UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended
or
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to .
Commission File Number:
(Exact name of registrant as specified in its charter)
(Address of principal executive offices)
(Zip Code)
(
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
☒
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
☒
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
CLASS A COMMON STOCK as of May 27, 2023
CLASS B COMMON STOCK as of May 27, 2023
Index
DILLARD’S, INC.
2
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements.
DILLARD’S, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In Thousands)
| April 29, |
| January 28, |
| April 30, |
| ||||
2023 | 2023 | 2022 |
| |||||||
Assets |
|
|
|
|
|
|
| |||
Current assets: |
|
|
|
|
|
|
| |||
Cash and cash equivalents | $ | | $ | | $ | | ||||
Restricted cash | | | — | |||||||
Accounts receivable |
| |
| |
| | ||||
Short-term investments | | | — | |||||||
Merchandise inventories |
| |
| |
| | ||||
Other current assets |
| |
| |
| | ||||
Total current assets |
| |
| |
| | ||||
Property and equipment (net of accumulated depreciation of $ |
| |
| |
| | ||||
Operating lease assets |
| |
| |
| | ||||
Deferred income taxes |
| |
| |
| | ||||
Other assets |
| |
| |
| | ||||
Total assets | $ | | $ | | $ | | ||||
Liabilities and stockholders’ equity |
|
|
|
|
|
| ||||
Current liabilities: |
|
|
|
|
|
| ||||
Trade accounts payable and accrued expenses | $ | | $ | | $ | | ||||
Current portion of long-term debt |
| — |
| — |
| | ||||
Current portion of operating lease liabilities | | | | |||||||
Federal and state income taxes |
| |
| |
| | ||||
Total current liabilities |
| |
| |
| | ||||
Long-term debt |
| |
| |
| | ||||
Operating lease liabilities |
| |
| |
| | ||||
Other liabilities |
| |
| |
| | ||||
Subordinated debentures |
| |
| |
| | ||||
Commitments and contingencies |
|
|
|
|
|
| ||||
Stockholders’ equity: |
|
|
|
|
|
| ||||
Common stock |
| |
| |
| | ||||
Additional paid-in capital |
| |
| |
| | ||||
Accumulated other comprehensive loss |
| ( |
| ( |
| ( | ||||
Retained earnings |
| |
| |
| | ||||
Less treasury stock, at cost |
| ( |
| ( |
| ( | ||||
Total stockholders’ equity |
| |
| |
| | ||||
Total liabilities and stockholders’ equity | $ | | $ | | $ | |
See notes to condensed consolidated financial statements.
3
DILLARD’S, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(In Thousands, Except Per Share Data)
| Three Months Ended | ||||||
April 29, |
| April 30, | |||||
2023 | 2022 |
| |||||
Net sales | $ | | $ | | |||
Service charges and other income |
| |
| | |||
| |
| | ||||
Cost of sales |
| |
| | |||
Selling, general and administrative expenses |
| |
| | |||
Depreciation and amortization |
| |
| | |||
Rentals |
| |
| | |||
Interest and debt expense, net |
| |
| | |||
Other expense |
| |
| | |||
Gain on disposal of assets |
| ( |
| ( | |||
Income before income taxes |
| |
| | |||
Income taxes |
| |
| | |||
Net income | $ | | $ | | |||
Earnings per share: |
|
|
|
| |||
Basic and diluted | $ | | $ | |
See notes to condensed consolidated financial statements.
4
DILLARD’S, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
(In Thousands)
Three Months Ended |
| ||||||
April 29, | April 30, | ||||||
| 2023 |
| 2022 |
| |||
Net income | $ | | $ | | |||
Other comprehensive income: |
|
|
|
|
| ||
Amortization of retirement plan and other retiree benefit adjustments (net of tax of $ |
| |
| |
| ||
Comprehensive income | $ | | $ | |
See notes to condensed consolidated financial statements.
