XML 30 R7.htm IDEA: XBRL DOCUMENT v3.23.3Close
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Operating activities:    
Net income $ 9,295 $ 12,409
Adjustments to reconcile net income to net cash provided by operating activities:    
Amortization of deferred financing costs and debt discount (51) 45
Depreciation and amortization 2,479 2,418
Pension and other postretirement benefits, net (210) 135
Deferred income taxes (64) 38
Net gain on disposal of assets (126) (1,072)
Income from equity method investments (547) (469)
Distributions from equity method investments 686 544
Changes in income tax receivable 454 (142)
Changes in the fair value of derivative instruments 40 (148)
Changes in:    
Current receivables 1,076 (2,371)
Inventories (1,313) (1,795)
Current accounts payable and accrued liabilities 1,565 3,045
Right of use assets and operating lease liabilities, net (3) 1
All other, net (287) (615)
Cash provided by operating activities - continuing operations 12,994 12,023
Cash used in operating activities - discontinued operations 0 (44)
Net cash provided by operating activities 12,994 11,979 Close
Investing activities:    
Additions to property, plant and equipment (1,358) (1,694)
Acquisitions, net of cash acquired 0 (74)
Disposal of assets 33 79
Investments – acquisitions and contributions (362) (215)
Investments - redemptions, repayments, return of capital and sales proceeds 270 511
Purchases of short-term investments (7,137) (3,735)
Sales of short-term investments 1,874 1,140
Maturities of short-term investments 3,901 4,396
All other, net 648 713
Net cash provided by (used in) investing activities (2,131) 1,121 Close
Financing activities:    
Long-term debt – borrowings 1,589 3,379
Long-term debt – repayments (1,062) (2,258)
Debt issuance costs (15) (39)
Issuance of common stock 60 184
Common stock repurchased (9,067) (10,085)
Dividends paid (950) (928)
Distributions to noncontrolling interests (943) (908)
Repurchases of noncontrolling interests 0 (315)
Redemption of noncontrolling interests - preferred units (600) 0
All other, net (50) (41)
Net cash used in financing activities (11,038) (11,011) Close
Net change in cash, cash equivalents and restricted cash (175) 2,089 Close
Cash, cash equivalents, restricted cash and restricted cash equivalents, beginning balance 8,631 [1] 5,294
Cash, cash equivalents, restricted cash and restricted cash equivalents, ending balance $ 8,456 [1] $ 7,383
[1] Restricted cash is included in other current assets on our consolidated balance sheets.