XML 14 R5.htm IDEA: XBRL DOCUMENT v3.23.3Close
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Cash flows from operating activities:    
Net income $ 1,189,862 $ 2,364,856
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 416,126 355,472
Deferred income taxes (72,688) (57,183)
Stock-based compensation expense 35,549 26,652
Other non-cash adjustments (4,284) 29,213
Changes in assets and liabilities, net of assets acquired and liabilities assumed:    
Receivables (178,955) (91,485)
Inventories 115,575 (61,926)
Contract assets (4,287) (32,596)
Other current assets 23,297 (2,982)
Other assets and liabilities (16,392) 5,307
Accounts payable 230,576 (31,260)
Accrued liabilities (24,343) 99,778
Contract liabilities (14,863) 24,020
Net cash provided by operating activities 1,695,173 2,627,866 Close
Cash flows from investing activities:    
Cash used for acquisitions (142,906) (619,551)
Purchases of property, plant and equipment (376,596) (205,241)
Proceeds from sale of property, plant and equipment 43,406 7,461
Net cash used in investing activities (476,096) (817,331) Close
Cash flows from financing activities:    
Borrowings under revolving credit facility 4,025,000 5,267,000
Repayments under revolving credit facility (3,607,000) (5,405,000)
Proceeds from long-term debt and other loans   1,001,500
Repayments of long-term debt and other loans (3,190) (615,082)
Payments of debt extinguishment costs   (20,672)
Payments of loan costs (1,897) (16,797)
Exercise of stock options 606 440
Repurchase of common stock (1,624,945) (1,979,545)
Net cash (used in) provided by financing activities (1,211,426) (1,768,156) Close
Net change in cash and cash equivalents 7,651 42,379 Close
Cash and cash equivalents at beginning of period 80,445 42,603
Cash and cash equivalents at end of period 88,096 84,982
Supplemental disclosures of cash flow information:    
Cash paid for interest 150,404 138,034
Cash paid for income taxes 443,386 790,994
Supplemental disclosures of non-cash activities:    
Non-cash or accrued consideration for acquisitions 13,750 9,985
Accrued purchases of property, plant and equipment 7,455 12,711
Right-of-use assets obtained in exchange for operating lease obligations 71,282 89,400
Amounts accrued related to repurchases of common stock $ 27,400 $ 41,826