5
DILLARD’S, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(Unaudited)
(In Thousands, Except Share and Per Share Data)
Three Months Ended April 29, 2023 | ||||||||||||||||||
|
|
| Accumulated |
|
|
| ||||||||||||
Additional | Other | |||||||||||||||||
Common | Paid-in | Comprehensive | Retained | Treasury | ||||||||||||||
Stock | Capital | Loss | Earnings | Stock | Total | |||||||||||||
Balance, January 28, 2023 | $ | | $ | | $ | ( | $ | | $ | ( | $ | | ||||||
Net income |
| — |
| — |
| — |
| |
| — |
| | ||||||
Other comprehensive income |
| — |
| — |
| |
| — |
| — |
| | ||||||
Purchase of |
| — |
| — |
| — |
| — |
| ( |
| ( | ||||||
Cash dividends declared: |
|
|
|
|
|
|
|
|
|
|
| |||||||
Common stock, $ |
| — |
| — |
| — |
| ( |
| — |
| ( | ||||||
Balance, April 29, 2023 | $ | | $ | | $ | ( | $ | | $ | ( | $ | |
Three Months Ended April 30, 2022 | ||||||||||||||||||
|
|
| Accumulated |
|
|
| ||||||||||||
Additional | Other | |||||||||||||||||
Common | Paid-in | Comprehensive | Retained | Treasury | ||||||||||||||
Stock | Capital | Loss | Earnings | Stock | Total | |||||||||||||
Balance, January 29, 2022 | $ | | $ | | $ | ( | $ | | $ | ( | $ | | ||||||
Net income |
| — |
| — |
| — |
| |
| — |
| | ||||||
Other comprehensive income |
| — |
| — |
| |
| — |
| — |
| | ||||||
Purchase of |
| — |
| — |
| — |
| — |
| ( |
| ( | ||||||
Cash dividends declared: |
|
|
|
|
|
|
|
|
|
|
| |||||||
Common stock, $ |
| — |
| — |
| — |
| ( |
| — |
| ( | ||||||
Balance, April 30, 2022 | $ | | $ | | $ | ( | $ | | $ | ( | $ | |
See notes to condensed consolidated financial statements.
6
DILLARD’S, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In Thousands)
| Three Months Ended |
| |||||
April 29, |
| April 30, |
| ||||
2023 | 2022 |
| |||||
Operating activities: |
|
|
|
| |||
Net income | $ | | $ | | |||
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
| |||
Depreciation and amortization of property and other deferred costs |
| |
| | |||
Gain on disposal of assets |
| ( |
| ( | |||
Accrued interest on short-term investments | ( | — | |||||
Changes in operating assets and liabilities: |
|
|
|
| |||
(Increase) decrease in accounts receivable |
| ( |
| | |||
Increase in merchandise inventories |
| ( |
| ( | |||
Decrease (increase) in other current assets |
| |
| ( | |||
Increase in other assets |
| ( |
| ( | |||
Increase in trade accounts payable and accrued expenses and other liabilities |
| |
| | |||
Increase in income taxes payable |
| |
| | |||
Net cash provided by operating activities |
| |
| | |||
Investing activities: |
|
|
|
| |||
Purchase of property and equipment and capitalized software |
| ( |
| ( | |||
Proceeds from disposal of assets |
| |
| | |||
Proceeds from insurance |
| |
| | |||
Purchase of short-term investments | ( | — | |||||
Proceeds from maturities of short-term investments | | — | |||||
Net cash provided by (used in) investing activities |
| |
| ( | |||
Financing activities: |
|
|
|
| |||
Cash dividends paid |
| ( |
| ( | |||
Purchase of treasury stock |
| ( |
| ( | |||
Net cash used in financing activities |
| ( |
| ( | |||
Increase in cash, cash equivalents and restricted cash |
| |
| | |||
Cash, cash equivalents and restricted cash, beginning of period |
| |
| | |||
Cash, cash equivalents and restricted cash, end of period | $ | | $ | | |||
Non-cash transactions: |
|
|
|
| |||
Accrued capital expenditures | $ | | $ | | |||
Accrued purchases of treasury stock | | | |||||
Lease assets obtained in exchange for new operating lease liabilities |
| |
| — |
See notes to condensed consolidated financial statements.
7
DILLARD’S, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1. Basis of Presentation
The accompanying unaudited interim condensed consolidated financial statements of Dillard’s, Inc. (the “Company”) have been prepared in accordance with the rules of the Securities and Exchange Commission (“SEC”). Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America (“GAAP”) for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three months ended April 29, 2023 are not necessarily indicative of the results that may be expected for the fiscal year ending February 3, 2024 due to, among other factors, the seasonal nature of the business.
These unaudited interim condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended January 28, 2023 filed with the SEC on March 27, 2023.
