XML 14 R4.htm IDEA: XBRL DOCUMENT v3.23.3Close
Condensed Consolidated Statements of Operations - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Income Statement [Abstract]        
Revenues $ 10,733.5 $ 12,764.6 $ 29,186.1 $ 35,984.0 Close
Cost and expenses:        
Cost of products and other 8,720.3 10,417.3 24,423.6 30,004.0
Operating expenses (excluding depreciation and amortization expense as reflected below) 645.3 646.0 2,023.7 1,904.0
Depreciation and amortization expense 140.1 128.1 424.2 366.5
Cost of sales 9,505.7 11,191.4 26,871.5 32,274.5
General and administrative expenses (excluding depreciation and amortization expense as reflected below) 92.9 168.2 257.1 374.9
Depreciation and amortization expense 3.8 2.0 8.0 5.8
Change in fair value of contingent consideration, net 65.3 3.0 32.4 130.9
Equity income in investee (14.6) 0.0 (14.6) 0.0
Loss (gain) on formation of SBR equity method investment 3.2 0.0 (965.7) 0.0
Loss (gain) on sale of assets 0.1 0.0 (1.3) 0.3
Total cost and expenses 9,656.4 11,364.6 26,187.4 32,786.4 Close
Income from operations 1,077.1 1,400.0 2,998.7 3,197.6 Close
Other income (expense):         Close
Interest expense, net (22.7) (52.7) (55.2) (216.6) Close
Change in Tax Receivable Agreement liability 0.0 (1.7) 0.0 (288.2) Close
Change in fair value of catalyst obligations (0.1) (2.6) 1.1 (0.3) Close
Loss on extinguishment of debt (5.7) (69.9) (5.7) (66.1) Close
Other non-service components of net periodic benefit cost 0.1 2.2 0.5 6.6 Close
Total Other Income Expenses -28.4 -124.7 -59.3 -564.6 0 Close
Income before income taxes 1,048.7 1,275.3 2,939.4 2,633.0 CloseClose
Income tax expense 254.6 191.1 729.0 316.3 Close
Net income 794.1 1,084.2 2,210.4 2,316.7 Close
Less: net income attributable to noncontrolling interests 7.7 27.8 21.5 77.7
Net income attributable to PBF Energy Inc. stockholders $ 786.4 $ 1,056.4 $ 2,188.9 $ 2,239.0
Weighted-average shares of Class A common stock outstanding        
Basic (in shares) [1] 123,793,179 122,113,570 125,938,259 121,299,726
Diluted (in shares) 129,690,375 126,585,809 131,547,028 125,092,933
Net income available to Class A common stock per share:        
Basic (in dollars per share) $ 6.35 $ 8.65 $ 17.38 $ 18.46
Diluted (in dollars per share) $ 6.11 $ 8.40 $ 16.76 $ 18.03
[1] The diluted earnings per share calculation generally assumes the conversion of all outstanding PBF LLC Series A Units to PBF Energy Class A common stock. The net income (loss) attributable to PBF Energy used in the numerator of the diluted earnings per share calculation is adjusted to reflect the net income (loss), as well as the corresponding income tax expense (benefit) (based on a 26.0% estimated annualized statutory corporate tax rate for the three and nine months ended September 30, 2023 and a 25.9% estimated annualized statutory corporate tax rate for the three and nine months ended September 30, 2022), attributable to the converted units.