905,471 $ 10,599,002 $ 24,304,259 $ 29,219,912 Close
Cost of products sold (exclusive of depreciation and amortization):        
Cost of products sold (exclusive of lower of cost or market inventory valuation adjustment) 6,935,650 8,375,253 19,313,312 23,457,180
Lower of cost or market inventory valuation adjustment (43,848) 16,847 (4,114) 42,839
Total costs of products sold (exclusive of depreciation and amortization) 6,891,802 8,392,100 19,309,198 23,500,019
Operating expenses (exclusive of depreciation and amortization) 622,532 604,591 1,808,715 1,688,152
Selling, general and administrative expenses (exclusive of depreciation and amortization) 124,213 102,677 347,514 323,974
Depreciation and amortization 195,562 171,973 558,905 480,618
Total operating costs and expenses 7,834,109 9,271,341 22,024,332 25,992,763 Close
Income from operations 1,071,362 1,327,661 2,279,927 3,227,149 Close
Other income (expense):         Close
Earnings (loss) of equity method investments 3,009 (16,334) 10,436 (7,261) Close
Interest income 24,577 9,821 62,103 12,662 Close
Interest expense (48,686) (44,830) (141,490) (118,650) Close
Gain on foreign currency transactions 860 1,544 2,478 778 Close
Gain on sale of assets and other 8,954 2,130 11,737 8,345 Close
Other income (expense) total (11,286) (47,669) (54,736) (104,126) CloseClose
Total Other Income Expenses -22572.0 -95338.0 -109472.0 -208252.0 0.0 Close
Income before income taxes 1,060,076 1,279,992 2,225,191 3,123,023 CloseClose
Income tax expense:         Close
Current 208,265 294,548 393,089 683,647
Deferred 26,750 7,305 87,551 23,028
Income tax expense (benefit) total 235,015 301,853 480,640 706,675
Net income 825,061 978,139 1,744,551 2,416,348 Close
Less net income attributable to noncontrolling interest 34,139 23,734 92,702 80,707
Net income attributable to HF Sinclair stockholders $ 790,922 $ 954,405 $ 1,651,849 $ 2,335,641
Earnings per share:        
Basic (in USD per share) $ 4.23 $ 4.45 $ 8.57 $ 11.35
Diluted (in USD per share) $ 4.23 $ 4.45 $ 8.57 $ 11.35
Average number of common shares outstanding:        
Basic (in shares) 185,456 212,388 191,047 203,610
Diluted (in shares) 185,456 212,388 191,047 203,610