Restricted Cash - Restricted cash consists of cash proceeds from the sale of property held in escrow for the acquisition of replacement property under like-kind exchange agreements. The escrow accounts are administered by an intermediary. Pursuant to the like-kind exchange agreements, the cash remains restricted for a maximum of
The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the condensed consolidated balance sheets that sum to the total of the same such amounts shown in the condensed consolidated statements of cash flows.
April 29, |
| April 30, | ||||
(in thousands of dollars) | 2023 | 2022 | ||||
Cash and cash equivalents | $ | | $ | | ||
Restricted cash | | — | ||||
Total cash, cash equivalents and restricted cash | $ | | $ | |
Note 2. Accounting Standards
Recently Adopted Accounting Pronouncements
There have been no recently adopted accounting pronouncements, except as noted below, that had a material impact on the Company’s condensed consolidated financial statements.
Disclosure of Supplier Finance Program Obligations
In September 2022, the Financial Accounting Standards Board issued accounting standards update ("ASU") No. 2022-04, Liabilities – Supplier Finance Programs (Subtopic 405-50): Disclosure of Supplier Finance Program Obligations. The ASU is intended to enhance the transparency of the use of supplier finance programs by requiring that the buyers in those programs provide additional disclosures about the program’s nature and potential magnitude, including a rollforward of the obligations and activity during the period. The ASU is effective for fiscal years and interim periods within those years beginning after December 15, 2022, except for the amendment on rollforward information, which is effective for fiscal years beginning after December 15, 2023. The amendments in the update should be applied retrospectively, except for the amendment on rollforward information, which should be applied prospectively. This ASU was adopted for the fiscal period beginning January 29, 2023 and did not have a material impact on the Company’s condensed consolidated financial statements.
8
Under the terms of the Company’s supplier finance program, participating suppliers have the option of payment in advance of an invoice due date, which is paid by certain administering banks, on the basis of invoices that the Company has confirmed as valid and approved. The Company agrees to pay the administering bank the stated amount of confirmed invoices from its designated suppliers on the original due dates of the invoices. The Company’s suppliers are not required to participate in the supplier finance program. The early payment transactions between the Company’s supplier and the administering bank are subject to an agreement between those parties, and the Company does not participate in any financial aspect of the agreement between the Company’s supplier and the administering bank. The Company has not pledged assets or any other security for the committed payment to the administering bank. The Company or the administering bank may terminate the agreement upon at least
The amount of obligations confirmed under the program that remain unpaid by the Company were $
Recently Issued Accounting Pronouncements
Management has considered all recent accounting pronouncements and believes there is no accounting guidance issued but not yet effective that would be material to the Company’s condensed consolidated financial statements.
Note 3. Business Segments
The Company operates in
For the Company’s retail operations segment, the Company determined its operating segments on a store by store basis. Each store’s operating performance has been aggregated into
The following table summarizes the percentage of net sales by segment and major product line:
Three Months Ended | |||||
April 29, | April 30, | ||||
2023 |
| 2022 | |||
Retail operations segment: |
|
| |||
Cosmetics |
| | % | | % |
Ladies’ apparel |
| |
| |
|
Ladies’ accessories and lingerie |
| |
| |
|
Juniors’ and children’s apparel |
| |
| |
|
Men’s apparel and accessories |
| |
| |
|
Shoes |
| |
| |
|
Home and furniture |
| |
| |
|
| |
| |
| |
Construction segment |
| |
| |
|
Total |
| | % | | % |
9
The following tables summarize certain segment information, including the reconciliation of those items to the Company’s consolidated operations:
| Retail |
|
| ||||||
(in thousands of dollars) | Operations | Construction | Consolidated | ||||||
Three Months Ended April 29, 2023 |
|
|
|
|
|
| |||
Net sales from external customers | $ | | $ | | $ | | |||
Gross margin |
| |
| |
| | |||
Depreciation and amortization |
| |
| |
