XML 55 R4.htm IDEA: XBRL DOCUMENT v3.23.3Close
Condensed Consolidated Statements of Operations - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Sales and operating revenues:        
Net sales and operating revenues, from related parties $ 2,773 $ 3,386 $ 8,347 $ 10,767
Cost of sales, including $1, $2, $3 and $20, respectively, to related parties 2,291 3,027 7,025 9,714
Gross profit 482 359 1,322 1,053 Close
Selling, general and administrative expenses, including $8, $7, $26 and $20, respectively, to related parties 433 656 1,357 2,104
Interest expense 153 153 467 333
Gain on debt extinguishment (878) 0 (878) 0
Other (income) expense, net 4 58 (1) 68 Close
Net income (loss) before income taxes 770 (508) 377 (1,452) Close
Income tax provision 29 0 27 1 Close
Net income (loss) 741 (508) 350 (1,453) Close
Net loss attributable to non-controlling interests (41) (225) (214) (672)
Net income (loss) attributable to Carvana Co. $ 782 $ (283) $ 564 $ (781)
Net earnings (loss) per share of Class A common stock, basic (in dollars per share) $ 7.05 $ (2.67) $ 5.24 $ (7.88)
Net earnings (loss) per share of Class A common stock, diluted (in dollars per share) 7.05 (2.67) 5.24 (7.88)
Class A Common Stock        
Sales and operating revenues:        
Net earnings (loss) per share of Class A common stock, basic (in dollars per share) 7.05 (2.67) 5.24 (7.88)
Net earnings (loss) per share of Class A common stock, diluted (in dollars per share) $ 3.60 $ (2.67) $ 1.78 $ (7.88)
Weighted-average shares of Class A common stock, basic (in shares) [1] 110,844,000 105,857,000 107,692,000 99,134,000
Weighted-average shares of Class A common stock, diluted (in shares) 205,958,000 105,857,000 197,124,000 99,134,000
Retail vehicle sales, net        
Sales and operating revenues:        
Net sales and operating revenues, from related parties $ 1,949 $ 2,492 $ 5,737 $ 8,186
Wholesale sales and revenues        
Sales and operating revenues:        
Net sales and operating revenues, from related parties 610 697 2,005 1,976
Other sales and revenues        
Sales and operating revenues:        
Net sales and operating revenues, from related parties $ 214 $ 197 $ 605 $ 605
[1] Weighted-average shares of Class A common stock outstanding - basic, have been adjusted for unvested restricted stock awards.