XML 15 R4.htm IDEA: XBRL DOCUMENT v3.23.3Close
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Millions
Sep. 30, 2023
Dec. 31, 2022
Current Assets    
Cash and cash equivalents $ 401 $ 430
Funds deposited by counterparties 263 1,708
Restricted cash 11 40
Accounts receivable, net 3,764 4,773
Inventory 630 751
Derivative instruments 3,710 7,886
Cash collateral paid in support of energy risk management activities 2 260
Prepayments and other current assets 601 383
Current assets - held-for-sale 86 0
Total current assets 9,468 16,231
Property, plant and equipment, net 1,779 1,692
Other Assets    
Equity investments in affiliates 146 133
Operating lease right-of-use assets, net 206 225
Goodwill 5,143 1,650
Nuclear decommissioning trust fund 0 838
Derivative instruments 2,530 4,108
Deferred income taxes 2,540 1,881
Other non-current assets 739 251
Non-current assets - held-for-sale 1,153 5
Total other assets 16,663 11,223
Total Assets 27,910 29,146 Close
Current Liabilities    
Current portion of long-term debt and finance leases 920 63
Current portion of operating lease liabilities 91 83
Accounts payable 2,200 3,643
Derivative instruments 3,128 6,195
Cash collateral received in support of energy risk management activities 263 1,708
Deferred revenue current 731 176
Accrued expenses and other current liabilities 1,553 1,110
Current liabilities - held-for-sale 44 4
Total current liabilities 8,930 12,982
Other Liabilities    
Long-term debt and finance leases 10,741 7,976
Non-current operating lease liabilities 148 180
Nuclear decommissioning reserve 0 340
Nuclear decommissioning trust liability 0 477
Derivative instruments 1,552 2,246
Deferred income taxes 129 134
Deferred revenue non-current 989 10
Other non-current liabilities 977 942
Non-current liabilities - held-for-sale 926 31
Total other liabilities 15,462 12,336
Total Liabilities 24,392 25,318 Close
Commitments and Contingencies
Stockholders' Equity    
Preferred stock; 10,000,000 shares authorized; 650,000 Series A shares issued and outstanding at September 30, 2023 (liquidation preference $1,000); 0 shares issued and outstanding at December 31, 2022 650 0
Common stock; $0.01 par value; 500,000,000 shares authorized; 424,908,449 and 423,897,001 shares issued and 229,336,853 and 229,561,030 shares outstanding at September 30, 2023 and December 31, 2022, respectively 4 4
Additional paid-in-capital 8,527 8,457
Retained earnings 425 1,408
Treasury stock, at cost 195,571,596 and 194,335,971 shares at September 30, 2023 and December 31, 2022, respectively (5,911) (5,864)
Accumulated other comprehensive loss (177) (177)
Total Stockholders' Equity 3,518 3,828 Close
Total Liabilities and Stockholders' Equity 27,910 29,146
Customer relationships, net    
Other Assets    
Intangible assets, net 2,299 943
Other intangible assets, net    
Other Assets    
Intangible assets, net $ 1,907 $ 1,189