| | |||
Interest and debt expense (income), net |
| |
| ( |
| | |||
Income before income taxes |
| |
| |
| | |||
Total assets |
| |
| |
| | |||
Three Months Ended April 30, 2022 |
|
|
|
|
|
| |||
Net sales from external customers | $ | | $ | | $ | | |||
Gross margin |
| |
| |
| | |||
Depreciation and amortization |
| |
| |
| | |||
Interest and debt expense (income), net |
| |
| ( |
| | |||
Income (loss) before income taxes |
| |
| ( |
| | |||
Total assets |
| |
| |
| |
Intersegment construction revenues of $
The retail operations segment gives rise to contract liabilities through the customer loyalty program associated with Dillard’s private label cards and through the issuances of gift cards. The customer loyalty program liability and a portion of the gift card liability are included in trade accounts payable and accrued expenses, and a portion of the gift card liability is included in other liabilities on the condensed consolidated balance sheets. Our retail operations segment contract liabilities are as follows:
Retail | ||||||||||||
April 29, | January 28, | April 30, | January 29, | |||||||||
(in thousands of dollars) |
| 2023 |
| 2023 |
| 2022 |
| 2022 | ||||
Contract liabilities | $ | | $ | | $ | | $ | |
During the three months ended April 29, 2023 and April 30, 2022, the Company recorded $
Construction contracts give rise to accounts receivable, contract assets and contract liabilities. We record accounts receivable based on amounts expected to be collected from customers. We also record costs and estimated earnings in excess of billings on uncompleted contracts (contract assets) and billings in excess of costs and estimated earnings on uncompleted contracts (contract liabilities) in other current assets and trade accounts payable and accrued expenses,
10
respectively, in the condensed consolidated balance sheets. The amounts included in the condensed consolidated balance sheets are as follows:
Construction |
|
|
|
| ||||||||
April 29, | January 28, | April 30, | January 29, | |||||||||
(in thousands of dollars) | 2023 | 2023 | 2022 | 2022 | ||||||||
Accounts receivable | $ | | $ | | $ | | $ | | ||||
Costs and estimated earnings in excess of billings on uncompleted contracts |
| |
| |
| |
| | ||||
Billings in excess of costs and estimated earnings on uncompleted contracts |
| |
| |
| |
| |
During the three months ended April 29, 2023 and April 30, 2022, the Company recorded $
The remaining performance obligations related to executed construction contracts totaled $
Note 4. Earnings Per Share
The following table sets forth the computation of basic and diluted earnings per share for the periods indicated (in thousands, except per share data).
Three Months Ended | ||||||
| April 29, |
| April 30, | |||
2023 | 2022 | |||||
Net income | $ | | $ | | ||
Weighted average shares of common stock outstanding |
| |
| | ||
Basic and diluted earnings per share | $ | | $ | |
The Company maintains a capital structure in which common stock is the only equity security issued and outstanding, and there were
Note 5. Commitments and Contingencies
Various legal proceedings, in the form of lawsuits and claims, which occur in the normal course of business, are pending against the Company and its subsidiaries. In the opinion of management, disposition of these matters, individually or in the aggregate, is not expected to materially affect the Company’s financial position, cash flows or results of operations.
At April 29, 2023, letters of credit totaling $
Note 6. Benefit Plans
The Company has an unfunded, nonqualified defined benefit plan (“Pension Plan”) for its officers. The Pension Plan is noncontributory and provides benefits based on years of service and compensation during employment. Pension expense is determined using an actuarial cost method to estimate the total benefits ultimately payable to officers and allocates this cost to service periods. The actuarial assumptions used to calculate pension costs are reviewed annually.
11
The Company contributed $
The components of net periodic benefit costs are as follows (in thousands):
Three Months Ended | ||||||
| April 29, |
| April 30, | |||
(in thousands of dollars) | 2023 | 2022 | ||||
Components of net periodic benefit costs: | ||||||
Service cost | $ | | $ | | ||
Interest cost |
| |
| | ||
Net actuarial loss |
| |
| | ||
Net periodic benefit costs | $ | | $ | |
The service cost component of net periodic benefit costs is included in selling, general and administrative expenses, and the interest costs and net actuarial loss components are included in other expense in the condensed consolidated statements of income.
Note 7. Revolving Credit Agreement
The Company maintains a credit facility (“credit agreement”) for general corporate purposes including, among other uses, working capital financing, the issuance of letters of credit, capital expenditures and, subject to certain restrictions, the repayment of existing indebtedness and share repurchases. The credit agreement, which is secured by certain deposit accounts of the Company and certain inventory of certain subsidiaries, provides a borrowing capacity of $
In April 2021, the Company amended the credit agreement (the "2021 amendment"). Pursuant to the 2021 amendment, the Company pays a variable rate of interest on borrowings under the credit agreement and a commitment fee to the participating banks. The rate of interest on borrowings is LIBOR plus
At April 29, 2023,
Note 8. Stock Repurchase Programs
In May 2021, the Company’s Board of Directors approved a stock repurchase program authorizing the Company to repurchase up to $
12
The following is a summary of share repurchase activity for the periods indicated (in thousands, except per share data):
| Three Months Ended | |||||
April 29, |
| April 30, | ||||
2023 | 2022 | |||||
Cost of shares repurchased | $ | | $ | | ||
Number of shares repurchased |
| |
| | ||
Average price per share | $ | | $ | |
All repurchases of the Company’s Class A Common Stock above were made at the market price at the trade date, and all amounts paid to reacquire these shares were allocated to treasury stock. As of April 29, 2023, the Company had completed the authorized purchases under the May 2021 Stock Plan, and $
Subsequent to the end of the quarter ended April 29, 2023, the Company completed the remaining authorized purchases under the February 2022 Stock Plan, and in May 2023, the Company’s Board of Directors approved a new stock repurchase program authorizing the Company to repurchase up to $
Note 9. Income Taxes
During the three months ended April 29, 2023 and April 30, 2022, income tax expense differed from what would be computed using the statutory federal income tax rate primarily due to the effects of state and local income taxes.
Note 10. Gain on Disposal of Assets
During the three months ended April 29, 2023, the Company recorded proceeds of $
During the three months ended April 30, 2022, the Company recorded proceeds of $
Note 11. Fair Value Disclosures
The estimated fair values of financial instruments presented herein have been determined by the Company using available market information and appropriate valuation methodologies. However, considerable judgment is required in interpreting market data to develop estimates of fair value. Accordingly, the estimates presented herein are not necessarily indicative of amounts the Company could realize in a current market exchange.
The fair value of the Company’s long-term debt and subordinated debentures are based on market prices and are categorized as Level 1 in the fair value hierarchy.
The fair value of the Company’s cash and cash equivalents, restricted cash and trade accounts receivable approximates their carrying values at April 29, 2023 due to the short-term maturities of these instruments. The Company’s short-term investments are recorded at amortized cost, which is consistent with the Company’s held-to-maturity classification. The fair values of the Company’s long-term debt at April 29, 2023 were approximately $
13
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion should be read in conjunction with the condensed consolidated financial statements and the footnotes thereto included elsewhere in this report, as well as the financial and other information included in our Annual Report on Form 10-K for the year ended January 28, 2023.
EXECUTIVE OVERVIEW
The Company’s results for the three months ended April 29, 2023 reflected a good performance, marking the Company’s second-highest first quarter net income performance following last year’s highest first quarter net income performance. Management noted a decline in customer activity in the back half of the first quarter which resulted in a retail sales decline of 4% for the period.
Retail gross margin for the three months ended April 29, 2023 declined to 45.6% of sales from a record 47.3% for the prior year first quarter as a result of increased markdowns and decreased markups. Inventory increased 3% at April 29, 2023 compared to April 30, 2022. Selling, general and administrative (“SG&A”) expenses for the three months ended April 29, 2023 increased to $406.4 million (25.7% of sales) compared to $400.8 million (24.9% of sales) for the prior year first quarter.
For the three months ended April 29, 2023, the Company reported net income of $201.5 million ($11.85 per share) compared to net income of $251.1 million ($13.68 per share) for the prior year first quarter. Included in net income for the three months ended April 29, 2023 is a pretax gain of $1.8 million ($1.4 million after tax or $0.08 per share) primarily related to the sale of a store property. Included in net income for the three months ended April 30, 2022 is a pretax gain of $7.2 million ($5.6 million after tax or $0.31 per share) primarily related to the sale of a store property.
Cash flows provided by operating activities were $280.9 million for the three months ended April 29, 2023. The Company repurchased approximately 0.4 million shares of its outstanding Class A Common Stock for $113.8 million under its stock repurchase plan during the three months ended April 29, 2023. The Company repurchased approximately 0.7 million shares of its outstanding Class A Common Stock for $186.5 million under its stock repurchase plans during the three months ended April 30, 2022. At April 29, 2023, $61.6 million of authorization remained under the Company’s open stock repurchase plan.
Subsequent to the end of the quarter ended April 29, 2023, the Company completed the remaining authorized purchases under its previous stock repurchase plan, and in May 2023, the Company’s Board of Directors approved a new stock repurchase program authorizing the Company to repurchase up to $500 million of its Class A Common Stock under an open-ended plan (“May 2023 Stock Plan”).
As of April 29, 2023, the Company had working capital of $1,312.4 million (including cash and cash equivalents, restricted cash and short-term investments of $848.3 million, $8.4 million and $98.4 million, respectively) and $521.4 million of total debt outstanding, excluding operating lease liabilities.
The Company maintained 274 Dillard’s stores, including 27 clearance centers, and an internet store as of April 29, 2023.
14
Key Performance Indicators
We use a number of key indicators of financial condition and operating performance to evaluate our business, including the following:
| Three Months Ended | |||||||
April 29, |
| April 30, |
| |||||
2023 | 2022 |
| ||||||
Net sales (in millions) | $ | 1,583.9 | $ | 1,611.7 | ||||
Retail stores sales trend |
| (4) | % |
| 22 | % | ||
Comparable retail stores sales trend |
| (4) | % |
| 23 | % | ||
Gross margin (in millions) | $ | 692.7 | $ | 750.2 | ||||
Gross margin as a percentage of net sales |
| 43.7 | % |
| 46.5 | % | ||
Retail gross margin as a percentage of retail net sales |
| 45.6 | % |
| 47.3 | % | ||
Selling, general and administrative expenses as a percentage of net sales |
| 25.7 | % |
| 24.9 | % | ||
Cash flow provided by operations (in millions) | $ | 280.9 | $ | 365.2 | ||||
Total retail store count at end of period |
| 274 |
| 280 | ||||
Retail sales per square foot | $ | 33 | $ | 34 | ||||
Retail store inventory trend |
| 3 | % |
| 4 | % | ||
Annualized retail merchandise inventory turnover |
| 2.5 |
| 2.7 |
General
Net sales. Net sales includes merchandise sales of comparable and non-comparable stores and revenue recognized on contracts of CDI Contractors, LLC (“CDI”), the Company’s general contracting construction company. Comparable store sales includes sales for those stores which were in operation for a full period in both the most recently completed quarter and the corresponding quarter for the prior fiscal year, including our internet store. Comparable store sales excludes changes in the allowance for sales returns. Non-comparable store sales includes: sales in the current fiscal year from stores opened during the previous fiscal year before they are considered comparable stores; sales from new stores opened during the current fiscal year; sales in the previous fiscal year for stores closed during the current or previous fiscal year that are no longer considered comparable stores; sales in clearance centers; and changes in the allowance for sales returns.
Sales occur as a result of interaction with customers across multiple points of contact, creating an interdependence between in-store and online sales. Online orders are fulfilled from both fulfillment centers and retail stores. Additionally, online customers have the ability to buy online and pick up in-store. Retail in-store customers have the ability to purchase items that may be ordered and fulfilled from either a fulfillment center or another retail store location. Online customers may return orders via mail, or customers may return orders placed online to retail store locations. Customers who earn reward points under the private label credit card program may earn and redeem rewards through in-store or online purchases.
Service charges and other income. Service charges and other income includes income generated through the long-term marketing and servicing alliance with Wells Fargo Bank, N.A. (“Wells Fargo Alliance”). Other income includes rental income, shipping and handling fees and gift card breakage.
Cost of sales. Cost of sales includes the cost of merchandise sold (net of purchase discounts, non-specific margin maintenance allowances and merchandise margin maintenance allowances), bankcard fees, freight to the distribution centers, employee and promotional discounts, shipping to customers and direct payroll for salon personnel. Cost of sales also includes CDI contract costs, which comprise all direct material and labor costs, subcontract costs and those indirect costs related to contract performance, such as indirect labor, employee benefits and insurance program costs.
Selling, general and administrative expenses. Selling, general and administrative expenses include buying, occupancy, selling, distribution, warehousing, store and corporate expenses (including payroll and employee benefits),
15
insurance, employment taxes, advertising, management information systems, legal and other corporate level expenses. Buying expenses consist of payroll, employee benefits and travel for design, buying and merchandising personnel.
Depreciation and amortization. Depreciation and amortization expenses include depreciation and amortization on property and equipment.
Rentals. Rentals includes expenses for store leases, including contingent rent, data processing and other equipment rentals and office space leases.
Interest and debt expense, net. Interest and debt expense includes interest, net of interest income from demand deposits and short-term investments and capitalized interest, relating to the Company’s unsecured notes, subordinated debentures and commitment fees and borrowings, if any, under the Company’s credit agreement. Interest and debt expense also includes the amortization of financing costs and interest on finance lease obligations.
Other expense. Other expense includes the interest cost and net actuarial loss components of net periodic benefit costs related to the Company’s unfunded, nonqualified defined benefit plan and charges related to the write off of certain deferred financing fees in connection with the amendment and extension of the Company's secured revolving credit facility, if any.
Gain on disposal of assets. Gain on disposal of assets includes the net gain or loss on the sale or disposal of property and equipment, as well as gains from insurance proceeds in excess of the cost basis of insured assets, if any.
LIBOR
On March 5, 2021, the U.K. Financial Conduct Authority, which regulates LIBOR, announced that all LIBOR settings will either cease to be provided by any administrator or no longer be representative: (a) immediately after December 31, 2021, in the case of the 1-week and 2-month U.S. dollar settings; and (b) immediately after June 30, 2023, in the case of the remaining U.S. dollar settings. The 2021 amendment to our credit agreement included an approach to replace LIBOR with a SOFR-based rate and we are currently in discussions to achieve the transition. We are also currently engaged with Wells Fargo to amend the Company’s private label card agreement to transition to a SOFR-based rate.
Seasonality
Our business, like many other retailers, is subject to seasonal influences, with a significant portion of sales and income typically realized during the last quarter of our fiscal year due to the holiday season. Because of the seasonality of our business, results from any quarter are not necessarily indicative of the results that may be achieved for a full fiscal year.
16
RESULTS OF OPERATIONS
The following table sets forth the results of operations as a percentage of net sales for the periods indicated (percentages may not foot due to rounding):
| Three Months Ended | ||||
April 29, |
| April 30, |
| ||
2023 | 2022 | ||||
Net sales |
| 100.0 | % | 100.0 | % |
Service charges and other income |
| 1.9 |
| 1.9 |
|
| 101.9 |
| 101.9 |
| |
Cost of sales |
| 56.3 |
| 53.5 |
|
Selling, general and administrative expenses |
| 25.7 |
| 24.9 |
|
Depreciation and amortization |
| 2.9 |
| 2.9 |
|
Rentals |
| 0.3 |
| 0.3 |
|
Interest and debt expense, net |
| 0.0 |
| 0.7 |
|
Other expense |
| 0.3 |
| 0.1 |
|
Gain on disposal of assets |
| (0.1) |
| (0.4) |
|
Income before income taxes | 16.6 | 20.1 | |||
Income taxes |
| 3.9 |
| 4.5 |
|
Net income |
| 12.7 | % | 15.6 | % |
Net Sales
| Three Months Ended |
| |||||||
April 29, | April 30, | ||||||||
(in thousands of dollars) | 2023 | 2022 | $ Change | ||||||
Net sales: |
|
|
|
|
|
| |||
Retail operations segment | $ | 1,514,933 | $ | 1,580,799 | $ | (65,866) | |||
Construction segment |
| 69,015 |
| 30,869 |
| 38,146 | |||
Total net sales | $ | 1,583,948 | $ | 1,611,668 | $ | (27,720) |
The percent change by segment and product category in the Company’s sales for the three months ended April 29, 2023 compared to the three months ended April 30, 2022 as well as the sales percentage by segment and product category to total net sales for the three months ended April 29, 2023 are as follows:
| % Change |
| % of |
| |
2023 - 2022 | Net Sales |
| |||
Retail operations segment |
|
|
|
| |
Cosmetics |
| 5.7 | % | 15 | % |
Ladies’ apparel |
| (2.6) |
| 23 | |
Ladies’ accessories and lingerie |
| (10.2) |
| 12 | |
Juniors’ and children’s apparel |
| (9.7) |
| 10 | |
Men’s apparel and accessories |
| (7.3) |
| 18 | |
Shoes |
| (1.8) |
| 15 | |
Home and furniture |
| (5.3) |
| 3 | |
| 96 | ||||
Construction segment |
| 123.6 |
| 4 | |
Total |
| 100 | % |
Net sales from the retail operations segment decreased $65.9 million, or approximately 4%, and sales in comparable stores decreased approximately 4% during the three months ended April 29, 2023 compared to the three months ended
17
April 30, 2022. Sales in ladies’ accessories and lingerie, juniors’ and children’s apparel, men’s apparel and accessories and home and furniture decreased significantly, while sales in ladies’ apparel and shoes decreased moderately. Sales in cosmetics increased significantly.
The number of sales transactions decreased by 9% for the three months ended April 29, 2023 compared to the three months ended April 30, 2022, while the average dollars per sales transaction increased by 5%.
We recorded a return asset of $13.9 million and $14.7 million and an allowance for sales returns of $27.8 million and $30.3 million as of April 29, 2023 and April 30, 2022, respectively.
During the three months ended April 29, 2023, net sales from the construction segment increased $38.1 million, or approximately 124%, compared to the three months ended April 30, 2022, due to an increase in construction activity. The remaining performance obligations related to executed construction contracts totaled $201.8 million as of April 29, 2023, increasing approximately 7% from January 28, 2023 and increasing approximately 110% from April 30, 2022, respectively. We expect these remaining performance obligations to be earned over the next nine to eighteen months.
Service Charges and Other Income
Three | |||||||||
| Three Months Ended |
| Months | ||||||
April 29, | April 30, | $ Change | |||||||
(in thousands of dollars) | 2023 |
| 2022 | 2023-2022 | |||||
Service charges and other income: |
|
|
| ||||||
Retail operations segment |
|
|
| ||||||
Income from Wells Fargo Alliance | $ | 16,859 | $ | 17,174 | $ | (315) | |||
Shipping and handling income |
| 9,971 |
| 10,222 |
| (251) | |||
Other |
| 3,053 |
| 3,654 |
| (601) | |||
| 29,883 |
| 31,050 |
| (1,167) | ||||
Construction segment |
| 76 |
| 64 |
| 12 | |||
Total service charges and other income | $ | 29,959 | $ | 31,114 | $ | (1,155) |
Gross Margin
| April 29, |
| April 30, |
|
|
| ||||||
(in thousands of dollars) | 2023 | 2022 | $ Change | % Change | ||||||||
Gross margin: |
|
|
|
|
| |||||||
Three months ended |
|
|
|
|
|
|
|
| ||||
Retail operations segment | $ | 690,389 | $ | 748,444 | $ | (58,055) |
| (7.8) | % | |||
Construction segment |
| 2,298 |
| 1,787 |
| 511 |
| 28.6 | ||||
Total gross margin | $ | 692,687 | $ | 750,231 | $ | (57,544) |
| (7.7) | % |
| Three Months Ended |
| |||
April 29, | April 30, |
| |||
2023 |
| 2022 | |||
Gross margin as a percentage of segment net sales: |
|
|
| ||
Retail operations segment |
| 45.6 | % | 47.3 | % |
Construction segment |
| 3.3 |
| 5.8 | |
Total gross margin as a percentage of net sales |
| 43.7 |
| 46.5 |
Gross margin, as a percentage of sales, decreased to 43.7% from 46.5% during the three months ended April 29, 2023 compared to the three months ended April 30, 2022, respectively.
Gross margin from retail operations, as a percentage of sales, decreased to 45.6% from 47.3% during the three months ended April 29, 2023 compared to the three months ended April 30, 2022, respectively, as a result of increased markdowns and decreased markups. Gross margin decreased moderately in men’s apparel and accessories,
18
juniors’ and children’s apparel, home and furniture and ladies’ accessories and lingerie, while decreasing slightly in shoes and ladies’ apparel. Gross margin increased slightly in cosmetics.
Total inventory increased 3% as of April 29, 2023 compared to April 30, 2022. A 1% change in the dollar amount of markdowns would have impacted net income by approximately $1 million for the three months ended April 29, 2023.
We source a significant portion of our private label and exclusive brand merchandise from countries that have been impacted by the COVID-19 virus. Additionally, many of our branded merchandise vendors also source a significant portion of their merchandise from these same countries. This issue negatively impacted our supply chain during fiscal 2022 and prior, resulting in shipping delays as well as increased shipping costs. Additionally, disruptions in the global transportation network, including slowdowns in our U.S. ports, caused delays in processing imported merchandise, thereby resulting in untimely deliveries of merchandise. These issues have improved and the negative impact on the Company’s operations and financial results has diminished. Management continues to monitor these issues closely.
Inflation and rising interest costs continue to be a concern for management. The extent to which our business will be affected by inflation and rising interest costs depends on our customers’ continuing ability and willingness to accept price increases.
Gross margin from construction decreased 250 basis points of segment net sales.
Selling, General and Administrative Expenses (“SG&A”)
| April 29, |
| April 30, |
|
|
| ||||||
(in thousands of dollars) | 2023 | 2022 | $ Change | % Change | ||||||||
SG&A: |
| |||||||||||
Three months ended |
|
|
|
|
|
|
|
| ||||
Retail operations segment | $ | 404,303 | $ | 398,869 |